(FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | (Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (Q1)Feb 28, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 87.97%-414.02K | 99.64%-4.36K | 93.92%-56.33K | 88.24%-88.89K | 51.79%-264.44K | -62.74%-3.44M | -287.71%-1.21M | -17.14%-925.93K | -106.73%-755.78K | 15.11%-548.52K |
Net income from continuing operations | 46.37%-2.67M | 61.39%-661.45K | 12.32%-778.4K | 55.80%-479.97K | 41.91%-747.99K | -70.12%-4.97M | -172.62%-1.71M | -8.14%-887.78K | -73.24%-1.09M | -51.86%-1.29M |
Operating gains losses | ---305.57K | ---284.73K | -151.60%-20.09K | -47.41%-23.67K | 435.03%22.93K | ---- | ---- | -65.61%38.94K | ---16.06K | --4.29K |
Depreciation and amortization | 99.43%286.75K | -25.80%82.79K | 396.92%68.76K | 56.79%13.81K | 1,169.41%121.38K | 248.98%143.78K | 187.48%111.58K | 936.55%13.84K | 735.48%8.81K | --9.56K |
Asset impairment expenditure | --567.33K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -98.82%17.19K | -96.71%17.19K | --0 | --0 | --0 | 140.37%1.45M | 239.61%522.87K | -66.26%30.78K | -32.99%240.52K | --657.91K |
Other non cashItems | 27.89%18.88K | -59.09%-193.64K | 5,388.35%189.79K | -95.62%5.64K | 307.24%17.09K | -27.82%14.76K | ---121.72K | --3.46K | --128.82K | -97.87%4.2K |
Change In working capital | 2,270.98%1.67M | 2,666.18%468.15K | 486.38%483.6K | 1,340.70%395.3K | 409.63%322.15K | -154.77%-76.89K | -88.59%16.92K | 28.61%-125.16K | -119.60%-31.86K | 1,210.93%63.21K |
-Change in receivables | 189.66%52.13K | 125.75%5.78K | 242.13%55.34K | -803.75%-55.41K | 1,097.34%46.43K | -178.06%-58.15K | 45.37%-22.43K | -5,686.37%-38.94K | 204.04%7.87K | -117.23%-4.66K |
-Change in inventory | 3.51%8.91K | -94.43%553 | 114.76%2.42K | 167.49%20.69K | -301.09%-14.75K | 143.71%8.61K | 158.52%9.92K | -498.06%-16.38K | --7.73K | --7.33K |
-Change in prepaid assets | 204.62%147.37K | 226.74%20.09K | 122.48%26.39K | 219.53%20.85K | 715.17%80.04K | -281.55%-140.87K | -112.97%-15.85K | 3.50%-117.39K | -139.02%-17.45K | -69.59%9.82K |
-Change in payables and accrued expense | 1,076.80%1.34M | 599.67%316.81K | 740.18%399.45K | 1,462.90%409.17K | 314.93%210.43K | 9.78%113.52K | -57.90%45.28K | 6,281.74%47.54K | -160.54%-30.02K | 193.10%50.72K |
-Change in other working capital | --124.92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 87.97%-414.02K | 99.64%-4.36K | 93.92%-56.33K | 88.24%-88.89K | 51.79%-264.44K | -62.74%-3.44M | -287.71%-1.21M | -17.14%-925.93K | -106.73%-755.78K | 15.11%-548.52K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 169.77%46K | -15.00%-46K | -838.46%-573.34K | -434.50%-326.55K | -140.86K | -65.94K | -40K |
Net PPE purchase and sale | --0 | --0 | --0 | 169.77%46K | -15.00%-46K | -255.20%-204.31K | -48.17%-85.23K | ---13.14K | ---65.94K | ---40K |
Net intangibles purchas and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---369.04K | ---241.32K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 169.77%46K | -15.00%-46K | -838.46%-573.34K | -434.50%-326.55K | ---140.86K | ---65.94K | ---40K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.38%70.3K | -105.85%-1.7K | -95.67%96.31K | 81.90%-12.73K | -100.54%-11.59K | 172.60%4.33M | -83.56%28.98K | 427.54%2.23M | -108.07%-70.32K | 1,723.24%2.14M |
Net issuance payments of debt | 177.59%70.3K | 97.10%-1.7K | 1,262.29%96.31K | -62.73%-12.73K | 27.50%-11.59K | -86.92%-90.61K | -20.72%-58.52K | ---8.29K | ---7.82K | ---15.98K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 170.06%4.42M | -61.07%87.5K | 429.50%2.23M | -106.32%-62.5K | --2.16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.38%70.3K | -105.85%-1.7K | -95.67%96.31K | 81.90%-12.73K | -100.54%-11.59K | 172.60%4.33M | -83.56%28.98K | 427.54%2.23M | -108.07%-70.32K | 1,723.24%2.14M |
Net cash flow | ||||||||||
Beginning cash position | 1,417.61%375.05K | -97.80%41.06K | -99.39%4.3K | -96.25%59.63K | 1,417.61%375.05K | -95.76%24.71K | 874.08%1.87M | 26.14%706.7K | 4,950.06%1.59M | -95.76%24.71K |
Current changes in cash | -210.17%-343.72K | 99.60%-6.06K | -96.55%39.97K | 93.77%-55.61K | -120.73%-322.03K | 153.01%312K | -665.20%-1.51M | 414.61%1.16M | -276.37%-892.03K | 393.78%1.55M |
Effect of exchange rate changes | -147.46%-18.2K | -237.84%-21.88K | -299.50%-3.21K | -97.07%281 | -41.38%6.61K | 27.31%38.34K | -47.29%15.87K | --1.61K | -58.32%9.58K | 149.09%11.28K |
End cash Position | -96.50%13.13K | -96.50%13.13K | -97.80%41.06K | -99.39%4.3K | -96.25%59.63K | 1,417.61%375.05K | 1,417.61%375.05K | 874.08%1.87M | 26.14%706.7K | 4,950.06%1.59M |
Free cash from | 88.64%-414.02K | 99.66%-4.36K | 94.00%-56.33K | 94.78%-42.89K | 47.25%-310.44K | -67.56%-3.65M | -247.10%-1.3M | -18.80%-939.07K | -124.77%-821.71K | 8.92%-588.53K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data