(FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | 339.30%15.57M | 3.54M |
Net income from continuing operations | 236.78%12.56M | --3.73M |
Operating gains losses | 20.81%107.36K | --88.87K |
Depreciation and amortization | 3.42%575.92K | --556.86K |
Other non cash items | 11.64%-1.11K | ---1.25K |
Change In working capital | 295.40%2.18M | ---1.11M |
-Change in receivables | 75.45%-3.21M | ---13.08M |
-Change in payables and accrued expense | -60.44%5.26M | --13.3M |
-Change in other current assets | 143.16%409.14K | ---948.07K |
-Change in other current liabilities | -2.37%-391.38K | ---382.31K |
-Change in other working capital | --108.97K | ---- |
Cash from discontinued investing activities | ||
Operating cash flow | 339.30%15.57M | --3.54M |
Investing cash flow | ||
Cash flow from continuing investing activities | -864.13%-5.28M | -547.91K |
Net PPE purchase and sale | 18.21%-303.34K | ---370.87K |
Net investment purchase and sale | 208.72%492.16K | ---452.67K |
Net other investing changes | -2,085.01%-5.47M | --275.64K |
Cash from discontinued investing activities | ||
Investing cash flow | -864.13%-5.28M | ---547.91K |
Financing cash flow | ||
Cash flow from continuing financing activities | -838.24%-3.65M | 493.9K |
Net issuance payments of debt | -630.58%-2.62M | --493.9K |
Cash dividends paid | ---1.03M | --0 |
Cash from discontinued financing activities | ||
Financing cash flow | -838.24%-3.65M | --493.9K |
Net cash flow | ||
Beginning cash position | 607.44%4.08M | --576.44K |
Current changes in cash | 90.32%6.64M | --3.49M |
Effect of exchange rate changes | -358.21%-27.78K | --10.76K |
End cash Position | 162.23%10.69M | --4.08M |
Free cash flow | 381.08%15.27M | --3.17M |
Currency Unit | USD | USD |
No Data