(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.45%52.02T | 2.15%53.84T | -33.57%48.49T | -31.82%41.98T | -31.82%41.98T | -25.70%51.79T | -23.01%52.71T | 7.66%72.99T | -4.67%61.58T | -4.67%61.58T |
-Cash and cash equivalents | 0.27%51.07T | 2.38%53.11T | -33.89%47.69T | -32.89%41.14T | -32.89%41.14T | -26.79%50.94T | -23.97%51.88T | 7.25%72.13T | -4.15%61.3T | -4.15%61.3T |
-Short-term investments | 11.27%948B | -12.55%725B | -6.58%795B | 196.50%848B | 196.50%848B | 565.63%852B | 273.42%829B | 58.47%851B | -56.07%286B | -56.07%286B |
-Accounts receivable | -4.60%29.54T | -11.90%27.64T | -2.97%27.48T | -5.05%27.94T | -5.05%27.94T | 7.99%30.96T | 14.69%31.37T | 11.90%28.32T | 34.79%29.43T | 34.79%29.43T |
-Other receivables | 11.79%44.29T | 12.05%42.38T | -0.45%45.04T | 1.87%39.25T | 1.87%39.25T | -0.01%39.62T | 10.94%37.82T | 3.08%45.24T | 6.10%38.53T | 6.10%38.53T |
Inventory | 0.91%35.43T | 11.33%35.88T | 11.26%36.46T | 21.08%39.14T | 21.08%39.14T | 20.88%35.11T | 26.86%32.23T | 40.44%32.77T | 48.17%32.32T | 48.17%32.32T |
Prepaid assets | -11.66%5.99T | -10.16%5.19T | -27.43%4.9T | -19.72%5.45T | -19.72%5.45T | 12.35%6.78T | -6.81%5.78T | 2.65%6.75T | 10.97%6.79T | 10.97%6.79T |
Other current assets | 2.23%7.49T | -4.56%7.35T | -0.53%7.65T | 1.37%7.39T | 1.37%7.39T | -6.64%7.33T | 8.52%7.71T | 3.47%7.69T | 4.53%7.29T | 4.53%7.29T |
Total current assets | 2.36%180.91T | 3.23%178.04T | -9.35%175.65T | -7.58%166.19T | -7.58%166.19T | -4.27%176.74T | -1.62%172.47T | 11.14%193.76T | 12.20%179.82T | 12.20%179.82T |
Non current assets | ||||||||||
Net PPE | 13.94%100.37T | 20.28%100.85T | 22.65%99.46T | 24.65%98.17T | 24.65%98.17T | 14.63%88.09T | 11.75%83.85T | 9.36%81.09T | 5.87%78.75T | 5.87%78.75T |
-Gross PPE | 9.45%221.05T | 13.98%221.84T | 15.18%217.8T | 15.35%213.5T | 15.35%213.5T | 12.14%201.96T | 10.72%194.64T | 9.62%189.1T | 8.40%185.1T | 8.40%185.1T |
-Accumulated depreciation | -5.98%-120.68T | -9.20%-120.99T | -9.57%-118.33T | -8.45%-115.34T | -8.45%-115.34T | -10.28%-113.87T | -9.96%-110.79T | -9.82%-108T | -10.35%-106.35T | -10.35%-106.35T |
Goodwill and other intangible assets | 3.38%17.36T | 7.80%17.25T | 7.83%17.13T | 9.27%17.05T | 9.27%17.05T | 9.03%16.79T | 4.88%16T | 5.14%15.88T | 3.66%15.6T | 3.66%15.6T |
-Goodwill | 2.91%5.13T | 11.07%5.44T | 9.47%5.37T | 5.86%5.31T | 5.86%5.31T | 0.95%4.98T | 0.62%4.9T | 2.53%4.9T | 5.22%5.02T | 5.22%5.02T |
-Other intangible assets | 3.58%12.23T | 6.36%11.81T | 7.09%11.76T | 10.88%11.74T | 10.88%11.74T | 12.84%11.81T | 6.88%11.1T | 6.34%10.98T | 2.94%10.59T | 2.94%10.59T |
Non current prepaid assets | 18.18%3.53T | -5.71%3.54T | 49.08%4.69T | 54.02%4.4T | 54.02%4.4T | 2.40%2.99T | 65.20%3.75T | 31.50%3.15T | 27.76%2.86T | 27.76%2.86T |
Other non current assets | 2.44%22.24T | 8.94%22.33T | 16.04%21.89T | 26.84%22.31T | 26.84%22.31T | 41.54%21.71T | 34.46%20.5T | 24.79%18.87T | 23.22%17.59T | 23.22%17.59T |
Total non current assets | 8.36%288.5T | 16.48%287.98T | 18.87%284.38T | 19.71%279.49T | 19.71%279.49T | 17.08%266.24T | 13.82%247.22T | 14.55%239.24T | 12.77%233.48T | 12.77%233.48T |
Total assets | 5.97%469.41T | 11.04%466.02T | 6.24%460.03T | 7.84%445.68T | 7.84%445.68T | 7.51%442.98T | 6.92%419.69T | 13.00%432.99T | 12.52%413.3T | 12.52%413.3T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.87%44.34T | 1.04%48.44T | -7.19%45.6T | 4.90%46.45T | 4.90%46.45T | 27.63%51.48T | 41.20%47.94T | 44.16%49.13T | 45.93%44.27T | 45.93%44.27T |
-accounts payable | -11.60%39.56T | 2.25%44.48T | -5.41%40.21T | 7.66%40.53T | 7.66%40.53T | 27.44%44.76T | 46.22%43.51T | 47.93%42.51T | 49.68%37.64T | 49.68%37.64T |
-Total tax payable | 3.31%4.03T | -14.15%3.16T | -20.14%4.75T | -12.18%5.21T | -12.18%5.21T | -13.90%3.9T | 3.98%3.68T | 26.02%5.95T | 31.40%5.93T | 31.40%5.93T |
-Other payable | -73.42%752B | 5.72%795B | -4.92%638B | 1.29%705B | 1.29%705B | 308.82%2.83T | 14.63%752B | 7.88%671B | 3.26%696B | 3.26%696B |
Current provisions | -38.85%181B | 14.88%247B | 21.46%249B | 37.26%291B | 37.26%291B | 104.14%296B | 50.35%215B | 46.43%205B | 42.28%212B | 42.28%212B |
Current debt and capital lease obligation | -4.12%45.63T | 24.21%46.77T | 42.99%44.89T | 12.67%39.06T | 12.67%39.06T | 17.28%47.59T | -1.40%37.66T | -14.84%31.39T | -10.34%34.67T | -10.34%34.67T |
-Current debt | -4.27%44.68T | 24.72%45.81T | 44.40%43.91T | 12.94%38.02T | 12.94%38.02T | 17.64%46.67T | -2.01%36.73T | -15.87%30.41T | -11.31%33.67T | -11.31%33.67T |
-Current capital lease obligation | 3.35%957B | 4.08%969B | -0.20%985B | 3.49%1.04T | 3.49%1.04T | 1.42%926B | 30.39%931B | 36.70%987B | 41.53%1T | 41.53%1T |
Other current liabilities | -5.91%18.81T | 2.19%16.98T | -7.13%16.92T | 4.78%17.04T | 4.78%17.04T | 18.69%19.99T | 8.58%16.62T | 13.87%18.21T | 0.73%16.26T | 0.73%16.26T |
Current liabilities | -8.68%136.99T | 5.72%138.94T | 4.53%132.56T | 4.89%125.02T | 4.89%125.02T | 18.59%150.01T | 15.28%131.41T | 15.14%126.81T | 14.86%119.2T | 14.86%119.2T |
Non current liabilities | ||||||||||
Long term provisions | 1.05%1.16T | 10.26%1.21T | 4.86%1.12T | 1.19%1.1T | 1.19%1.1T | 24.78%1.14T | 22.20%1.1T | 30.53%1.07T | 31.17%1.09T | 31.17%1.09T |
Long term debt and capital lease obligation | 36.62%53.56T | 39.47%56.35T | 23.67%49.7T | 50.47%54.25T | 50.47%54.25T | 17.53%39.21T | 24.89%40.41T | 20.08%40.19T | 6.60%36.05T | 6.60%36.05T |
-Long term debt | 36.76%52.6T | 40.12%55.49T | 24.28%48.87T | 51.92%53.3T | 51.92%53.3T | 17.90%38.46T | 24.18%39.6T | 19.30%39.32T | 5.54%35.09T | 5.54%35.09T |
-Long term capital lease obligation | 28.95%962B | 7.42%869B | -4.03%833B | -2.07%946B | -2.07%946B | 1.08%746B | 73.98%809B | 70.53%868B | 68.29%966B | 68.29%966B |
Other non current liabilities | 49.85%487B | -67.98%170B | -75.73%133B | -61.74%176B | -61.74%176B | 54.03%325B | 114.98%531B | -18.69%548B | -40.95%460B | -40.95%460B |
Total non current liabilities | 30.33%70.38T | 32.63%72.9T | 20.70%65.89T | 39.42%70.24T | 39.42%70.24T | 13.31%54T | 18.35%54.97T | 14.41%54.59T | 5.14%50.38T | 5.14%50.38T |
Total liabilities | 1.65%207.37T | 13.66%211.84T | 9.40%198.45T | 15.15%195.26T | 15.15%195.26T | 17.14%204.01T | 16.17%186.38T | 14.92%181.4T | 11.79%169.58T | 11.79%169.58T |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T |
-common stock | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T | 0.00%2.02T |
Retained earnings | 9.37%197.39T | 6.35%187.39T | 3.27%196.04T | 4.13%188.57T | 4.13%188.57T | 0.90%180.48T | 1.44%176.2T | 11.50%189.83T | 10.85%181.1T | 10.85%181.1T |
Paid-in capital | 0.00%1.14T | 0.00%1.14T | 0.00%1.14T | 0.00%1.14T | 0.00%1.14T | 0.00%1.14T | 0.00%1.14T | 0.00%1.14T | 0.00%1.14T | 0.00%1.14T |
Total stockholders'equity | 8.45%206.91T | 6.96%199.32T | 3.57%207T | 3.38%198.64T | 3.38%198.64T | 0.83%190.79T | 1.36%186.35T | 11.51%199.87T | 11.68%192.14T | 11.68%192.14T |
Noncontrolling interests | 14.43%55.13T | 16.82%54.86T | 5.52%54.58T | 0.39%51.78T | 0.39%51.78T | -0.95%48.18T | -2.65%46.96T | 12.22%51.73T | 18.40%51.58T | 18.40%51.58T |
Total equity | 9.66%262.04T | 8.95%254.18T | 3.97%261.58T | 2.75%250.42T | 2.75%250.42T | 0.46%238.97T | 0.53%233.31T | 11.66%251.59T | 13.03%243.72T | 13.03%243.72T |
Currency Unit | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |
No Data
No Data