(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 67.33%142.84M | -90.13%28.9M | -0.85%154.37M | -25.84%657.87M | -49.31%123.91M | -61.31%85.36M | 37.13%292.9M | -25.31%155.7M | 188.55%887.15M | 65.04%244.46M |
Other non cash items | -28.34%1.92M | 917.87%12.13M | 257.47%3.49M | 39.36%6.08M | 10,960.00%4.42M | -19.56%2.68M | 3,305.71%1.19M | -331.21%-2.22M | 203.00%4.36M | 101.00%40K |
Change In working capital | -196.43%-62.27M | 1,205.12%91.94M | -1,300.03%-98.49M | 78.50%-32.43M | -1,239.64%-81.66M | 269.31%64.57M | 76.18%-8.32M | 91.72%-7.04M | -5,363.93%-150.86M | -79.89%7.17M |
-Change in receivables | -42.04%18.59M | 294.02%150.69M | -147.91%-26.18M | 1.72%-138.63M | -113.55%-147.69M | 184.25%32.08M | -269.03%-77.67M | 527.56%54.65M | -432.37%-141.06M | -1,209.31%-69.16M |
-Change in other current liabilities | -348.84%-80.86M | -184.72%-58.76M | -17.23%-72.31M | ---- | ---- | 50,873.44%32.5M | 599.70%69.35M | 14.54%-61.68M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.93%153.67M | -5.23%399.52M | -44.03%136.91M | 33.84%1.45B | 52.67%525.52M | 7.35%260.14M | 61.05%421.56M | 3.46%244.62M | 47.27%1.08B | 27.86%344.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 28.45%-114.98M | 32.63%-150.99M | -5.38%-178.24M | 14.83%-676.05M | 51.29%-122.1M | 3.98%-160.7M | -2.42%-224.11M | ---169.14M | -6.64%-793.77M | -29.71%-250.68M |
Net PPE purchase and sale | 14.79%-311K | 85.57%-221K | 91.99%-74K | -43.94%-3.05M | 77.28%-229K | -33.70%-365K | -337.71%-1.53M | -89.34%-924K | -25.09%-2.12M | -686.05%-1.01M |
Net intangibles purchase and sale | --0 | --0 | --0 | ---27.1M | ---27.1M | --0 | --0 | --0 | --0 | ---- |
Net business purchase and sale | --0 | --0 | --0 | 581.00%53.17M | --0 | --0 | 581.00%53.17M | --0 | ---11.06M | --0 |
Net investment purchase and sale | --0 | --70M | --130.45M | -780,920.00%-195.26M | --2.81M | ---198.07M | --0 | --0 | 99.86%-25K | --0 |
Net other investing changes | ---- | ---- | ---- | 0.00%1K | ---- | ---- | ---- | ---- | 0.00%1K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.90%-115.29M | 52.91%-81.21M | 71.85%-47.87M | -5.12%-848.28M | 41.75%-146.62M | -114.24%-359.13M | 25.09%-172.47M | -8.03%-170.06M | -5.27%-806.97M | -17.80%-251.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash dividends paid | ---- | -50.01%-316.87M | ---- | -100.04%-211.24M | --0 | ---- | -100.04%-211.24M | ---- | 0.00%-105.6M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.79%-9.6M | -48.12%-326.43M | -6.46%-9.49M | -76.60%-248.96M | -15.20%-10.14M | -5.66%-9.53M | -92.61%-220.38M | -2.01%-8.92M | -0.99%-140.97M | -1.84%-8.8M |
Net cash flow | ||||||||||
Beginning cash position | 37.90%1.16B | 45.42%1.18B | 46.89%1.1B | 24.64%747.51M | 10.36%734.9M | 41.92%844.21M | 21.08%812.71M | 24.64%747.51M | -21.87%599.72M | 20.57%665.92M |
Current changes in cash | 126.52%28.77M | -128.26%-8.11M | 21.18%79.55M | 159.21%354.6M | 340.42%368.76M | -265.19%-108.51M | 134.64%28.71M | -6.59%65.65M | 180.67%136.8M | 78.52%83.73M |
Effect of exchange rate changes | -229.26%-2.61M | 20.59%3.36M | 1,054.83%4.25M | -137.19%-4.08M | -162.78%-5.63M | -114.79%-793K | -57.40%2.79M | -136.54%-445K | 528.92%10.98M | -515.50%-2.14M |
End cash Position | 61.97%1.19B | 37.90%1.16B | 45.42%1.18B | 46.89%1.1B | 46.89%1.1B | 10.36%734.9M | 41.92%844.21M | 21.08%812.71M | 24.64%747.51M | 24.64%747.51M |
Free cash flow | -61.27%38.37M | 26.74%248.31M | -155.53%-41.41M | 158.14%745.64M | 306.45%376.08M | 32.63%99.08M | 359.94%195.92M | -5.64%74.57M | 2,382.32%288.85M | 26.97%92.53M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data