AU Stock MarketDetailed Quotes

PSQ Pacific Smiles Group Ltd

Watchlist
  • 1.950
  • -0.005-0.26%
20min DelayNot Open Nov 28 15:59 AET
311.18MMarket Cap39.00P/E (Static)

Pacific Smiles Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
8.57%177.91M
18.27%163.87M
-8.28%138.55M
25.83%151.07M
-1.72%120.06M
16.86%122.16M
14.27%104.53M
9.76%91.47M
11.27%83.34M
74.9M
Operating revenue
8.57%177.91M
18.27%163.87M
-8.28%138.55M
25.83%151.07M
-1.72%120.06M
16.86%122.16M
14.27%104.53M
9.76%91.47M
11.27%83.34M
--74.9M
Cost of revenue
0.02%22.13M
16.81%22.12M
-17.01%18.94M
114.51%22.82M
-10.09%10.64M
42.26%11.83M
49.63%8.32M
15.96%5.56M
-53.26%4.79M
10.26M
Gross profit
9.90%155.79M
18.50%141.75M
-6.73%119.62M
17.21%128.25M
-0.82%109.42M
14.67%110.32M
11.99%96.21M
9.38%85.91M
21.50%78.54M
64.64M
Operating expense
4.82%144.06M
10.36%137.43M
6.75%124.54M
9.63%116.66M
7.84%106.41M
13.65%98.67M
19.62%86.82M
10.12%72.58M
21.95%65.91M
54.05M
Selling and administrative expenses
6.05%113.73M
9.19%107.24M
4.24%98.21M
22.15%94.22M
-3.39%77.13M
13.07%79.84M
19.43%70.61M
9.79%59.13M
12.60%53.86M
--47.83M
-Selling and marketing expense
42.72%5.07M
3.68%3.55M
29.03%3.43M
36.34%2.66M
-0.31%1.95M
7.42%1.95M
3.53%1.82M
5.59%1.76M
40.42%1.66M
--1.19M
-General and administrative expense
4.80%108.66M
9.39%103.69M
3.52%94.79M
21.78%91.56M
-3.47%75.19M
13.22%77.89M
19.92%68.8M
9.92%57.37M
11.89%52.19M
--46.65M
Depreciation amortization depletion
0.46%30.33M
14.69%30.19M
17.28%26.32M
12.04%22.45M
113.14%20.03M
19.99%9.4M
29.64%7.83M
20.10%6.04M
18.40%5.03M
--4.25M
-Depreciation and amortization
0.46%30.33M
14.69%30.19M
17.28%26.32M
12.04%22.45M
113.14%20.03M
19.99%9.4M
29.64%7.83M
20.10%6.04M
18.40%5.03M
--4.25M
Other operating expenses
----
----
----
----
-1.98%9.24M
12.61%9.43M
12.92%8.37M
5.54%7.42M
256.34%7.03M
--1.97M
Operating profit
171.64%11.72M
187.69%4.32M
-142.48%-4.92M
285.43%11.59M
-74.20%3.01M
24.10%11.65M
-29.56%9.39M
5.53%13.33M
19.25%12.63M
10.59M
Net non-operating interest income (expenses)
15.54%-3.67M
-13.66%-4.34M
-13.25%-3.82M
2.34%-3.37M
-421.90%-3.46M
-68.45%-662K
-128.49%-393K
-681.82%-172K
80.00%-22K
-110K
Non-operating interest income
----
678.57%218K
--28K
----
----
--35K
----
-79.12%38K
-22.55%182K
--235K
Non-operating interest expense
-67.11%423K
81.64%1.29M
25.98%708K
-15.49%562K
-4.59%665K
77.35%697K
87.14%393K
2.94%210K
-40.87%204K
--345K
Total other finance cost
-0.92%3.25M
4.27%3.28M
11.70%3.14M
0.79%2.81M
--2.79M
----
----
----
----
----
Other net income (expenses)
-32.43%2.67M
79.06%3.95M
-79.44%2.21M
9.26%10.73M
686.23%9.82M
2.63%1.25M
3.05%1.22M
-28.21%1.18M
4.84%1.65M
1.57M
Special income (charges)
----
----
----
---761K
----
----
----
----
----
----
-Less:Impairment of capital assets
----
----
