(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.80%1.76M | -56.69%3.33M | -52.32%5.03M | -52.32%5.03M | -59.24%5.34M | -77.09%3.45M | -63.65%7.7M | -54.84%10.55M | -54.84%10.55M | -48.82%13.1M |
-Cash and cash equivalents | -48.80%1.76M | -56.69%3.33M | -52.32%5.03M | -52.32%5.03M | -59.24%5.34M | -77.09%3.45M | -63.65%7.7M | -54.84%10.55M | -54.84%10.55M | -48.82%13.1M |
Receivables | 18.50%570K | -99.28%23K | -94.28%39K | -94.28%39K | -93.22%56K | -42.60%481K | 1,162.45%3.19M | 226.32%682K | 226.32%682K | 154.94%826K |
-Notes receivable | ---- | ---- | --0 | --0 | --0 | -27.29%429K | --442K | --442K | --442K | --642K |
-Taxes receivable | ---- | ---- | --0 | --0 | --0 | --0 | ---- | 0.00%169K | 0.00%169K | -34.24%169K |
-Other receivables | 996.15%570K | -99.16%23K | -45.07%39K | -45.07%39K | 273.33%56K | -34.18%52K | 3,176.19%2.75M | 77.50%71K | 77.50%71K | -77.61%15K |
Prepaid assets | -84.96%352K | --1.84M | 7.31%2.63M | 7.31%2.63M | 32.27%2.12M | 80.91%2.34M | ---- | 92.68%2.45M | 92.68%2.45M | 360.34%1.6M |
Total current assets | -57.14%2.69M | -52.30%5.2M | -43.73%7.7M | -43.73%7.7M | -51.61%7.52M | -63.50%6.27M | -52.86%10.89M | -44.93%13.68M | -44.93%13.68M | -40.89%15.53M |
Non current assets | ||||||||||
Net PPE | -92.81%20K | -90.78%27K | --35K | --35K | --263K | --278K | --293K | --0 | --0 | ---- |
-Gross PPE | -92.81%20K | -90.78%27K | --35K | --35K | --263K | --278K | --293K | --0 | --0 | ---- |
Goodwill and other intangible assets | ---- | ---- | --0 | --0 | -81.65%34.76M | -56.88%81.68M | -49.17%81.68M | -49.17%81.68M | -49.17%81.68M | 17.88%189.45M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.24%43.86M |
-Other intangible assets | ---- | ---- | ---- | ---- | -76.12%34.76M | -44.05%81.68M | -30.42%81.68M | -30.42%81.68M | -30.42%81.68M | 24.02%145.59M |
Investments and advances | ---- | ---- | --0 | --0 | 25.76%6M | -63.37%3.28M | -48.89%4.61M | -68.15%2.89M | -68.15%2.89M | -45.70%4.77M |
Non current deferred assets | ---- | ---- | --0 | --0 | -49.66%450K | -6.78%839K | --839K | --839K | --839K | --894K |
Other non current assets | ---- | -72.55%14K | 28.95%49K | 28.95%49K | 25.64%49K | 25.64%49K | 41.67%51K | 5.56%38K | 5.56%38K | 2.63%39K |
Total non current assets | -99.98%20K | -99.95%41K | -99.90%84K | -99.90%84K | -78.72%41.52M | -56.79%86.13M | -48.47%87.48M | -49.68%85.45M | -49.68%85.45M | 15.11%195.15M |
Total assets | -97.07%2.71M | -94.68%5.24M | -92.15%7.78M | -92.15%7.78M | -76.73%49.04M | -57.33%92.4M | -49.00%98.37M | -49.08%99.13M | -49.08%99.13M | 7.60%210.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --257K | --1.66M | 75.91%482K | 75.91%482K | ---- | ---- | ---- | 45.74%274K | 45.74%274K | ---- |
-accounts payable | --49K | --1.48M | 75.91%482K | 75.91%482K | ---- | ---- | ---- | 45.74%274K | 45.74%274K | ---- |
