(FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | (Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (Q1)Feb 28, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.50%13.13K | -96.50%13.13K | -97.80%41.06K | -99.39%4.3K | -96.25%59.63K | 1,417.61%375.05K | 1,417.61%375.05K | 874.08%1.87M | 26.14%706.7K | 4,950.06%1.59M |
-Cash and cash equivalents | -96.50%13.13K | -96.50%13.13K | -97.80%41.06K | -99.39%4.3K | -96.25%59.63K | 1,417.61%375.05K | 1,417.61%375.05K | 874.08%1.87M | 26.14%706.7K | 4,950.06%1.59M |
Receivables | -76.57%15.95K | -76.57%15.95K | -52.06%21.73K | 1,107.27%77.07K | 51.91%21.66K | 609.00%68.09K | 609.00%68.09K | 141.98%45.32K | -67.14%6.38K | 20.24%14.26K |
-Accounts receivable | -42.02%6.87K | -42.02%6.87K | -27.05%14.32K | --63.48K | 28.51%12.76K | 325.27%11.85K | 325.27%11.85K | 5,539.66%19.63K | ---- | --9.93K |
-Taxes receivable | -83.85%9.08K | -83.85%9.08K | -71.15%7.41K | 112.88%13.59K | 105.62%8.9K | 1,202.69%56.24K | 1,202.69%56.24K | 39.79%25.7K | -24.50%6.38K | -63.51%4.33K |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Inventory | -80.38%2.18K | -80.38%2.18K | -87.01%2.73K | 11.22%5.15K | 109.00%25.83K | -43.71%11.09K | -43.71%11.09K | 667.00%21.01K | --4.63K | --12.36K |
Prepaid assets | -82.65%30.95K | -82.65%30.95K | -66.18%51.04K | 130.87%77.43K | 510.85%98.28K | 588.29%178.32K | 588.29%178.32K | 0.50%150.93K | 17.53%33.54K | -78.04%16.09K |
Total current assets | -90.17%62.2K | -90.17%62.2K | -94.41%116.55K | -78.18%163.94K | -87.41%205.4K | 691.47%632.54K | 691.47%632.54K | 473.75%2.08M | 23.52%751.24K | 1,299.81%1.63M |
Non current assets | ||||||||||
Net PPE | -76.56%86K | -76.56%86K | -24.01%315.73K | 36.90%328.81K | 71.43%336.74K | 102.20%366.92K | 102.20%366.92K | 4,024.10%415.5K | 2,005.07%240.19K | 1,515.65%196.43K |
-Gross PPE | -6.76%350.24K | -6.76%350.24K | -20.91%336.55K | 41.21%345.8K | 66.53%350.42K | 101.95%375.62K | 101.95%375.62K | 2,957.26%425.51K | 1,564.43%244.89K | 1,368.45%210.43K |
-Accumulated depreciation | -2,937.94%-264.24K | -2,937.94%-264.24K | -108.03%-20.82K | -261.38%-16.99K | 2.29%-13.68K | -91.80%-8.7K | -91.80%-8.7K | -160.37%-10.01K | -42.29%-4.7K | -544.48%-14K |
Goodwill and other intangible assets | --0 | --0 | -25.13%385.41K | --440.17K | --494.92K | --549.68K | --549.68K | --514.78K | ---- | ---- |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --514.78K | ---- | ---- |
-Other intangible assets | ---- | ---- | --385.41K | --440.17K | --494.92K | --549.68K | --549.68K | ---- | ---- | ---- |
Total non current assets | -90.62%86K | -90.62%86K | -24.63%701.14K | 220.16%768.98K | 323.39%831.67K | 405.11%916.6K | 405.11%916.6K | 9,133.56%930.28K | 2,005.07%240.19K | 1,515.65%196.43K |
Total assets | -90.43%148.2K | -90.43%148.2K | -72.88%817.69K | -5.90%932.92K | -43.28%1.04M | 492.67%1.55M | 492.67%1.55M | 707.38%3.02M | 60.01%991.43K | 1,320.20%1.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 359.81%209.46K | 359.81%209.46K | 218.80%163.79K | 17.23%41.01K | 25.61%41.9K | 33.57%45.55K | 33.57%45.55K | --51.38K | --34.98K | --33.36K |
-Current debt | 2,159.24%143.06K | 2,159.24%143.06K | 699.71%117.63K | --11.39K | --12.16K | --6.33K | --6.33K | --14.71K | ---- | ---- |
-Current capital lease obligation | 69.30%66.4K | 69.30%66.4K | 25.89%46.16K | -15.32%29.62K | -10.85%29.74K | 15.00%39.22K | 15.00%39.22K | --36.67K | --34.98K | --33.36K |
