(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.30%6.89M | 843.33%7.83M | 229.97%5.58M | 138.68%6.13M | 138.68%6.13M | 93.34%6.87M | -80.06%830.08K | -64.68%1.69M | -53.57%2.57M | -53.57%2.57M |
-Cash and cash equivalents | 0.30%6.89M | 843.33%7.83M | 229.97%5.58M | 138.68%6.13M | 138.68%6.13M | 93.34%6.87M | -80.06%830.08K | -64.68%1.69M | -53.57%2.57M | -53.57%2.57M |
Receivables | -5.87%54.53K | 115.25%44.74K | -10.05%33.16K | -60.90%25K | -60.90%25K | 59.46%57.92K | 97.98%20.79K | -36.66%36.86K | 15.17%63.95K | 15.17%63.95K |
-Accounts receivable | -23.72%40.17K | 59.30%33.11K | --17.71K | 383.05%16.53K | 383.05%16.53K | --52.67K | --20.79K | ---- | -93.84%3.42K | -93.84%3.42K |
-Taxes receivable | 173.06%14.35K | --11.63K | -58.10%15.44K | -85.99%8.48K | -85.99%8.48K | -85.53%5.26K | ---- | -36.66%36.86K | --60.53K | --60.53K |
Inventory | -21.53%902.28K | -20.17%932.44K | 54.91%962.87K | 260.95%962.98K | 260.95%962.98K | 1,013.83%1.15M | 2,460.66%1.17M | --621.58K | --266.79K | --266.79K |
Prepaid assets | 76.04%218.28K | 77.63%237.21K | -79.90%81.22K | -49.48%147.89K | -49.48%147.89K | 39.01%124K | 84.08%133.54K | 40.76%404.15K | -8.40%292.74K | -8.40%292.74K |
Total current assets | -1.66%8.06M | 320.20%9.04M | 141.81%6.66M | 127.64%7.26M | 127.64%7.26M | 116.86%8.2M | -49.84%2.15M | -46.38%2.76M | -45.96%3.19M | -45.96%3.19M |
Non current assets | ||||||||||
Net PPE | -17.08%26.22K | -16.38%27.57K | -15.73%28.92K | 24.17%30.27K | 24.17%30.27K | 25.57%31.62K | 28.20%32.97K | --34.32K | --24.38K | --24.38K |
-Gross PPE | 0.00%36.64K | 0.00%36.64K | 0.00%36.64K | 42.49%36.64K | 42.49%36.64K | 42.49%36.64K | --36.64K | --36.64K | --25.71K | --25.71K |
-Accumulated depreciation | -107.44%-10.42K | -146.91%-9.07K | -232.22%-7.72K | -376.03%-6.37K | -376.03%-6.37K | -837.50%-5.03K | ---3.68K | ---2.33K | ---1.34K | ---1.34K |
Goodwill and other intangible assets | 47.58%44.76K | 47.58%44.76K | -69.81%43.85K | -54.02%43.85K | -54.02%43.85K | -93.67%30.33K | -93.67%30.33K | -69.67%145.25K | -80.01%95.37K | -80.01%95.37K |
-Other intangible assets | --44.76K | --44.76K | -69.81%43.85K | -54.02%43.85K | -54.02%43.85K | ---- | ---- | 378.84%145.25K | 233.65%95.37K | 233.65%95.37K |
Total non current assets | 14.58%70.98K | 14.27%72.33K | -59.48%72.77K | -38.10%74.12K | -38.10%74.12K | -87.71%61.95K | -87.46%63.3K | -62.51%179.56K | -74.91%119.74K | -74.91%119.74K |
Total assets | -1.54%8.13M | 311.46%9.12M | 129.49%6.73M | 121.65%7.34M | 121.65%7.34M | 92.79%8.26M | -53.80%2.22M | -47.75%2.93M | -48.13%3.31M | -48.13%3.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 51.30%134.56K | -71.04%122.37K | -64.91%117.7K | 137.55%139.22K | 137.55%139.22K | -53.64%88.93K | 1,053.34%422.5K | 2,124.28%335.44K | 345.44%58.61K | 345.44%58.61K |
-accounts payable | 51.30%134.56K | -71.04%122.37K | -64.91%117.7K | 137.55%139.22K | 137.55%139.22K | -53.64%88.93K | 1,053.34%422.5K | 2,124.28%335.44K | 345.44%58.61K | 345.44%58.61K |
Current accrued expenses | -62.86%113.32K | 170.30%171.92K | 54.21%153.35K | 39.63%162.36K | 39.63%162.36K | 147.41%305.12K | -22.03%63.61K | 96.94%99.44K | -29.52%116.28K | -29.52%116.28K |
Current deferred liabilities | --0 | --0 | --0 | -91.45%1.98K | -91.45%1.98K | --352 | --2.23K | --324 | --23.18K | --23.18K |
Current liabilities | -37.15%247.88K | -39.74%294.29K | -37.72%271.04K | 53.26%303.56K | 53.26%303.56K | 25.15%394.41K | 313.11%488.34K | 563.70%435.21K | 11.18%198.07K | 11.18%198.07K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -37.15%247.88K | -39.74%294.29K | -37.72%271.04K | 53.26%303.56K | 53.26%303.56K | 20.45%394.41K | 313.11%488.34K | 563.70%435.21K | 11.18%198.07K | 11.18%198.07K |
Shareholders'equity | ||||||||||
Share capital | 9.94%26.98M | 28.47%26.98M | 17.29%24.63M | 17.29%24.63M | 17.29%24.63M | 16.99%24.54M | 0.30%21M | 0.30%21M | 2.69%21M | 2.69%21M |
-common stock | 9.94%26.98M | 28.47%26.98M | 17.29%24.63M | 17.29%24.63M | 17.29%24.63M | 16.99%24.54M | 0.30%21M | 0.30%21M | 2.69%21M | 2.69%21M |
Additional paid-in capital | 34.62%1.78M | 23.15%1.62M | 17.90%1.53M | -28.46%1.47M | -28.46%1.47M | -35.04%1.32M | -35.25%1.31M | -35.21%1.3M | 8.85%2.05M | 8.85%2.05M |
Retained earnings | -5.47%-26.2M | -1.52%-24.7M | 0.61%-23.39M | -9.63%-25.96M | -9.63%-25.96M | -8.95%-24.84M | -10.85%-24.33M | -13.23%-23.54M | -21.86%-23.68M | -21.86%-23.68M |
Gains losses not affecting retained earnings | 972.54%7.63K | -2,761.54%-8.93K | ---3.04K | ---2.78K | ---2.78K | ---874 | ---312 | ---- | --0 | --0 |
Other equity interest | -22.33%5.31M | 31.80%4.93M | -1.06%3.7M | 84.40%6.9M | 84.40%6.9M | 82.89%6.84M | 2.26%3.74M | 10.00%3.74M | 13.29%3.74M | 13.29%3.74M |
Total stockholders'equity | 0.25%7.89M | 410.74%8.82M | 158.61%6.46M | 126.00%7.03M | 126.00%7.03M | 98.78%7.87M | -63.07%1.73M | -54.97%2.5M | -49.83%3.11M | -49.83%3.11M |
Total equity | 0.25%7.89M | 410.74%8.82M | 158.61%6.46M | 126.00%7.03M | 126.00%7.03M | 98.78%7.87M | -63.07%1.73M | -54.97%2.5M | -49.83%3.11M | -49.83%3.11M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data