BHP Group Ltd
BHP
CommBank
CBA
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.94%17.66M | -4.94%17.66M | 57.33%18.57M | 57.33%18.57M | 7.84%11.81M | 7.84%11.81M | -28.35%10.95M | -28.35%10.95M | 119.81%15.28M | 119.81%15.28M |
-Cash and cash equivalents | -4.94%17.66M | -4.94%17.66M | 57.33%18.57M | 57.33%18.57M | 7.84%11.81M | 7.84%11.81M | -28.35%10.95M | -28.35%10.95M | 119.81%15.28M | 119.81%15.28M |
Receivables | 58.04%4.66M | 58.04%4.66M | -15.30%2.95M | -15.30%2.95M | 92.90%3.48M | 92.90%3.48M | -57.69%1.8M | -57.69%1.8M | 292.00%4.26M | 292.00%4.26M |
-Accounts receivable | 56.46%4.12M | 56.46%4.12M | -11.95%2.63M | -11.95%2.63M | 115.67%2.99M | 115.67%2.99M | 144.27%1.39M | 144.27%1.39M | -37.56%567K | -37.56%567K |
-Other receivables | 37.60%688K | 37.60%688K | -27.64%500K | -27.64%500K | -22.79%691K | -22.79%691K | -76.87%895K | -76.87%895K | 1,253.15%3.87M | 1,253.15%3.87M |
-Recievables adjustments allowances | 20.11%-147K | 20.11%-147K | 8.00%-184K | 8.00%-184K | 58.07%-200K | 58.07%-200K | -171.02%-477K | -171.02%-477K | -64.49%-176K | -64.49%-176K |
Inventory | 24.44%7.72M | 24.44%7.72M | 6.99%6.2M | 6.99%6.2M | 0.68%5.8M | 0.68%5.8M | 42.09%5.76M | 42.09%5.76M | 10.32%4.05M | 10.32%4.05M |
Prepaid assets | -28.56%1.11M | -28.56%1.11M | 99.49%1.56M | 99.49%1.56M | 17.09%781K | 17.09%781K | 111.75%667K | 111.75%667K | -7.35%315K | -7.35%315K |
Current deferred assets | ---- | ---- | ---- | ---- | --2.38M | --2.38M | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | -96.67%21K | -96.67%21K | --630K | --630K |
Other current assets | -18.99%64K | -18.99%64K | -46.26%79K | -46.26%79K | 13.08%147K | 13.08%147K | -11.56%130K | -11.56%130K | -31.31%147K | -31.31%147K |
Total current assets | 6.30%31.2M | 6.30%31.2M | 20.39%29.36M | 20.39%29.36M | 26.19%24.38M | 26.19%24.38M | -21.71%19.32M | -21.71%19.32M | 101.26%24.68M | 101.26%24.68M |
Non current assets | ||||||||||
Net PPE | -14.92%113.58M | -14.92%113.58M | -4.58%133.49M | -4.58%133.49M | 15.90%139.89M | 15.90%139.89M | 17.18%120.7M | 17.18%120.7M | 88.51%103M | 88.51%103M |
-Gross PPE | 2.10%269.67M | 2.10%269.67M | 7.64%264.12M | 7.64%264.12M | 18.04%245.37M | 18.04%245.37M | 23.36%207.87M | 23.36%207.87M | 63.13%168.5M | 63.13%168.5M |
-Accumulated depreciation | -19.49%-156.1M | -19.49%-156.1M | -23.84%-130.63M | -23.84%-130.63M | -21.01%-105.48M | -21.01%-105.48M | -33.10%-87.17M | -33.10%-87.17M | -34.62%-65.49M | -34.62%-65.49M |
Non current accounts receivable | -41.09%304K | -41.09%304K | 8.18%516K | 8.18%516K | 1,544.83%477K | 1,544.83%477K | -87.22%29K | -87.22%29K | --227K | --227K |
Goodwill and other intangible assets | -11.42%12.91M | -11.42%12.91M | 8.29%14.58M | 8.29%14.58M | 32.71%13.46M | 32.71%13.46M | -4.36%10.15M | -4.36%10.15M | -3.03%10.61M | -3.03%10.61M |
-Goodwill | 0.00%9.62M | 0.00%9.62M | 0.00%9.62M | 0.00%9.62M | 0.00%9.62M | 0.00%9.62M | -3.97%9.62M | -3.97%9.62M | -2.58%10.02M | -2.58%10.02M |
-Other intangible assets | -33.60%3.29M | -33.60%3.29M | 29.06%4.96M | 29.06%4.96M | 635.63%3.84M | 635.63%3.84M | -11.07%522K | -11.07%522K | -10.11%587K | -10.11%587K |
Non current deferred assets | 37.45%13.98M | 37.45%13.98M | -16.92%10.17M | -16.92%10.17M | 10.51%12.24M | 10.51%12.24M | 21.71%11.08M | 21.71%11.08M | 51.48%9.1M | 51.48%9.1M |
Total non current assets | -11.32%140.77M | -11.32%140.77M | -4.41%158.75M | -4.41%158.75M | 16.99%166.07M | 16.99%166.07M | 15.46%141.95M | 15.46%141.95M | 71.73%122.94M | 71.73%122.94M |
