(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.34%784.02M | -21.04%768.93M | -21.04%768.93M | -3.76%951.09M | -23.47%1.06B | --884.27M | 28.49%973.88M | 28.49%973.88M | --988.26M | --1.38B |
-Cash and cash equivalents | -11.34%784.02M | -21.04%768.93M | -21.04%768.93M | -3.76%951.09M | -23.47%1.06B | --884.27M | 28.70%973.88M | 28.70%973.88M | --988.26M | --1.38B |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Receivables | ---- | -19.90%349.11M | -19.90%349.11M | 48.97%340.82M | 180.38%308.09M | --236.66M | 76.60%435.86M | 76.60%435.86M | --228.79M | --109.88M |
-Accounts receivable | ---- | -41.69%187.23M | -41.69%187.23M | 17.33%257.48M | 204.64%286.19M | --222.22M | 86.21%321.1M | 86.21%321.1M | --219.45M | --93.94M |
-Taxes receivable | ---- | -85.89%9.27M | -85.89%9.27M | 34.35%8.01M | 58.45%8.89M | --5.97M | -5.14%65.7M | -5.14%65.7M | --5.96M | --5.61M |
-Other receivables | ---- | 211.06%152.61M | 211.06%152.61M | 2,133.78%75.32M | 25.97%13.01M | --8.48M | 861.40%49.06M | 861.40%49.06M | --3.37M | --10.33M |
Inventory | ---- | 42.64%939.36M | 42.64%939.36M | 46.47%1.01B | 229.82%867.5M | --847.03M | 20.67%658.56M | 20.67%658.56M | --686.57M | --263.02M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -18.34%37.97M | -18.34%37.97M | ---- | ---- |
Other current assets | 943.47%1.24B | 1,761.26%201.76M | 1,761.26%201.76M | 88.03%181.79M | 7.49%120.86M | --118.87M | 8.37%10.84M | 8.37%10.84M | --96.68M | --112.43M |
Total current assets | -5.76%2.02B | 3.61%2.26B | 3.61%2.26B | 23.95%2.48B | 28.92%2.41B | --2.15B | 35.68%2.18B | 35.68%2.18B | --2B | --1.87B |
Non current assets | ||||||||||
Net PPE | ---- | 11.27%389.73M | 11.27%389.73M | 2.53%353.6M | -3.21%357.58M | --338.81M | 6.52%350.25M | 6.52%350.25M | --344.89M | --369.45M |
-Gross PPE | ---- | -21.34%389.73M | -21.34%389.73M | 6.44%367.11M | -3.21%357.58M | --338.81M | 10.64%495.49M | 10.64%495.49M | --344.89M | --369.45M |
-Accumulated depreciation | ---- | ---- | ---- | ---13.51M | ---- | ---- | -22.02%-145.24M | -22.02%-145.24M | ---- | ---- |
Goodwill and other intangible assets | ---- | 2.35%1.43B | 2.35%1.43B | 17.68%1.53B | 6.58%1.47B | --1.48B | 2.06%1.4B | 2.06%1.4B | --1.3B | --1.38B |
-Goodwill | ---- | ---- | ---- | --44.3M | --46.97M | ---- | -12.80%46.46M | -12.80%46.46M | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | --1.49B | --1.42B | ---- | 2.66%1.35B | 2.66%1.35B | ---- | ---- |
Investments and advances | ---- | 3.47%2.41M | 3.47%2.41M | 1.83%2.23M | -4.71%2.25M | --2.35M | --2.33M | --2.33M | --2.19M | --2.36M |
Non current deferred assets | ---- | 471.13%44.29M | 471.13%44.29M | --17.63M | 347.35%17.58M | --10.38M | 101.43%7.76M | 101.43%7.76M | --0 | --3.93M |
Other non current assets | ---- | 35.92%7.21M | 35.92%7.21M | 81.28%4.01M | 91.98%4.58M | --4.88M | 215.46%5.31M | 215.46%5.31M | --2.21M | --2.38M |
Total non current assets | 4.34%1.91B | 6.29%1.87B | 6.29%1.87B | 15.64%1.91B | 5.38%1.85B | --1.84B | 3.49%1.76B | 3.49%1.76B | --1.65B | --1.75B |
Total assets | -1.11%3.94B | 4.81%4.13B | 4.81%4.13B | 20.19%4.39B | 17.52%4.26B | --3.98B | 19.12%3.94B | 19.12%3.94B | --3.65B | --3.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -66.86%379.65M | -66.86%379.65M | -16.37%742.8M | -2.77%937.4M | --1.02B | -28.47%1.15B | -28.47%1.15B | --888.24M | --964.07M |
-accounts payable | ---- | -65.26%366.84M | -65.26%366.84M | -17.51%728.43M | -3.35%921.63M | --1.01B | -31.52%1.06B | -31.52%1.06B | --883.02M | --953.58M |
-Total tax payable | ---- | -85.70%12.81M | -85.70%12.81M | 175.18%14.37M | 50.38%15.77M | --15.85M | 50.41%89.57M | 50.41%89.57M | --5.22M | --10.49M |
