(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.50%4.79M | -22.58%8.44M | -74.66%3.22M | -52.79%8.55M | -52.79%8.55M | -45.69%11.01M | -39.77%10.9M | -40.10%12.72M | -1.52%18.12M | -1.52%18.12M |
-Cash and cash equivalents | -88.89%1.22M | -54.92%4.91M | -77.20%2.9M | -52.79%8.55M | -52.79%8.55M | -45.69%11.01M | -39.77%10.9M | -40.10%12.72M | -1.52%18.12M | -1.52%18.12M |
-Short-term investments | --3.57M | --3.52M | --323K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | ---- | ---- | ---- | ---- | ---- | 24.66%91K | --718K | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | 24.66%91K | --718K | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | -65.38%1.28M | -65.38%1.28M | ---- | ---- | ---- | 180.71%3.7M | 180.71%3.7M |
Other current assets | 18.28%576K | 25.83%945K | 9.16%989K | ---- | ---- | -9.81%487K | -6.01%751K | 4.74%906K | ---- | ---- |
Total current assets | -53.69%5.36M | -24.13%9.38M | -69.09%4.21M | -54.93%9.83M | -54.93%9.83M | -44.52%11.58M | -34.54%12.36M | -38.34%13.63M | 10.61%21.82M | 10.61%21.82M |
Non current assets | ||||||||||
Net PPE | -43.84%697K | -37.11%871K | -37.19%971K | -29.52%1.11M | -29.52%1.11M | -28.18%1.24M | -25.66%1.39M | -17.50%1.55M | -13.53%1.57M | -13.53%1.57M |
-Gross PPE | -43.84%697K | -37.11%871K | -37.19%971K | 3.17%3.64M | 3.17%3.64M | -28.18%1.24M | -25.66%1.39M | -17.50%1.55M | 9.25%3.53M | 9.25%3.53M |
-Accumulated depreciation | ---- | ---- | ---- | -29.39%-2.54M | -29.39%-2.54M | ---- | ---- | ---- | -38.52%-1.96M | -38.52%-1.96M |
Goodwill and other intangible assets | 110.21%885K | 113.07%929K | -10.20%405K | -11.16%414K | -11.16%414K | -13.20%421K | -13.32%436K | -13.60%451K | 10.17%466K | 10.17%466K |
-Goodwill | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K |
-Other intangible assets | 946.94%513K | 770.31%557K | -58.23%33K | -55.32%42K | -55.32%42K | -56.64%49K | -51.15%64K | -47.33%79K | 84.31%94K | 84.31%94K |
Other non current assets | 0.00%32K | 166.67%32K | 166.67%32K | 166.67%32K | 166.67%32K | 166.67%32K | -25.00%12K | -25.00%12K | -25.00%12K | -25.00%12K |
Total non current assets | -4.72%1.61M | -0.05%1.83M | -29.92%1.41M | -24.20%1.55M | -24.20%1.55M | -23.87%1.69M | -23.05%1.83M | -16.71%2.01M | -9.17%2.05M | -9.17%2.05M |
Total assets | -47.45%6.98M | -21.03%11.21M | -64.06%5.62M | -52.29%11.39M | -52.29%11.39M | -42.53%13.28M | -33.26%14.2M | -36.21%15.64M | 8.58%23.87M | 8.58%23.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | -43.11%4.76M | -43.11%4.76M | ---- | ---- | ---- | 220.34%8.36M | 220.34%8.36M |
-accounts payable | ---- | ---- | ---- | -43.11%4.76M | -43.11%4.76M | ---- | ---- | ---- | 220.34%8.36M | 220.34%8.36M |
Current accrued expenses | ---- | ---- | ---- | 4.01%1.5M | 4.01%1.5M | ---- | ---- | ---- | 23.93%1.45M | 23.93%1.45M |
Current debt and capital lease obligation | -24.75%3.36M | -29.78%3.38M | -28.25%3.71M | 138.42%4.1M | 138.42%4.1M | 160.35%4.47M | 181.48%4.82M | 200.58%5.16M | -0.06%1.72M | -0.06%1.72M |
-Current debt | -24.29%3.29M | -30.09%3.29M | -29.01%3.59M | 147.26%3.98M | 147.26%3.98M | 170.40%4.35M | 192.85%4.71M | 214.49%5.06M | 0.00%1.61M | 0.00%1.61M |
-Current capital lease obligation | -41.88%68K | -16.36%92K | 7.48%115K | 9.09%120K | 9.09%120K | 9.35%117K | 5.77%110K | -2.73%107K | -0.90%110K | -0.90%110K |
Current deferred liabilities | --840K | --2.3M | ---- | ---- | ---- | ---- | ---- | --1.14M | ---- | ---- |
Other current liabilities | ---- | --6.16M | --247K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 14.94%12.11M | 64.81%18.79M | -18.73%10.4M | -9.49%10.73M | -9.49%10.73M | 42.02%10.54M | 63.52%11.4M | 160.03%12.8M | 101.91%11.85M | 101.91%11.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -66.10%40K | -63.24%50K | -64.46%59K | -97.84%85K | -97.84%85K | -97.24%118K | -97.06%136K | -96.65%166K | -25.54%3.93M | -25.54%3.93M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.36%3.79M | -24.36%3.79M |
-Long term capital lease obligation | -66.10%40K | -63.24%50K | -64.46%59K | -39.72%85K | -39.72%85K | -31.40%118K | -32.67%136K | -29.36%166K | -47.58%141K | -47.58%141K |
Non current deferred liabilities | --0 | --0 | --0 | 17.10%1.92M | 17.10%1.92M | --0 | --0 | --0 | --1.64M | --1.64M |
Total non current liabilities | -66.10%40K | -63.24%50K | -64.46%59K | -63.93%2.01M | -63.93%2.01M | -97.24%118K | -97.06%136K | -96.65%166K | 5.59%5.57M | 5.59%5.57M |
Total liabilities | 14.04%12.15M | 63.30%18.84M | -19.32%10.46M | -26.90%12.74M | -26.90%12.74M | -8.92%10.66M | -0.49%11.54M | 31.27%12.96M | 56.32%17.42M | 56.32%17.42M |
Shareholders'equity | ||||||||||
Share capital | 20.00%6K | 100.00%6K | -86.11%5K | 150.00%5K | 150.00%5K | -84.38%5K | -86.36%3K | 63.64%36K | -87.50%2K | -87.50%2K |
-common stock | 20.00%6K | 100.00%6K | -86.11%5K | 150.00%5K | 150.00%5K | -84.38%5K | -86.36%3K | 63.64%36K | -87.50%2K | -87.50%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.70%-489.58M | -2.79%-486.7M | -2.49%-483.76M | -2.85%-480.5M | -2.85%-480.5M | -3.29%-476.69M | -3.76%-473.47M | -4.65%-471.99M | -4.54%-467.19M | -4.54%-467.19M |
Paid-in capital | 1.17%484.9M | 0.72%479.57M | 1.01%479.42M | 1.19%479.27M | 1.19%479.27M | 1.36%479.31M | 2.18%476.13M | 1.93%474.63M | 3.47%473.63M | 3.47%473.63M |
Less: Treasury stock | --500K | --500K | --500K | --126K | --126K | ---- | ---- | ---- | --0 | --0 |
Total stockholders'equity | -297.33%-5.17M | -386.44%-7.63M | -280.75%-4.84M | -120.92%-1.35M | -120.92%-1.35M | -77.01%2.62M | -72.50%2.66M | -81.72%2.68M | -40.52%6.45M | -40.52%6.45M |
Total equity | -297.33%-5.17M | -386.44%-7.63M | -280.75%-4.84M | -120.92%-1.35M | -120.92%-1.35M | -77.01%2.62M | -72.50%2.66M | -81.72%2.68M | -40.52%6.45M | -40.52%6.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data