Total assets | -8.57%171.98M | -8.57%171.98M | -1.23%188.11M | -1.23%188.11M | 18.10%190.45M | 18.10%190.45M | 9.24%161.27M | 9.24%161.27M | 76.05%147.62M | 76.05%147.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6.28%14.61M | 6.28%14.61M | 6.88%13.75M | 6.88%13.75M | 19.63%12.87M | 19.63%12.87M | 7.98%10.75M | 7.98%10.75M | --9.96M | --9.96M |
-Current capital lease obligation | 6.28%14.61M | 6.28%14.61M | 6.88%13.75M | 6.88%13.75M | 19.63%12.87M | 19.63%12.87M | 7.98%10.75M | 7.98%10.75M | --9.96M | --9.96M |
Payables | -3.14%18.67M | -3.14%18.67M | 13.81%19.28M | 13.81%19.28M | -9.42%16.94M | -9.42%16.94M | 15.65%18.7M | 15.65%18.7M | 29.50%16.17M | 29.50%16.17M |
-accounts payable | -3.14%18.67M | -3.14%18.67M | 13.81%19.28M | 13.81%19.28M | -9.42%16.94M | -9.42%16.94M | 15.65%18.7M | 15.65%18.7M | 32.67%16.17M | 32.67%16.17M |
Pension and other retirement benefit plans | 0.44%4.79M | 0.44%4.79M | -5.69%4.77M | -5.69%4.77M | 10.67%5.06M | 10.67%5.06M | 5.03%4.57M | 5.03%4.57M | 24.26%4.35M | 24.26%4.35M |
Current deferred liabilities | 202.29%4.36M | 202.29%4.36M | --1.44M | --1.44M | ---- | ---- | 76.66%2.92M | 76.66%2.92M | 19.42%1.65M | 19.42%1.65M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --122K | --122K |
Current liabilities | 8.15%42.44M | 8.15%42.44M | 12.56%39.24M | 12.56%39.24M | -5.64%34.86M | -5.64%34.86M | 14.54%36.95M | 14.54%36.95M | 82.85%32.26M | 82.85%32.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.38%60.72M | -23.38%60.72M | -14.80%79.25M | -14.80%79.25M | 55.99%93.01M | 55.99%93.01M | -20.75%59.63M | -20.75%59.63M | 342.59%75.24M | 342.59%75.24M |
-Long term debt | ---- | ---- | -51.35%9M | -51.35%9M | 1,750.00%18.5M | 1,750.00%18.5M | -95.45%1M | -95.45%1M | 29.41%22M | 29.41%22M |
-Long term capital lease obligation | -13.56%60.72M | -13.56%60.72M | -5.72%70.25M | -5.72%70.25M | 27.10%74.51M | 27.10%74.51M | 10.11%58.63M | 10.11%58.63M | --53.24M | --53.24M |
Long term provisions | -2.73%7.26M | -2.73%7.26M | 183.65%7.46M | 183.65%7.46M | 8.23%2.63M | 8.23%2.63M | 9.61%2.43M | 9.61%2.43M | -69.70%2.22M | -69.70%2.22M |
Employee benefits | 12.53%1.01M | 12.53%1.01M | -12.95%894K | -12.95%894K | -5.35%1.03M | -5.35%1.03M | 6.79%1.09M | 6.79%1.09M | 24.82%1.02M | 24.82%1.02M |
Total non current liabilities | -21.25%68.98M | -21.25%68.98M | -9.38%87.6M | -9.38%87.6M | 53.10%96.67M | 53.10%96.67M | -19.54%63.14M | -19.54%63.14M | 212.27%78.47M | 212.27%78.47M |
Total liabilities | -12.16%111.42M | -12.16%111.42M | -3.56%126.84M | -3.56%126.84M | 31.41%131.53M | 31.41%131.53M | -9.61%100.09M | -9.61%100.09M | 158.89%110.73M | 158.89%110.73M |
Shareholders'equity | ||||||||||
Share capital | 0.00%52.1M | 0.00%52.1M | 0.36%52.1M | 0.36%52.1M | 0.00%51.92M | 0.00%51.92M | 41.20%51.92M | 41.20%51.92M | 4.90%36.77M | 4.90%36.77M |
-common stock | 0.00%52.1M | 0.00%52.1M | 0.36%52.1M | 0.36%52.1M | 0.00%51.92M | 0.00%51.92M | 41.20%51.92M | 41.20%51.92M | 4.90%36.77M | 4.90%36.77M |
Retained earnings | 127.02%1.71M | 127.02%1.71M | 24.12%-6.33M | 24.12%-6.33M | -118.92%-8.34M | -118.92%-8.34M | 0.00%-3.81M | 0.00%-3.81M | -165.14%-3.81M | -165.14%-3.81M |
Gains losses not affecting retained earnings | -56.47%6.74M | -56.47%6.74M | 0.95%15.49M | 0.95%15.49M | 17.37%15.35M | 17.37%15.35M | 232.36%13.08M | 232.36%13.08M | 2,085.56%3.93M | 2,085.56%3.93M |
Total stockholders'equity | -1.16%60.56M | -1.16%60.56M | 3.98%61.27M | 3.98%61.27M | -3.69%58.92M | -3.69%58.92M | 65.84%61.18M | 65.84%61.18M | -10.20%36.89M | -10.20%36.89M |
Total equity | -1.16%60.56M | -1.16%60.56M | 3.98%61.27M | 3.98%61.27M | -3.69%58.92M | -3.69%58.92M | 65.84%61.18M | 65.84%61.18M | -10.20%36.89M | -10.20%36.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |