(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.19%168.18K | -79.28%177.28K | -79.28%177.28K | -80.53%340.04K | -59.61%819.87K | 23.69%1.06M | 755.30%855.57K | 755.30%855.57K | 1,539.72%1.75M | 4,513.66%2.03M |
-Cash and cash equivalents | -84.19%168.18K | -79.28%177.28K | -79.28%177.28K | -80.53%340.04K | -59.61%819.87K | 23.69%1.06M | 755.30%855.57K | 755.30%855.57K | 1,539.72%1.75M | 4,513.66%2.03M |
-Accounts receivable | -53.83%20.45K | -76.08%11.59K | -76.08%11.59K | 30.96%26.14K | -39.19%13.11K | 178.83%44.3K | 389.75%48.46K | 389.75%48.46K | --19.96K | -52.83%21.56K |
-Due from related parties current | ---- | ---- | ---- | 12,242.55%98.62K | -16.16%641.37K | ---- | ---- | ---- | --799 | --765.01K |
Total current assets | -74.34%327.26K | -71.21%331.47K | -71.21%331.47K | -67.66%589.76K | -43.52%1.63M | -71.05%1.28M | 10.99%1.15M | 10.99%1.15M | 1,442.12%1.82M | 2,953.69%2.88M |
Non current assets | ||||||||||
Regulatory assets | -53.83%20.45K | -76.08%11.59K | -76.08%11.59K | 500.98%124.76K | -16.79%654.48K | -98.73%44.3K | -94.64%48.46K | -94.64%48.46K | 167.93%20.76K | 1,620.52%786.57K |
Non current deferred assets | ---- | -57.85%6.93K | -57.85%6.93K | -18.36%16.53K | -34.70%15.89K | -20.82%19.74K | -39.80%16.45K | -39.80%16.45K | -53.58%20.25K | -44.20%24.33K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 10.50%2.74M | 3.61%2.53M | 3.61%2.53M | -4.22%2.5M | -14.38%2.46M | -16.47%2.48M | -16.55%2.44M | -16.55%2.44M | -6.86%2.61M | 11.79%2.88M |
-Current debt | 10.50%2.74M | 3.61%2.53M | 3.61%2.53M | -4.22%2.5M | -14.38%2.46M | -16.47%2.48M | -16.55%2.44M | -16.55%2.44M | -6.86%2.61M | 11.79%2.88M |
-accounts payable | -43.67%222.24K | -69.03%202.02K | -69.03%202.02K | -66.54%194.51K | -34.93%319.18K | -32.43%394.55K | 5.38%652.38K | 5.38%652.38K | -12.64%581.27K | -23.40%490.5K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | -87.06%211.01K | -87.77%49.68K | -87.77%49.68K | 140.50%53K | -84.21%12.9K | 351.15%1.63M | 6.16%406.24K | 6.16%406.24K | -95.45%22.04K | -83.20%81.69K |
Current accrued expenses | 395.98%142.35K | 157.03%162.45K | 157.03%162.45K | -25.34%75K | -52.14%73.7K | -67.52%28.7K | -2.12%63.2K | -2.12%63.2K | 26.89%100.45K | 145.94%154K |
Current liabilities | -26.88%3.31M | -16.50%2.98M | -16.50%2.98M | -14.84%2.82M | -20.38%2.87M | 13.29%4.53M | -10.74%3.56M | -10.74%3.56M | -17.79%3.31M | -4.25%3.6M |
Non current liabilities | ||||||||||
Non current accrued expenses | -0.09%1.9M | -1.89%1.86M | -1.89%1.86M | -1.10%1.89M | 2.04%1.86M | 6.10%1.9M | 5.00%1.9M | 5.00%1.9M | -0.07%1.91M | -2.56%1.83M |
Total non current liabilities | -26.88%3.31M | -16.50%2.98M | -16.50%2.98M | -14.84%2.82M | -20.38%2.87M | 13.29%4.53M | -10.74%3.56M | -10.74%3.56M | -18.60%3.31M | -5.25%3.6M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M |
-common stock | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M | 0.00%12.89M |
Gains losses not affecting retained earnings | -14.97%-2.27M | -7.71%-2.23M | -7.71%-2.23M | 20.71%-1.74M | -11.71%-2.41M | 12.31%-1.98M | -5.48%-2.07M | -5.48%-2.07M | -12.92%-2.2M | -10.43%-2.16M |
Noncontrolling interests | -21.28%1.38M | -18.92%824.42K | -18.92%824.42K | --1.55M | --449.74K | --1.75M | --1.02M | --1.02M | ---- | ---- |
Total equity | -27.14%3.6M | -25.90%3.02M | -25.90%3.02M | 7.65%4.05M | -16.39%3.96M | -20.48%4.95M | 42.15%4.08M | 42.15%4.08M | 80.87%3.76M | 135.10%4.73M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.