Current accrued expenses | ---- | 22.61%450M | 22.61%450M | 88.56%323.46M | -25.07%148.04M | --205.56M | -27.01%367.01M | -27.01%367.01M | --171.54M | --197.58M |
Current provisions | ---- | 7.87%64.21M | 7.87%64.21M | 33.70%63.88M | 17.83%60.21M | --78.65M | 57.83%59.53M | 57.83%59.53M | --47.78M | --51.1M |
Current debt and capital lease obligation | ---- | 54.46%2.11B | 54.46%2.11B | 140.75%2.9B | 189.61%2.43B | --1.39B | 105.13%1.37B | 105.13%1.37B | --1.2B | --839.2M |
-Current debt | ---- | 56.93%2.11B | 56.93%2.11B | 144.19%2.9B | 192.36%2.4B | --1.39B | 105.06%1.35B | 105.06%1.35B | --1.19B | --821.84M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | 59.29%27.66M | ---- | 109.52%21.55M | 109.52%21.55M | --16.94M | --17.36M |
Current deferred liabilities | ---- | 47.53%128.48M | 47.53%128.48M | 29.13%119.71M | 27.10%104.49M | --90.98M | -8.12%87.09M | -8.12%87.09M | --92.7M | --82.21M |
Other current liabilities | ---- | 67.80%354.05M | 67.80%354.05M | -13.04%356.17M | -5.88%391.71M | --408.08M | 60.88%210.99M | 60.88%210.99M | --409.57M | --416.17M |
Current liabilities | -12.56%2.8B | 7.24%3.49B | 7.24%3.49B | 60.05%4.5B | 59.67%4.07B | --3.2B | 6.97%3.25B | 6.97%3.25B | --2.81B | --2.55B |
Non current liabilities | ||||||||||
Long term provisions | ---- | 77.81%131.38M | 77.81%131.38M | 61.59%107.84M | 69.78%103.65M | --90.4M | 97.52%73.89M | 97.52%73.89M | --66.74M | --61.05M |
Long term debt and capital lease obligation | ---- | 1,610.79%1.46B | 1,610.79%1.46B | 20.22%74.53M | 25.33%75.79M | --372.89M | 28.51%85.56M | 28.51%85.56M | --61.99M | --60.47M |
-Long term debt | ---- | --1.46B | --1.46B | ---- | ---- | --372.89M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | 20.22%74.53M | 25.33%75.79M | ---- | 28.51%85.56M | 28.51%85.56M | --61.99M | --60.47M |
Non current deferred liabilities | ---- | 31.63%66.77M | 31.63%66.77M | 66.89%61.33M | 58.64%58.73M | --53.21M | 72.36%50.73M | 72.36%50.73M | --36.75M | --37.02M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | -92.63%96K | -92.63%96K | ---- | ---- |
Other non current liabilities | ---- | -62.74%228.55M | -62.74%228.55M | -49.41%270.66M | -61.59%415.61M | --407.43M | 5,113.56%613.32M | 5,113.56%613.32M | --534.97M | --1.08B |
Total non current liabilities | 190.42%2.68B | 129.53%1.89B | 129.53%1.89B | -26.57%514.36M | -47.30%653.78M | --923.93M | 462.25%823.59M | 462.25%823.59M | --700.45M | --1.24B |
Total liabilities | 32.91%5.48B | 31.95%5.38B | 31.95%5.38B | 42.78%5.02B | 24.67%4.73B | --4.12B | 27.89%4.08B | 27.89%4.08B | --3.51B | --3.79B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.01%21.17M | 0.01%21.17M | 0.37%21.17M | 0.37%21.17M | --21.17M | -98.87%21.17M | -98.87%21.17M | --21.09M | --21.09M |
-common stock | ---- | 0.01%21.17M | 0.01%21.17M | 0.37%21.17M | 0.37%21.17M | --21.17M | -98.87%21.17M | -98.87%21.17M | --21.09M | --21.09M |
Retained earnings | ---- | -30.27%-4.86B | -30.27%-4.86B | -21.10%-4.2B | -7.34%-4.04B | ---3.74B | -111.53%-3.73B | -111.53%-3.73B | ---3.46B | ---3.76B |
Paid-in capital | ---- | 0.86%3.62B | 0.86%3.62B | 0.18%3.59B | 0.23%3.59B | --3.59B | 10,073.52%3.58B | 10,073.52%3.58B | --3.58B | --3.58B |
Gains losses not affecting retained earnings | ---- | -123.45%-27.41M | -123.45%-27.41M | -2,878.15%-42.8M | -536.73%-39M | ---11.79M | 26.92%-12.27M | 26.92%-12.27M | ---1.44M | ---6.13M |
Total stockholders'equity | -994.15%-1.54B | -832.43%-1.25B | -832.43%-1.25B | -560.15%-628.93M | -176.99%-470.76M | ---140.99M | -209.10%-133.64M | -209.10%-133.64M | --136.68M | ---169.95M |
Total equity | -994.15%-1.54B | -832.43%-1.25B | -832.43%-1.25B | -560.15%-628.93M | -176.99%-470.76M | ---140.99M | -209.10%-133.64M | -209.10%-133.64M | --136.68M | ---169.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data