(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.88%225.53M | -31.88%225.53M | -31.95%228.18M | -16.20%264.19M | -5.20%262.45M | 33.03%331.07M | 33.03%331.07M | 47.52%335.3M | 53.30%315.25M | 28.61%276.86M |
-Cash and cash equivalents | -47.76%125.36M | -47.76%125.36M | -42.39%128.27M | -34.63%170.56M | -34.89%174.45M | 0.96%239.98M | 0.96%239.98M | 7.30%222.67M | 46.01%260.93M | 52.18%267.94M |
-Short-term investments | 9.97%100.17M | 9.97%100.17M | -11.30%99.9M | 72.36%93.63M | 886.57%88M | 716.14%91.08M | 716.14%91.08M | 469.78%112.63M | 101.69%54.32M | -77.25%8.92M |
Receivables | 5.27%18.85M | 5.27%18.85M | 18.70%17.84M | 20.84%19.82M | -5.93%17.65M | 33.70%17.9M | 33.70%17.9M | 3.17%15.03M | 9.33%16.4M | 20.45%18.76M |
-Accounts receivable | 5.27%18.85M | 5.27%18.85M | 18.70%17.84M | 20.84%19.82M | -5.93%17.65M | 33.70%17.9M | 33.70%17.9M | 3.17%15.03M | 9.33%16.4M | 20.45%18.76M |
Inventory | 12.15%528.68M | 12.15%528.68M | 16.69%516.46M | 11.84%502.29M | 3.89%529.9M | 1.51%471.41M | 1.51%471.41M | -3.99%442.58M | -4.51%449.1M | 1.86%510.06M |
Restricted cash | -51.73%1.38M | -51.73%1.38M | -4.49%2.83M | -68.89%2.83M | -0.14%2.87M | -4.91%2.87M | -4.91%2.87M | -0.70%2.97M | 118.36%9.11M | -31.02%2.87M |
Other current assets | -0.81%53.43M | -0.81%53.43M | 7.00%54.91M | 17.82%55.22M | 44.68%64.44M | 30.96%53.87M | 30.96%53.87M | 20.72%51.32M | 5.11%46.87M | -0.86%44.54M |
Total current assets | -5.10%832.35M | -5.10%832.35M | -2.88%822.83M | 1.30%847.65M | 3.23%880.84M | 13.38%877.11M | 13.38%877.11M | 12.98%847.19M | 12.88%836.77M | 9.06%853.29M |
Non current assets | ||||||||||
Net PPE | 7.05%1.03B | 7.05%1.03B | 12.49%1.04B | 16.39%1.03B | 13.91%985.82M | 10.99%964.53M | 10.99%964.53M | 4.95%923.38M | 1.37%880.87M | 1.70%865.43M |
-Gross PPE | 8.81%1.62B | 8.81%1.62B | 12.49%1.04B | 16.39%1.03B | 13.91%985.82M | 13.08%1.49B | 13.08%1.49B | 4.95%923.38M | 1.37%880.87M | 1.70%865.43M |
-Accumulated depreciation | -12.06%-585.82M | -12.06%-585.82M | ---- | ---- | ---- | -17.14%-522.75M | -17.14%-522.75M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.20%43.2M | 0.20%43.2M | 0.07%43.18M | -0.13%43.13M | -0.09%43.14M | -0.45%43.11M | -0.45%43.11M | -3.03%43.15M | -3.77%43.19M | -4.60%43.17M |
-Goodwill | 0.20%43.2M | 0.20%43.2M | 0.07%43.18M | -0.13%43.13M | -0.09%43.14M | -0.45%43.11M | -0.45%43.11M | -0.45%43.15M | -0.34%43.19M | -0.37%43.17M |
Investments and advances | -34.33%6.88M | -34.33%6.88M | 0.86%10.56M | 0.94%10.56M | 0.44%10.54M | -0.52%10.48M | -0.52%10.48M | -0.64%10.47M | -0.57%10.46M | -0.35%10.5M |
