Cars.com
CARS
New Fortress Energy
NFE
Hutchmed (China)
HCM
Collegium Pharmaceutical
COLL
Dorian LPG
LPG
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 4.58%267.1M | -54.47%255.4M | -28.73%561M | 23.31%787.2M | -24.79%638.4M | -4.24%848.8M | 12.64%886.4M | 25.84%786.9M | 19.81%625.3M | 40.30%521.9M |
Deferred tax | -4.56%92M | -43.19%96.4M | -5.51%169.7M | 23.52%179.6M | -24.27%145.4M | -6.07%192M | 14.06%204.4M | 19.87%179.2M | 38.94%149.5M | 13.26%107.6M |
Other non cash items | 218.22%26.6M | -93.97%-22.5M | -43.21%-11.6M | 10.00%-8.1M | 20.35%-9M | -76.56%-11.3M | 14.67%-6.4M | -74.42%-7.5M | -72.00%-4.3M | -135.21%-2.5M |
Change In working capital | 45.34%-232.7M | 7.30%-425.7M | -3,432.31%-459.2M | -110.95%-13M | 143.07%118.7M | 6.03%-275.6M | -1,411.86%-293.3M | -142.92%-19.4M | 263.18%45.2M | -1,438.89%-27.7M |
-Change in receivables | -59.95%17.3M | 163.72%43.2M | -67.00%-67.8M | -38.10%-40.6M | -177.98%-29.4M | 153.02%37.7M | -42.91%14.9M | 242.62%26.1M | 34.17%-18.3M | -465.79%-27.8M |
-Change in inventory | 14.83%-200.4M | 55.81%-235.3M | -5,333.67%-532.5M | -103.70%-9.8M | 402.17%265M | 61.11%-87.7M | -27.69%-225.5M | -2,364.10%-176.6M | 103.36%7.8M | -10.95%-232M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.28%44.6M | 35.88%35.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 165.41%84.9M | -132.26%-129.8M | -48.74%402.3M | 2.52%784.8M | 23.47%765.5M | -5.24%620M | -20.59%654.3M | 18.02%824M | 41.22%698.2M | 24.69%494.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 22.32%-27.5M | -19.59%-35.4M | -48.00%-29.6M | -10.50%-20M | 32.46%-18.1M | -78.67%-26.8M | 15.25%-15M | -27.34%-17.7M | -41.84%-13.9M | -25.64%-9.8M |
Net business purchase and sale | --0 | -250.00%-700K | ---200K | --0 | ---- | --900K | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.90%-45M | -43.96%-42.9M | -63.74%-29.8M | -0.55%-18.2M | 30.12%-18.1M | -72.67%-25.9M | 15.25%-15M | -27.34%-17.7M | -41.84%-13.9M | -25.64%-9.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | 91.67%-100K | ---1.2M | --0 | 271.43%2.6M | 101.62%700K | 72.66%-43.3M | -5,380.00%-158.4M | 900.00%3M | 100.30%300K | -74.82%-98.6M |
Cash dividends paid | 24.90%-191.8M | 65.95%-255.4M | -0.07%-750.1M | -113.74%-749.6M | 53.10%-350.7M | -2.12%-747.8M | -75.78%-732.3M | -23.15%-416.6M | -76.84%-338.3M | -24.30%-191.3M |
Net other financing activities | 40.22%-5.5M | -124.39%-9.2M | -7.89%-4.1M | -5.56%-3.8M | -5.88%-3.6M | -6.25%-3.4M | -6.67%-3.2M | 18.92%-3M | -37.04%-3.7M | 37.21%-2.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 25.07%-201.4M | 64.51%-268.8M | -0.45%-757.5M | -111.11%-754.1M | 55.25%-357.2M | 10.69%-798.3M | -114.57%-893.9M | -21.92%-416.6M | -16.78%-341.7M | -36.35%-292.6M |
Net cash flow | ||||||||||
Beginning cash position | -51.24%420.1M | -30.88%861.6M | 1.01%1.25B | 46.24%1.23B | -19.48%843.9M | -19.54%1.05B | 42.68%1.3B | 60.06%913M | 50.74%570.4M | 85.22%378.4M |
Current changes in cash | 63.42%-161.5M | -14.68%-441.5M | -3,180.00%-385M | -96.80%12.5M | 291.09%390.2M | 19.80%-204.2M | -165.33%-254.6M | 13.75%389.7M | 78.44%342.6M | 10.28%192M |
End cash Position | -38.44%258.6M | -51.24%420.1M | -30.88%861.6M | 1.01%1.25B | 46.24%1.23B | -19.48%843.9M | -19.54%1.05B | 42.68%1.3B | 60.06%913M | 50.74%570.4M |
Free cash flow | 131.65%52.6M | -144.70%-166.2M | -51.33%371.8M | 2.32%763.9M | 26.01%746.6M | -7.25%592.5M | -20.74%638.8M | 17.92%806M | 41.42%683.5M | 24.34%483.3M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |