(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.15%19.85M | 49.64%28.7M | -51.92%13.31M | 15.23%81.26M | -57.03%8.58M | 27.68%25.82M | -7.44%19.18M | 187.91%27.68M | 652.03%70.52M | 67.11%19.96M |
Net income from continuing operations | 12,293.10%10.61M | 262.42%994K | 1,126.28%5.19M | 39.02%-1.31M | 91.92%-106K | 89.02%-87K | -313.24%-612K | -51.95%-506K | -254.79%-2.15M | -109.31%-1.31M |
Operating gains losses | --43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -20.50%13.73M | -15.22%15.24M | -15.49%15.25M | -3.23%68.4M | -16.18%15.09M | -3.04%17.28M | 2.71%17.98M | 4.01%18.05M | 42.22%70.68M | 2.46%18.01M |
Deferred tax | -98.90%79K | 70.51%-1.15M | 67.25%-1.87M | 25.63%-6.09M | 20.84%-3.65M | 1,498.25%7.19M | -2,343.10%-3.9M | -77.13%-5.72M | -219.77%-8.18M | -92.41%-4.62M |
Other non cash items | 29.76%2.39M | 135.40%1.33M | 55.15%1.78M | -130.31%-1.71M | -264.73%-5.26M | 148.38%1.84M | -35.13%565K | 35.14%1.15M | 130.78%5.65M | 166.47%3.2M |
Change In working capital | -345.21%-8.42M | -46.21%1.83M | -167.96%-8.68M | 988.03%15.2M | -65.41%921K | -201.18%-1.89M | 895.32%3.4M | 293.88%12.77M | 89.53%-1.71M | 122.67%2.66M |
-Change in receivables | -2,041.55%-8.87M | -95.07%876K | -10,393.90%-8.61M | 222.68%23.56M | 174.01%6.3M | -140.51%-414K | 576.79%17.76M | 99.43%-82K | -17.37%-19.2M | -59.79%-8.51M |
-Change in prepaid assets | -278.49%-1.66M | 82.11%-723K | -188.36%-425K | -485.00%-936K | -29.86%1.69M | -50.27%930K | 12.32%-4.04M | 193.29%481K | 89.98%-160K | 590.00%2.42M |
-Change in payables and accrued expense | 57.47%-427K | 548.31%11.7M | -59.40%1.59M | -113.40%-3.49M | -130.73%-3.79M | 7.12%-1M | -127.54%-2.61M | -26.34%3.92M | 1,263.37%26.05M | 269.52%12.34M |
-Change in other working capital | 280.61%2.53M | -30.10%-10.02M | -114.64%-1.24M | 53.24%-3.93M | 8.70%-3.28M | -2,518.97%-1.4M | -7.76%-7.7M | 271.44%8.45M | -2,655.08%-8.4M | -803.53%-3.59M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.15%19.85M | 49.64%28.7M | -51.92%13.31M | 15.23%81.26M | -57.03%8.58M | 27.68%25.82M | -7.44%19.18M | 187.91%27.68M | 652.03%70.52M | 67.11%19.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.16%-4.14M | -135.12%-12.93M | -1.13%-7.67M | -52.72%-55.75M | 70.64%-4.52M | -356.24%-38.14M | 21.71%-5.5M | -32.78%-7.58M | 91.91%-36.5M | -230.08%-15.41M |
Net PPE purchase and sale | 1.35%-5.33M | -5.91%-5.11M | -30.99%-6.61M | -12.57%-21.26M | 20.18%-5.99M | -0.56%-5.4M | -32.46%-4.82M | -112.91%-5.05M | -94.28%-18.88M | -242.71%-7.5M |
Net business purchase and sale | ---- | ---- | ---- | -467.16%-28.22M | 99.20%-40K | ---- | ---- | ---- | 98.73%-4.98M | -132.57%-4.98M |
Net other investing changes | 126.09%1.19M | -1,056.95%-7.82M | 58.26%-1.06M | 50.42%-6.27M | 151.33%1.5M | -52.49%-4.56M | 80.02%-676K | 24.06%-2.54M | 74.44%-12.65M | ---2.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.16%-4.14M | -135.12%-12.93M | -1.13%-7.67M | -52.72%-55.75M | 70.64%-4.52M | -356.24%-38.14M | 21.71%-5.5M | -32.78%-7.58M | 91.91%-36.5M | -230.08%-15.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 416.38%66.57M | -67.17%28.43M | -117.87%-10.28M | 2,371.24%210.11M | 219.72%53.08M | 248.84%12.89M | 4,482.64%86.6M | 2,167.02%57.54M | -99.02%8.5M | 2,581.91%16.6M |
Net issuance payments of debt | -107.92%-2.09M | 6,066.59%177.51M | 77.77%-1.68M | 455.43%30.92M | 204.48%15.07M | 362.44%26.38M | -200.85%-2.98M | -15.27%-7.55M | -103.33%-8.7M | 129.91%4.95M |
Net common stock issuance | ---604K | ---- | ---- | 83.18%-1.26M | 91.48%-238K | --0 | ---- | ---- | -338.52%-7.47M | -310.88%-2.79M |
Net preferred stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
Cash dividends paid | ---5.71M | -520.81%-40.19M | 38.55%-7.03M | -115.71%-24.72M | -35,942.11%-6.81M | --0 | -81.27%-6.47M | -226.25%-11.44M | -53.61%-11.46M | 100.55%19K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | 655.96%74.97M | -70.49%28.65M | -102.06%-1.57M | 467.85%205.16M | 212.30%45.05M | -260.79%-13.48M | 13,307.04%97.07M | 507.66%76.52M | -90.96%36.13M | -32.23%14.43M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 416.38%66.57M | -67.17%28.43M | -117.87%-10.28M | 2,371.24%210.11M | 219.72%53.08M | 248.84%12.89M | 4,482.64%86.6M | 2,167.02%57.54M | -99.02%8.5M | 2,581.91%16.6M |
Net cash flow | ||||||||||
Beginning cash position | 13.17%835.78M | 24.03%791.58M | 42.03%796.22M | 8.21%560.61M | 37.01%739.1M | 37.72%738.52M | 21.68%638.24M | 8.21%560.61M | 487.94%518.09M | 9.27%539.46M |
Current changes in cash | 14,283.92%82.28M | -55.93%44.2M | -105.98%-4.64M | 454.16%235.61M | 170.07%57.13M | -82.14%572K | 755.58%100.28M | 1,105.45%77.63M | -90.11%42.52M | -13.34%21.15M |
End cash Position | 24.21%918.06M | 13.17%835.78M | 24.03%791.58M | 42.03%796.22M | 42.03%796.22M | 37.01%739.1M | 37.72%738.52M | 21.68%638.24M | 8.21%560.61M | 8.21%560.61M |
Free cash flow | -28.91%14.52M | 64.32%23.59M | -70.41%6.7M | 16.20%60M | -79.23%2.59M | 37.49%20.42M | -15.94%14.36M | 212.45%22.63M | 15,198.25%51.64M | -78.51%12.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data