Financial assets | -81.04%1.48M | -81.04%1.48M | -81.61%1.98M | -88.01%1.92M | -82.08%2.86M | -34.22%7.82M | -34.22%7.82M | 98.87%10.76M | 248.99%15.99M | 262.33%15.99M |
Non current deferred assets | 14.29%36.62M | 14.29%36.62M | 10.48%31.24M | 15.23%32.15M | 13.95%31.25M | 12.99%32.04M | 12.99%32.04M | 1.03%28.28M | 6.25%27.9M | 14.65%27.43M |
Other non current assets | -1.25%69.65M | -1.25%69.65M | 2.95%72.18M | 7.28%76.16M | 3.74%74.83M | -1.63%70.53M | -1.63%70.53M | -4.80%70.11M | -7.62%71M | 0.45%72.13M |
Total non current assets | 5.48%1.19B | 5.48%1.19B | 10.29%1.2B | 13.31%1.19B | 11.00%1.15B | 9.05%1.13B | 9.05%1.13B | 4.25%1.09B | 1.68%1.05B | 2.75%1.03B |
Total assets | 0.85%2.02B | 0.85%2.02B | 4.52%2.02B | 7.98%2.04B | 7.49%2.03B | 10.91%2.01B | 10.91%2.01B | 7.90%1.93B | 6.36%1.89B | 5.51%1.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.45%492.48M | 6.45%492.48M | 17.03%513.76M | 23.81%533.15M | 16.71%532.41M | 11.31%462.66M | 11.31%462.66M | 5.72%439M | 6.49%430.62M | -2.52%456.19M |
-accounts payable | 7.22%485.96M | 7.22%485.96M | 17.74%491.2M | 24.72%507.08M | 17.02%522.57M | 10.97%453.23M | 10.97%453.23M | 6.02%417.21M | 6.78%406.58M | -3.14%446.57M |
-Total tax payable | -30.89%6.52M | -30.89%6.52M | -35.03%4.79M | -13.40%8.3M | 2.29%9.84M | 30.17%9.43M | 30.17%9.43M | -11.18%7.37M | -5.68%9.59M | 38.27%9.62M |
-Dividends payable | ---- | ---- | 23.19%17.77M | 22.93%17.77M | ---- | ---- | ---- | 7.42%14.43M | 7.64%14.46M | ---- |
Current accrued expenses | -3.65%97.12M | -3.65%97.12M | 11.33%86.19M | 6.52%83.54M | 13.32%83.95M | 21.91%100.8M | 21.91%100.8M | 2.14%77.42M | 5.30%78.43M | 6.71%74.08M |
Current debt and capital lease obligation | 40.56%51.29M | 40.56%51.29M | 45.36%53.93M | 13.87%50.9M | 0.59%51.98M | -29.57%36.49M | -29.57%36.49M | -34.97%37.1M | -12.20%44.7M | 80.70%51.68M |
-Current debt | 52.13%43.92M | 52.13%43.92M | 54.95%46.75M | 16.41%43.72M | 0.33%44.48M | -34.86%28.87M | -34.86%28.87M | -39.18%30.17M | -14.85%37.55M | 103.08%44.33M |
-Current capital lease obligation | -3.29%7.37M | -3.29%7.37M | 3.61%7.18M | 0.52%7.18M | 2.16%7.51M | 1.74%7.62M | 1.74%7.62M | -6.89%6.93M | 4.94%7.14M | 8.54%7.35M |
Current deferred liabilities | 16.76%38.08M | 16.76%38.08M | 16.21%37.78M | 17.18%38.28M | 14.60%33.93M | 11.58%32.61M | 11.58%32.61M | 9.64%32.51M | 6.08%32.67M | 5.27%29.61M |
Other current liabilities | -38.37%1.18M | -38.37%1.18M | 120.48%2.73M | 1,578.36%2.87M | --2.93M | 2,232.93%1.91M | 2,232.93%1.91M | --1.24M | --171K | ---- |
