(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -69.41%1.98B | -87.48%1.01B | -66.82%4.48B | -36.62%30.31B | -89.97%2.29B | -61.01%6.46B | 61.75%8.08B | 292.49%13.49B | 249.57%47.83B | 346.94%22.84B |
Other non cash items | 82.89%-321M | 1,162.50%101M | 6.31%118M | -64.18%250M | -110.42%-1.34B | 78.55%-1.88B | -94.20%8M | -17.16%111M | 61.95%698M | 11,662.39%12.82B |
Change In working capital | 66.40%-512M | -62.08%3.09B | 0.48%5.61B | 155.03%8.54B | 48.51%-3.67B | -18.23%-1.52B | 413.43%8.15B | 223.71%5.58B | -249.37%-15.52B | -111.28%-7.12B |
-Change in receivables | 395.40%1.62B | -55.30%3.72B | 196.25%4.73B | 73.00%-3.14B | -87.69%-6.88B | 109.44%326M | 1,081.60%8.32B | -34.02%-4.91B | -206.86%-11.63B | -869.31%-3.66B |
-Change in inventory | 86.87%-557M | -138.70%-1.25B | -78.48%1.99B | 298.84%10.84B | 530.87%2.62B | -241.53%-4.24B | 215.69%3.23B | 282.81%9.23B | 5.49%-5.45B | 72.04%-609M |
-Change in other current liabilities | -165.61%-1.57B | 118.13%618M | -187.28%-1.11B | -46.32%839M | 120.67%588M | 386.59%2.39B | -427.38%-3.41B | -69.87%1.27B | -69.45%1.56B | -249.94%-2.85B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.80%8.57B | -16.47%5.96B | -50.55%11.67B | 28.42%41.91B | -67.09%5.13B | -29.05%6.05B | -9.99%7.14B | 3,846.49%23.6B | 116.45%32.64B | 757.48%15.59B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 28.68%-6.54B | 11.78%-6.66B | 16.09%-8.24B | -75.25%-35.28B | -1.31%-8.75B | -113.21%-9.17B | -101.47%-7.55B | -184.29%-9.83B | -80.89%-20.13B | -137.40%-8.63B |
Net business purchase and sale | --0 | --0 | 99.62%-2M | -88.76%2.33B | -78.77%3.47B | -114.28%-621M | --0 | ---521M | 59,271.43%20.71B | --16.36B |
Net investment purchase and sale | 118.60%16M | -118.26%-378M | 48.68%-1.55B | -238.17%-2.77B | -291.84%-2.07B | 66.92%-86M | 8,061.54%2.07B | -43,100.00%-3.02B | -6.22%-820M | -175.50%-527M |
Net other investing changes | 121.05%4M | -95.52%16M | 103.23%1M | ---29M | --8M | -311.11%-19M | 1,685.00%357M | -338.46%-31M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.87%-6.52B | -41.10%-6.94B | 26.84%-9.78B | -15,593.19%-36.41B | -205.14%-7.63B | -116,555.56%-10.5B | -38.12%-4.92B | -287.42%-13.37B | 102.04%235M | 369.27%7.25B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -205.64%-1.07B | 109.97%564M | -43.95%-2.86B | 70.75%-3.34B | 130.03%3.29B | 392.68%1.01B | -40.25%-5.66B | -158.89%-1.98B | -2,583.48%-11.42B | -1,425.63%-10.96B |
Cash dividends paid | 99.98%-1M | ---- | ---- | -325.67%-6.39B | --0 | ---6.39B | ---- | ---- | -0.13%-1.5B | ---- |
Net other financing activities | 114.29%3M | 433.33%40M | -32.00%-33M | 51.35%168M | 143.01%226M | -1,150.00%-21M | -175.00%-12M | ---25M | -45.05%111M | -38.41%93M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 71.11%-1.69B | 100.45%29M | -33.42%-3.65B | 17.25%-12.06B | 122.73%2.95B | -3,157.78%-5.86B | -45.34%-6.41B | -191.32%-2.74B | -626.32%-14.57B | -1,814.13%-12.98B |
Net cash flow | ||||||||||
Beginning cash position | -55.20%10.43B | -59.75%11.41B | -36.89%13.28B | 626.73%21.05B | 16.40%13.33B | 664.51%23.29B | 824.01%28.36B | 626.73%21.05B | 133.55%2.9B | 287.25%11.46B |
Current changes in cash | 103.44%355M | 77.40%-946M | -123.43%-1.76B | -135.80%-6.55B | -95.41%453M | -223.85%-10.32B | -10,915.79%-4.19B | 5,144.06%7.5B | 1,080.84%18.3B | 8,391.60%9.87B |
Effect of exchange rate changes | -88.49%42M | 95.93%-36M | 40.64%-111M | -692.16%-1.21B | -82.97%-505M | 367.95%365M | -6,000.00%-885M | -723.33%-187M | -244.34%-153M | -584.21%-276M |
End cash Position | -18.79%10.83B | -55.20%10.43B | -59.75%11.41B | -36.89%13.28B | -36.89%13.28B | 16.40%13.33B | 664.51%23.29B | 824.01%28.36B | 626.73%21.05B | 626.73%21.05B |
Free cash flow | 159.20%1.88B | -38.90%-707M | -75.23%3.4B | -55.55%5.51B | -165.43%-4.52B | -175.94%-3.18B | -112.22%-509M | 578.99%13.72B | 221.80%12.4B | 474.74%6.91B |
Currency Unit | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data