----
--761K
----
----
----
----
----
----
Other non-operating income (expenses)
-32.43%2.67M
79.06%3.95M
-80.80%2.21M
17.01%11.49M
686.23%9.82M
2.63%1.25M
3.05%1.22M
-28.21%1.18M
4.84%1.65M
--1.57M
Income before tax
173.39%10.73M
160.01%3.92M
-134.51%-6.54M
102.12%18.94M
-23.43%9.37M
19.84%12.24M
-28.77%10.21M
0.60%14.34M
18.28%14.25M
12.05M
Income tax
78.83%2.69M
174.88%1.5M
-133.50%-2.01M
100.40%5.99M
-18.49%2.99M
1.58%3.67M
-16.09%3.61M
-1.13%4.3M
17.89%4.35M
3.69M
Earnings from equity interest net of tax
Net income
232.05%8.04M
153.43%2.42M
-134.98%-4.53M
102.93%12.95M
-25.55%6.38M
29.82%8.57M
-34.20%6.6M
1.35%10.04M
18.46%9.9M
8.36M
Net income continuous operations
232.05%8.04M
153.43%2.42M
-134.98%-4.53M
102.93%12.95M
-25.55%6.38M
29.82%8.57M
-34.20%6.6M
1.35%10.04M
18.46%9.9M
--8.36M
Noncontrolling interests
Net income attributable to the company
232.05%8.04M
153.43%2.42M
-134.98%-4.53M
102.93%12.95M
-25.55%6.38M
29.82%8.57M
-34.20%6.6M
1.35%10.04M
18.46%9.9M
8.36M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
232.05%8.04M
153.43%2.42M
-134.98%-4.53M
102.93%12.95M
-25.55%6.38M
29.82%8.57M
-34.20%6.6M
1.35%10.04M
18.46%9.9M
8.36M
Diluted earnings per share
233.33%0.05
153.57%0.015
-133.73%-0.028
97.62%0.083
-25.00%0.042
30.23%0.056
-34.85%0.043
1.54%0.066
14.04%0.065
0.057
Basic earnings per share
233.33%0.05
153.57%0.015
-134.15%-0.028
95.24%0.082
-25.00%0.042
30.23%0.056
-34.85%0.043
1.54%0.066
14.04%0.065
0.057
Dividend per share
1,148.57%0.0437
0.0035
0
-59.32%0.024
-3.28%0.059
1.67%0.061
5.26%0.06
6.94%0.057
219.16%0.0533
0.0167
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 8.57%177.91M18.27%163.87M-8.28%138.55M25.83%151.07M-1.72%120.06M16.86%122.16M14.27%104.53M9.76%91.47M11.27%83.34M74.9M
Operating revenue 8.57%177.91M18.27%163.87M-8.28%138.55M25.83%151.07M-1.72%120.06M16.86%122.16M14.27%104.53M9.76%91.47M11.27%83.34M--74.9M
Cost of revenue 0.02%22.13M16.81%22.12M-17.01%18.94M114.51%22.82M-10.09%10.64M42.26%11.83M49.63%8.32M15.96%5.56M-53.26%4.79M10.26M
Gross profit 9.90%155.79M18.50%141.75M-6.73%119.62M17.21%128.25M-0.82%109.42M14.67%110.32M11.99%96.21M9.38%85.91M21.50%78.54M64.64M
Operating expense 4.82%144.06M10.36%137.43M6.75%124.54M9.63%116.66M7.84%106.41M13.65%98.67M19.62%86.82M10.12%72.58M21.95%65.91M54.05M
Selling and administrative expenses 6.05%113.73M9.19%107.24M4.24%98.21M22.15%94.22M-3.39%77.13M13.07%79.84M19.43%70.61M9.79%59.13M12.60%53.86M--47.83M
-Selling and marketing expense 42.72%5.07M3.68%3.55M29.03%3.43M36.34%2.66M-0.31%1.95M7.42%1.95M3.53%1.82M5.59%1.76M40.42%1.66M--1.19M
-General and administrative expense 4.80%108.66M9.39%103.69M3.52%94.79M21.78%91.56M-3.47%75.19M13.22%77.89M19.92%68.8M9.92%57.37M11.89%52.19M--46.65M