-Other payable | --208K | --171K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --588K | --1.31M | 47.96%2.35M | 47.96%2.35M | ---- | ---- | ---- | 183.10%1.59M | 183.10%1.59M | ---- |
Current debt and capital lease obligation | -42.86%28K | -21.28%37K | --40K | --40K | --50K | --49K | --47K | ---- | ---- | ---- |
-Current capital lease obligation | -42.86%28K | -21.28%37K | --40K | --40K | --50K | --49K | --47K | --0 | --0 | ---- |
Other current liabilities | ---- | --3K | --3K | --3K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -72.16%873K | 13.91%3.01M | 54.37%2.88M | 54.37%2.88M | 11.81%2.71M | 118.84%3.14M | 33.91%2.64M | 138.19%1.87M | 138.19%1.87M | 280.82%2.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --7K | --7K | --225K | --237K | --249K | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | --7K | --7K | --225K | --237K | --249K | --0 | --0 | ---- |
Non current deferred liabilities | ---- | ---- | --0 | --0 | --0 | -51.04%14.08M | -42.19%14.97M | -48.36%14.69M | -48.36%14.69M | 31.67%31.08M |
Derivative product liabilities | --1.14M | --422K | --1.56M | --1.56M | --7.44M | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | -94.89%1.14M | -98.17%422K | -92.82%1.57M | -92.82%1.57M | -62.47%15M | -40.28%22.27M | -10.86%23.08M | -23.12%21.87M | -23.12%21.87M | 69.27%39.96M |
Total liabilities | -92.08%2.01M | -86.68%3.43M | -81.25%4.45M | -81.25%4.45M | -58.22%17.71M | -34.39%25.4M | -7.69%25.72M | -18.80%23.73M | -18.80%23.73M | 74.82%42.38M |
Shareholders'equity | ||||||||||
Share capital | 0.05%219.61M | 0.03%219.5M | 0.33%219.5M | 0.33%219.5M | 1.32%219.49M | 1.70%219.49M | 38.57%219.43M | 38.19%218.78M | 38.19%218.78M | 36.85%216.63M |
-common stock | 0.05%219.61M | 0.03%219.5M | 0.33%219.5M | 0.33%219.5M | 1.32%219.49M | 1.70%219.49M | 38.57%219.43M | 38.19%218.78M | 38.19%218.78M | 36.85%216.63M |
Retained earnings | -41.97%-242.33M | -45.57%-240.97M | -49.93%-239.32M | -49.93%-239.32M | -222.35%-210.07M | -195.92%-170.69M | -191.77%-165.54M | -190.18%-159.62M | -190.18%-159.62M | -36.65%-65.17M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | --0 | 71.20%-881K | -502.51%-3.86M | -366.81%-2.56M | -551.46%-4.33M | -551.46%-4.33M | -419.31%-3.06M |
Other equity interest | 6.21%24.13M | 9.16%23.99M | 12.44%23.84M | 12.44%23.84M | 14.17%23.45M | 17.52%22.72M | 21.37%21.97M | 25.26%21.2M | 25.26%21.2M | 44.41%20.54M |
Total stockholders'equity | -97.93%1.4M | -96.57%2.51M | -94.71%4.02M | -94.71%4.02M | -81.06%32M | -62.08%67.66M | -39.26%73.31M | -37.26%76.05M | -37.26%76.05M | 34.31%168.95M |
Noncontrolling interests | -5.87%-703K | -6.70%-701K | -6.62%-693K | -6.62%-693K | -4.04%-669K | -5.90%-664K | -101.48%-657K | -101.47%-650K | -101.47%-650K | -101.40%-643K |
Total equity | -98.96%695K | -97.51%1.81M | -95.58%3.33M | -95.58%3.33M | -81.38%31.33M | -62.32%67M | -55.97%72.65M | -54.43%75.4M | -54.43%75.4M | -1.90%168.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data