HENDERA
831152
LINGOOD
833284
WANDA BEARING
920002
4
WUHAN LAND
830779
5
TECHVISION
832876
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.46%1.47B | 13.46%1.47B | 27.59%1.19B | 37.90%1.16B | 53.82%1.25B | 73.25%1.3B | 73.25%1.3B | 40.10%932.97M | 41.92%844.21M | 21.08%812.71M |
-Cash and cash equivalents | 33.82%1.47B | 33.82%1.47B | 61.97%1.19B | 37.90%1.16B | 45.42%1.18B | 46.89%1.1B | 46.89%1.1B | 10.36%734.9M | 41.92%844.21M | 21.08%812.71M |
-Short-term investments | ---- | ---- | ---- | ---- | --68.25M | --197.05M | --197.05M | --198.07M | ---- | ---- |
-Accounts receivable | -21.82%280.06M | -21.82%280.06M | -7.57%202.67M | -7.77%217.54M | 47.41%278.1M | 37.80%358.22M | 37.80%358.22M | 11.52%219.26M | 71.71%235.86M | 67.13%188.65M |
-Taxes receivable | -1.76%62.14M | -1.76%62.14M | 58.26%104.89M | 134.71%73.29M | -80.50%7.21M | 8,821.16%63.25M | 8,821.16%63.25M | 542.97%66.28M | 327.33%31.23M | --36.95M |
-Other receivables | 10.84%93.96M | 10.84%93.96M | 30.26%159.15M | 12.07%162.87M | 116.09%245.08M | 51.06%84.78M | 51.06%84.78M | 35.50%122.18M | 30.45%145.33M | -0.71%113.42M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 4.88%26.79M | 4.88%26.79M | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | 15.27%16.69M | 15.27%16.69M | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | --1K | ---- | ---- | -200.00%-1K | ---- | ---- |
Total current assets | 3.29%1.91B | 3.29%1.91B | 23.60%1.66B | 28.75%1.62B | 54.59%1.78B | 67.06%1.84B | 67.06%1.84B | 39.22%1.34B | 47.68%1.26B | 28.21%1.15B |
Non current assets | ||||||||||
Net PPE | -37.88%78M | -37.88%78M | -36.87%87.41M | -29.19%98.37M | -25.48%109.61M | -18.30%125.55M | -18.30%125.55M | -15.32%138.46M | -17.59%138.92M | -17.01%147.1M |
-Gross PPE | -76.79%78M | -76.79%78M | -36.87%87.41M | -29.19%98.37M | -25.48%109.61M | 4.41%336.07M | 4.41%336.07M | -15.32%138.46M | -17.59%138.92M | -17.01%147.1M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -25.17%-210.52M | -25.17%-210.52M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.83%1.53B | -3.83%1.53B | -23.76%1.48B | -23.12%1.47B | -11.87%1.64B | -13.16%1.59B | -13.16%1.59B | 12.44%1.94B | 17.58%1.91B | 23.32%1.86B |
-Goodwill | 3.52%23.14M | 3.52%23.14M | -1.67%22.76M | -3.66%22.88M | 2.21%23.21M | -0.29%22.35M | -0.29%22.35M | 5.26%23.15M | 10.41%23.75M | 9.07%22.71M |
-Other intangible assets | -3.94%1.51B | -3.94%1.51B | -24.03%1.45B | -23.36%1.45B | -12.05%1.62B | -13.32%1.57B | -13.32%1.57B | 12.53%1.91B | 17.68%1.89B | 23.52%1.84B |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | -0.02%18.69M | -0.02%18.69M | ---- | ---- | ---- |
Other non current assets | 1,873,700.00%18.74M | 1,873,700.00%18.74M | -0.12%18.71M | -0.27%18.72M | 0.16%18.74M | 0.00%-1K | 0.00%-1K | 0.35%18.74M | 0.69%18.77M | 0.59%18.71M |
Total non current assets | -6.25%1.63B | -6.25%1.63B | -24.41%1.58B | -23.32%1.59B | -14.30%1.77B | -14.81%1.74B | -14.81%1.74B | 8.13%2.09B | 12.18%2.07B | 18.87%2.06B |