Payables | 136.47%1.48M | 136.47%1.48M | 99.83%1.61M | 281.49%1.18M | 143.94%827.8K | 117.56%627.94K | 117.56%627.94K | 260.65%804.32K | 39.23%309.33K | 96.63%339.35K |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.45%263.16K | 77.45%288.32K |
-Total tax payable | 1,193.81%61.26K | 1,193.81%61.26K | --54.11K | ---- | ---- | --4.74K | --4.74K | ---- | ---- | ---- |
-Due to related parties current | 156.14%705.67K | 156.14%705.67K | 26.29%722.62K | 1,010.71%512.78K | 638.81%377.03K | 494.32%275.5K | 494.32%275.5K | 10,303.29%572.18K | 739.40%46.17K | 405.22%51.03K |
-Other payable | 106.48%717.96K | 106.48%717.96K | 257.77%830.54K | --667.27K | --450.77K | 43.52%347.71K | 43.52%347.71K | --232.14K | ---- | ---- |
Current accrued expenses | 709.72%268.61K | 709.72%268.61K | 255.36%179.41K | --100.67K | --43.74K | --33.17K | --33.17K | --50.49K | ---- | ---- |
Current deferred liabilities | --124.92K | --124.92K | --80.99K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current liabilities | 195.45%2.09M | 195.45%2.09M | 124.18%2.03M | 283.88%1.32M | 145.09%913.45K | 118.96%706.67K | 118.96%706.67K | 267.66%906.19K | 15.54%344.31K | 115.96%372.7K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -86.52%9.39K | -86.52%9.39K | -79.01%23.43K | -24.49%49.9K | -18.23%61.74K | -23.22%69.67K | -23.22%69.67K | --111.61K | --66.08K | --75.5K |
-Long term debt | ---- | ---- | -80.70%10.67K | --12.58K | --14.96K | --22.55K | --22.55K | --55.3K | ---- | ---- |
-Long term capital lease obligation | -80.07%9.39K | -80.07%9.39K | -77.34%12.76K | -43.52%37.32K | -38.04%46.78K | -48.06%47.13K | -48.06%47.13K | --56.31K | --66.08K | --75.5K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---540 | ---- |
Total non current liabilities | -86.52%9.39K | -86.52%9.39K | -79.01%23.43K | -23.86%49.9K | -18.23%61.74K | -23.22%69.67K | -23.22%69.67K | --111.61K | --65.54K | --75.5K |
Total liabilities | 170.15%2.1M | 170.15%2.1M | 101.90%2.05M | 234.66%1.37M | 117.57%975.18K | 87.76%776.34K | 87.76%776.34K | 312.95%1.02M | 37.53%409.85K | 159.71%448.21K |
Shareholders'equity | ||||||||||
Share capital | 0.15%11.85M | 0.15%11.85M | 0.36%11.85M | 22.25%11.85M | 23.01%11.85M | 60.43%11.83M | 60.43%11.83M | 70.56%11.81M | 45.45%9.69M | 69.69%9.63M |
-common stock | 0.15%11.85M | 0.15%11.85M | 0.36%11.85M | 22.25%11.85M | 23.01%11.85M | 60.43%11.83M | 60.43%11.83M | 70.56%11.81M | 45.45%9.69M | 69.69%9.63M |
Additional paid-in capital | 0.00%2.71M | 0.00%2.71M | 20.47%2.71M | 29.09%2.71M | 45.79%2.71M | 108.69%2.71M | 108.69%2.71M | 89.59%2.25M | 91.67%2.1M | 99.25%1.86M |
Retained earnings | -19.24%-16.54M | -19.24%-16.54M | -30.60%-15.87M | -33.99%-15.1M | -43.56%-14.62M | -55.94%-13.87M | -55.94%-13.87M | -47.07%-12.15M | -51.35%-11.27M | -49.35%-10.18M |
Gains losses not affecting retained earnings | -73.93%25.13K | -73.93%25.13K | -18.71%75.56K | 77.07%95.65K | 70.27%119.32K | 46.52%96.39K | 46.52%96.39K | -2.24%92.96K | 399.52%54.02K | 199.57%70.08K |
Total stockholders'equity | -352.21%-1.95M | -352.21%-1.95M | -161.94%-1.24M | -175.43%-438.71K | -95.52%61.88K | 608.13%772.8K | 608.13%772.8K | 1,472.97%2M | 80.85%581.58K | 3,247.50%1.38M |
Total equity | -352.21%-1.95M | -352.21%-1.95M | -161.94%-1.24M | -175.43%-438.71K | -95.52%61.88K | 608.13%772.8K | 608.13%772.8K | 1,472.97%2M | 80.85%581.58K | 3,247.50%1.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data