Current liabilities | 7.20%680.15M | 7.20%680.15M | 18.24%694.39M | 20.82%708.73M | 15.31%705.2M | 9.50%634.48M | 9.50%634.48M | 1.65%587.27M | 4.64%586.58M | 2.93%611.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.94%198.33M | -17.94%198.33M | -13.52%206.68M | -12.32%210.19M | -5.93%220.42M | 8.84%241.68M | 8.84%241.68M | 4.02%239.01M | -1.21%239.72M | -0.57%234.31M |
-Long term debt | -20.96%94.44M | -20.96%94.44M | -21.03%98.43M | -19.02%102.35M | -15.87%99.7M | 15.38%119.49M | 15.38%119.49M | 15.20%124.63M | 5.27%126.38M | 7.15%118.51M |
-Long term capital lease obligation | -14.98%103.89M | -14.98%103.89M | -5.35%108.26M | -4.85%107.84M | 4.23%120.71M | 3.12%122.2M | 3.12%122.2M | -5.93%114.38M | -7.56%113.34M | -7.39%115.81M |
Non current deferred liabilities | -15.08%1.64M | -15.08%1.64M | -1.27%1.94M | -17.15%1.74M | -4.69%1.79M | -10.58%1.94M | -10.58%1.94M | -1.65%1.97M | 8.17%2.11M | 15.08%1.88M |
Employee benefits | 5.26%12.74M | 5.26%12.74M | 39.67%13.15M | 42.18%12.97M | 42.54%12.5M | --12.11M | --12.11M | 26.47%9.42M | 18.11%9.13M | 15.44%8.77M |
Derivative product liabilities | -36.77%2.1M | -36.77%2.1M | 255.41%4.14M | --4.26M | --2.02M | --3.32M | --3.32M | 11.07%1.16M | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | -200.00%-1K | -100.01%-1K | -100.01%-1K | ---- | ---- | --1K |
Total non current liabilities | -16.85%219.58M | -16.85%219.58M | -9.92%230.95M | -8.41%234.17M | -3.26%241.84M | 11.02%264.09M | 11.02%264.09M | 4.30%256.39M | -1.24%255.68M | -1.19%250M |
Total liabilities | 0.13%899.73M | 0.13%899.73M | 9.68%925.34M | 11.95%942.9M | 9.92%947.04M | 9.94%898.57M | 9.94%898.57M | 2.44%843.65M | 2.78%842.26M | 1.70%861.56M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
Retained earnings | 8.89%890.27M | 8.89%890.27M | 7.38%861.16M | 11.25%859.33M | 11.15%855.61M | 10.95%817.56M | 10.95%817.56M | 12.41%802M | 11.27%772.43M | 11.66%769.8M |
Paid-in capital | 3.44%514.54M | 3.44%514.54M | 3.14%509.9M | 2.69%505.35M | 3.24%500.8M | 3.33%497.43M | 3.33%497.43M | 3.58%494.38M | 3.98%492.1M | 3.39%485.1M |
Less: Treasury stock | 166.74%117.26M | 166.74%117.26M | 211.74%115.63M | 212.90%115.51M | 251.10%113.75M | 38.92%43.96M | 38.92%43.96M | 26.24%37.09M | 26.56%36.92M | 16.46%32.4M |
Gains losses not affecting retained earnings | -0.36%-164.59M | -0.36%-164.59M | 5.61%-160.08M | 15.47%-155.29M | 18.21%-160.41M | 16.15%-163.99M | 16.15%-163.99M | 12.19%-169.6M | 0.39%-183.7M | -3.97%-196.14M |
Total stockholders'equity | 1.44%1.12B | 1.44%1.12B | 0.52%1.1B | 4.79%1.09B | 5.44%1.08B | 11.70%1.11B | 11.70%1.11B | 12.55%1.09B | 9.44%1.04B | 8.94%1.03B |
Total equity | 1.44%1.12B | 1.44%1.12B | 0.52%1.1B | 4.79%1.09B | 5.44%1.08B | 11.70%1.11B | 11.70%1.11B | 12.55%1.09B | 9.44%1.04B | 8.94%1.03B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data