(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 104.06%10.73K | 112.91%67.5K | -286.74%-80.67K | -425.82%-904.41K | -1,329.43%-160.2K | -191.06%-264.49K | -754.68%-522.92K | 124.82%43.2K | -340.35%-172K | -74.29%13.03K |
Net income from continuing operations | 3.89%-89.38K | -91.05%-68.57K | -102.18%-2.36K | -259.32%-164.07K | -91.37%-143.48K | -195.63%-92.99K | -145.76%-35.89K | 4,674.91%108.3K | 102.64%102.98K | 97.79%-74.97K |
Depreciation and amortization | -4.17%18.38K | 0.00%19.18K | 0.00%19.18K | 53.89%76.72K | -41.19%19.18K | 233.76%19.18K | 233.78%19.18K | 233.78%19.18K | -72.78%49.85K | -32.38%32.61K |
Asset impairment expenditure | ---- | ---- | ---- | 463.26%1.56M | ---- | ---- | ---- | ---- | -90.67%276.96K | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --70K | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --40K | --20K | ---- | ---- | ---- | --0 | --0 |
Other non cashItems | 5.69%24.88K | -8.58%9.38K | -8.58%9.38K | -932.10%-1.75M | -807.77%-1.8M | 151.06%23.54K | 9.39%10.26K | 9.39%10.26K | -877.78%-169.93K | -23.79%-198.05K |
Change In working capital | 127.66%62.21K | 120.21%105.07K | -9.48%-109.78K | -32.09%-663.22K | 294.09%181.98K | -10.68%-224.94K | -3,698.64%-520K | 47.62%-100.27K | -150.87%-502.11K | -114.91%-93.76K |
-Change in receivables | -1.67%1.71K | 135.25%17.18K | -170.46%-41.5K | -2,329.19%-106.93K | -33.04%-118.82K | 105.08%1.74K | -177.14%-48.74K | 5.23%58.89K | -101.61%-4.4K | -5,352.63%-89.31K |
-Change in prepaid assets | -175.00%-237 | 99.09%-355 | -104.42%-342 | 417.71%57.94K | 240.43%88.73K | 101.38%316 | -283.77%-38.85K | 168.83%7.74K | -136.83%-18.24K | -52.14%26.06K |
-Change in payables and accrued expense | 150.80%30.26K | 126.49%24.69K | -17.53%43.23K | 2,741.07%783.71K | 1,734.37%884.06K | 17.38%-59.57K | -400.06%-93.19K | 156.50%52.42K | 105.15%27.59K | 104.72%48.19K |
-Change in other working capital | 118.20%30.47K | 118.74%63.56K | 49.31%-111.17K | -175.70%-1.4M | -753.79%-671.98K | -126.33%-167.42K | -246.83%-339.22K | 14.52%-219.33K | -142.22%-507.06K | -104.99%-78.71K |
Interest received (cash flow from operating activities) | ---- | -30.84%2.44K | -49.22%2.92K | ---- | ---- | ---- | --3.53K | --5.74K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 104.06%10.73K | 112.91%67.5K | -286.74%-80.67K | -425.06%-904.41K | -1,353.38%-160.2K | -191.06%-264.49K | -754.68%-522.92K | 124.82%43.2K | -340.69%-172.25K | -74.78%12.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | ||||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -31.49%-33.71K | -102.35%-25.46K | 3.52%-25.48K | 869.15%1.01M | 8.78%-25.42K | -183.70%-25.63K | 11,677.95%1.09M | -123.87%-26.41K | 162.71%104.01K | 68.66%-27.87K |
Net issuance payments of debt | 51.40%-5.93K | 73.56%-13.67K | -16.58%-13.16K | -553.52%-104.53K | 47.62%-29.33K | -130.51%-12.2K | ---51.71K | ---11.29K | 95.44%-16K | 39.58%-56K |
Net common stock issuance | --0 | ---- | ---- | 858.33%1.15M | --0 | --0 | ---- | ---- | --120K | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -106.79%-27.77K | 8.29%-11.79K | 18.52%-12.32K | ---37.5K | -86.11%3.91K | -43.26%-13.43K | -37.14%-12.86K | -61.27%-15.12K | --0 | 650.00%28.13K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -31.49%-33.71K | -102.35%-25.46K | 3.52%-25.48K | 869.16%1.01M | 8.78%-25.42K | -183.70%-25.63K | 11,677.95%1.09M | -123.87%-26.41K | 162.71%104K | 68.66%-27.87K |
Net cash flow | ||||||||||
Beginning cash position | -88.33%71.36K | -39.74%29.35K | 324.62%135.5K | -68.14%31.91K | 583.16%321.09K | 469.92%611.22K | 32.54%48.71K | -68.14%31.91K | 14.80%100.16K | -50.46%47K |
Current changes in cash | 86.99%-37.76K | -92.53%42.03K | -732.06%-106.15K | 251.75%103.56K | -1,130.08%-185.62K | -381.57%-290.12K | 697.91%562.51K | 126.49%16.79K | -628.45%-68.24K | -386.01%-15.09K |
End cash Position | -89.54%33.6K | -88.33%71.36K | -39.74%29.35K | 324.53%135.47K | 324.53%135.47K | 583.16%321.09K | 469.92%611.22K | 32.54%48.71K | -68.14%31.91K | -68.14%31.91K |
Free cash from | 104.06%10.73K | 112.91%67.5K | -286.74%-80.67K | -425.06%-904.41K | -1,353.38%-160.2K | -191.06%-264.49K | -754.68%-522.92K | 124.82%43.2K | -4,161.45%-172.25K | -72.16%12.78K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data