Depreciation amortization depletion 0.46%30.33M14.69%30.19M17.28%26.32M12.04%22.45M113.14%20.03M19.99%9.4M29.64%7.83M20.10%6.04M18.40%5.03M--4.25M
-Depreciation and amortization 0.46%30.33M14.69%30.19M17.28%26.32M12.04%22.45M113.14%20.03M19.99%9.4M29.64%7.83M20.10%6.04M18.40%5.03M--4.25M
Other operating expenses -----------------1.98%9.24M12.61%9.43M12.92%8.37M5.54%7.42M256.34%7.03M--1.97M
Operating profit 171.64%11.72M187.69%4.32M-142.48%-4.92M285.43%11.59M-74.20%3.01M24.10%11.65M-29.56%9.39M5.53%13.33M19.25%12.63M10.59M
Net non-operating interest income (expenses) 15.54%-3.67M-13.66%-4.34M-13.25%-3.82M2.34%-3.37M-421.90%-3.46M-68.45%-662K-128.49%-393K-681.82%-172K80.00%-22K-110K
Non-operating interest income ----678.57%218K--28K----------35K-----79.12%38K-22.55%182K--235K
Non-operating interest expense -67.11%423K81.64%1.29M25.98%708K-15.49%562K-4.59%665K77.35%697K87.14%393K2.94%210K-40.87%204K--345K
Total other finance cost -0.92%3.25M4.27%3.28M11.70%3.14M0.79%2.81M--2.79M--------------------
Other net income (expenses) -32.43%2.67M79.06%3.95M-79.44%2.21M9.26%10.73M686.23%9.82M2.63%1.25M3.05%1.22M-28.21%1.18M4.84%1.65M1.57M
Special income (charges) ---------------761K------------------------
-Less:Impairment of capital assets --------------761K------------------------
Other non-operating income (expenses) -32.43%2.67M79.06%3.95M-80.80%2.21M17.01%11.49M686.23%9.82M2.63%1.25M3.05%1.22M-28.21%1.18M4.84%1.65M--1.57M
Income before tax 173.39%10.73M160.01%3.92M-134.51%-6.54M102.12%18.94M-23.43%9.37M19.84%12.24M-28.77%10.21M0.60%14.34M18.28%14.25M12.05M
Income tax 78.83%2.69M174.88%1.5M-133.50%-2.01M100.40%5.99M-18.49%2.99M1.58%3.67M-16.09%3.61M-1.13%4.3M17.89%4.35M3.69M
Earnings from equity interest net of tax
Net income 232.05%8.04M153.43%2.42M-134.98%-4.53M102.93%12.95M-25.55%6.38M29.82%8.57M-34.20%6.6M1.35%10.04M18.46%9.9M8.36M
Net income continuous operations 232.05%8.04M153.43%2.42M-134.98%-4.53M102.93%12.95M-25.55%6.38M29.82%8.57M-34.20%6.6M1.35%10.04M18.46%9.9M--8.36M
Noncontrolling interests
Net income attributable to the company 232.05%8.04M153.43%2.42M-134.98%-4.53M102.93%12.95M-25.55%6.38M29.82%8.57M-34.20%6.6M1.35%10.04M18.46%9.9M8.36M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 232.05%8.04M153.43%2.42M-134.98%-4.53M102.93%12.95M-25.55%6.38M29.82%8.57M-34.20%6.6M1.35%10.04M18.46%9.9M8.36M
Diluted earnings per share 233.33%0.05153.57%0.015-133.73%-0.02897.62%0.083-25.00%0.04230.23%0.056-34.85%0.0431.54%0.06614.04%0.0650.057
Basic earnings per share 233.33%0.05153.57%0.015-134.15%-0.02895.24%0.082-25.00%0.04230.23%0.056-34.85%0.0431.54%0.06614.04%0.0650.057
Dividend per share 1,148.57%0.04370.00350-59.32%0.024-3.28%0.0591.67%0.0615.26%0.066.94%0.057219.16%0.05330.0167
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data