Total assets | -1.33%3.53B | -1.33%3.53B | -5.67%3.24B | -3.66%3.21B | 10.38%3.55B | 13.96%3.58B | 13.96%3.58B | 18.46%3.43B | 23.38%3.33B | 22.05%3.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -75.75%46.69M | -75.75%46.69M | -56.13%83.92M | -55.18%76.13M | -34.88%88.62M | 48.75%192.52M | 48.75%192.52M | 40.80%191.28M | 20.05%169.85M | 41.22%136.08M |
-accounts payable | -12.65%45.84M | -12.65%45.84M | -40.65%43.8M | -34.64%44.07M | 41.72%74.8M | -0.01%52.48M | -0.01%52.48M | 8.03%73.81M | -27.71%67.42M | -22.56%52.78M |
-Total tax payable | -99.39%852K | -99.39%852K | -65.85%40.11M | -68.70%32.06M | -83.41%13.82M | 82.02%140.04M | 82.02%140.04M | 73.96%117.47M | 112.39%102.43M | 195.32%83.3M |
Current debt and capital lease obligation | -5.24%30.88M | -5.24%30.88M | -6.34%30.63M | -18.17%30.45M | -17.55%30.3M | -8.52%32.58M | -8.52%32.58M | -8.07%32.7M | 13.09%37.21M | 6.92%36.75M |
-Current capital lease obligation | -5.24%30.88M | -5.24%30.88M | -6.34%30.63M | -18.17%30.45M | -17.55%30.3M | -8.52%32.58M | -8.52%32.58M | -8.07%32.7M | 13.09%37.21M | 6.92%36.75M |
Other current liabilities | 55.43%21.7M | 55.43%21.7M | 19.80%64.82M | 52.91%90.79M | 66.92%59.57M | -1.35%13.96M | -1.35%13.96M | 58.28%54.11M | 72.43%59.37M | -34.84%35.69M |
Current liabilities | -42.49%425.34M | -42.49%425.34M | -32.38%470.05M | -16.74%542.68M | 3.53%583.27M | 21.85%739.63M | 21.85%739.63M | 31.01%695.11M | 27.90%651.82M | 10.04%563.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -55.38%33.91M | -55.38%33.91M | -49.82%43.64M | -40.09%53.47M | -35.23%63.34M | -27.51%76M | -27.51%76M | -23.74%86.97M | -24.88%89.24M | -22.55%97.79M |
-Long term capital lease obligation | -55.38%33.91M | -55.38%33.91M | -49.82%43.64M | -40.09%53.47M | -35.23%63.34M | -27.51%76M | -27.51%76M | -23.74%86.97M | -24.88%89.24M | -22.55%97.79M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | -99.76%1K |
Total non current liabilities | -10.30%197.37M | -10.30%197.37M | -14.75%179.06M | -11.15%191.98M | -10.22%205.1M | -9.10%220.04M | -9.10%220.04M | -22.06%210.05M | -22.06%216.08M | -20.49%228.44M |
Total liabilities | -35.11%622.71M | -35.11%622.71M | -28.29%649.1M | -15.35%734.66M | -0.44%788.37M | 13.03%959.67M | 13.03%959.67M | 13.13%905.16M | 10.30%867.9M | -0.93%791.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K |
-common stock | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K | 0.00%528K |
Retained earnings | 10.89%2.85B | 10.89%2.85B | 2.76%2.53B | 0.80%2.41B | 14.19%2.7B | 14.77%2.57B | 14.77%2.57B | 20.80%2.47B | 28.41%2.39B | 31.39%2.36B |
Paid-in capital | 0.00%29.75M | 0.00%29.75M | 0.00%29.75M | 0.70%29.75M | 0.70%29.75M | 0.70%29.75M | 0.70%29.75M | 0.70%29.75M | 5.53%29.54M | 5.53%29.54M |
Total stockholders'equity | 11.04%2.91B | 11.04%2.91B | 2.43%2.59B | 0.47%2.47B | 13.92%2.76B | 14.31%2.62B | 14.31%2.62B | 20.49%2.53B | 28.77%2.46B | 32.07%2.42B |
Total equity | 11.04%2.91B | 11.04%2.91B | 2.43%2.59B | 0.47%2.47B | 13.92%2.76B | 14.31%2.62B | 14.31%2.62B | 20.49%2.53B | 28.77%2.46B | 32.07%2.42B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |