(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -100.95%-5.93M | ---2.95M | ---- | ---- | ---- |
Other non cash items | ---- | --2.5M | ---- | ---- | ---- |
Change In working capital | 182.83%2.04M | ---2.46M | ---- | ---- | ---- |
-Change in receivables | 183.87%2.17M | ---2.59M | ---- | ---- | ---- |
-Change in inventory | --0 | --6K | ---- | ---- | ---- |
-Change in prepaid assets | -155.26%-21K | --38K | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Operating cash flow | -27.77%-3.49M | ---2.73M | ---- | ---- | ---- |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 86.79%-28K | -1,225.00%-212K | -23.08%-16K | 87.00%-13K | ---100K |
Net business purchase and sale | ---946K | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -171.22%-2.51M | 150.14%3.53M | -569.25%-7.03M | -91.51%1.5M | --17.65M |
Cash from discontinued investing activities | |||||
Investing cash flow | -205.16%-3.49M | 147.02%3.32M | -574.43%-7.05M | -91.53%1.49M | --17.55M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net common stock issuance | --6.52M | --0 | 33,741.94%10.49M | --31K | --0 |
Cash from discontinued financing activities | |||||
Financing cash flow | 4,997.54%5.98M | -101.26%-122K | 11,727.71%9.65M | ---83K | --0 |
Net cash flow | |||||
Beginning cash position | 27.02%1.48M | 23.75%1.16M | -66.64%939K | 33.35%2.82M | --2.11M |
Current changes in cash | -315.77%-999K | 107.62%463K | 111.99%223K | -359.05%-1.86M | --718K |
Effect of exchange rate changes | 117.45%26K | ---149K | --0 | -14.29%-16K | ---14K |
End cash Position | -65.92%503K | 27.02%1.48M | 23.75%1.16M | -66.64%939K | --2.82M |
Free cash flow | -19.51%-3.52M | -22.89%-2.94M | 26.92%-2.39M | 80.66%-3.28M | ---16.94M |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data