(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.83%62.5M | -13.20%90.57M | -13.20%90.57M | 25.37%94.11M | 18.48%75.26M | 195.82%56.39M | 132.28%104.34M | 132.28%104.34M | 142.11%75.07M | 17.32%63.52M |
-Cash and cash equivalents | 10.83%62.5M | -13.20%90.57M | -13.20%90.57M | 25.37%94.11M | 18.48%75.26M | 195.82%56.39M | 132.28%104.34M | 132.28%104.34M | 142.11%75.07M | 17.32%63.52M |
Receivables | -5.88%102.44M | -42.03%68.31M | -42.03%68.31M | -40.65%75.23M | 29.64%120.64M | 95.09%108.84M | 3,038.79%117.83M | 3,038.79%117.83M | 386.98%126.75M | 361.94%93.06M |
-Accounts receivable | -0.13%93.4M | -44.53%58.6M | -44.53%58.6M | -45.65%65.33M | 15.15%100.51M | 84.19%93.52M | 23,856.24%105.65M | 23,856.24%105.65M | 449.76%120.2M | 3,488.90%87.28M |
-Taxes receivable | -39.58%9.03M | -8.02%9.71M | -8.02%9.71M | 83.30%9.63M | 446.58%19.83M | --14.95M | 846.64%10.56M | 846.64%10.56M | 64.40%5.26M | -79.52%3.63M |
-Other receivables | ---- | ---- | ---- | -79.94%260K | -86.03%300K | -92.70%366K | -25.93%1.63M | -25.93%1.63M | 34.02%1.3M | --2.15M |
Inventory | 44.99%16.53M | -7.12%12.79M | -7.12%12.79M | 34.26%16.03M | 9.15%13.22M | -11.74%11.4M | -38.33%13.77M | -38.33%13.77M | 27.01%11.94M | 73.25%12.11M |
Prepaid assets | 12.00%7.64M | 36.29%7.46M | 36.29%7.46M | 50.09%6.45M | -98.74%40K | 327.24%6.82M | 569.32%5.48M | 569.32%5.48M | 306.24%4.29M | 50.19%3.19M |
Restricted cash | 80.13%16.65M | 52.99%14.73M | 52.99%14.73M | 6.40%12.72M | 50.61%11.3M | -66.77%9.25M | -59.10%9.63M | -59.10%9.63M | -42.12%11.95M | -63.68%7.5M |
Other current assets | --8.23M | ---- | ---- | ---- | --7M | ---- | ---- | ---- | ---- | ---- |
Total current assets | 11.26%232.04M | -22.78%203.18M | -22.78%203.18M | -8.91%224.54M | 1.27%237.95M | 34.44%208.56M | 99.21%263.13M | 99.21%263.13M | 95.26%246.5M | 73.69%234.96M |
Non current assets | ||||||||||
Net PPE | 22.25%422.56M | 27.97%408.54M | 27.97%408.54M | 26.94%373.25M | 27.88%361.23M | 30.21%345.64M | 23.80%319.25M | 23.80%319.25M | 24.26%294.05M | 30.73%282.48M |
-Gross PPE | 22.25%422.56M | 27.97%408.54M | 27.97%408.54M | 26.94%373.25M | 27.88%361.23M | 30.21%345.64M | 23.80%319.25M | 23.80%319.25M | 24.26%294.05M | 30.73%282.48M |
Non current accounts receivable | 1,032.01%22.74M | 1,068.36%22.6M | 1,068.36%22.6M | 14.23%2.11M | 14.42%2.15M | 8.30%2.01M | 14.30%1.93M | 14.30%1.93M | -50.55%1.85M | -38.89%1.88M |
Financial assets | 85.14%4.58M | -57.03%4.93M | -57.03%4.93M | 596.73%5.97M | -71.20%2.67M | -90.58%2.48M | --11.46M | --11.46M | --857K | --9.26M |
Non current deferred assets | 932.48%12.43M | 1,088.07%13.05M | 1,088.07%13.05M | 970.22%6.33M | 1,508.00%10.05M | 85.23%1.2M | 74.56%1.1M | 74.56%1.1M | -8.51%591K | -6.02%625K |
Other non current assets | 0.00%6M | 0.00%6M | 0.00%6M | 0.03%6M | 0.02%6M | 0.00%6M | 0.00%6M | 0.00%6M | -0.02%6M | 27.66%6M |
Total non current assets | 31.06%468.32M | 33.95%455.1M | 33.95%455.1M | 29.77%393.66M | 27.26%382.1M | 19.02%357.33M | 27.63%339.75M | 27.63%339.75M | 22.80%303.34M | 33.73%300.24M |
Total assets | 23.76%700.36M | 9.19%658.29M | 9.19%658.29M | 12.43%618.2M | 15.85%620.05M | 24.27%565.89M | 51.37%602.88M | 51.37%602.88M | 47.31%549.84M | 48.75%535.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.95%25.36M | -22.19%25.04M | -22.19%25.04M | -29.86%15.08M | -7.65%17.74M | -13.81%19.07M | 19.67%32.18M | 19.67%32.18M | 38.62%21.49M | -4.21%19.21M |
-accounts payable | -10.36%17.1M | -22.19%25.04M | -22.19%25.04M | -29.86%15.08M | -7.65%17.74M | -4.43%19.07M | 19.67%32.18M | 19.67%32.18M | 38.62%21.49M | -4.21%19.21M |
-Total tax payable | --8.26M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 65.66%68.35M | 55.04%54.29M | 55.04%54.29M | 49.82%43.62M | 40.93%41.56M | 82.56%41.26M | 24.50%35.02M | 24.50%35.02M | 15.96%29.12M | 58.84%29.49M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.30%3.1M | 22.91%5.32M |
Current debt and capital lease obligation | -91.69%1.87M | -96.07%2.21M | -96.07%2.21M | -94.60%2.89M | -26.73%22.66M | -55.15%22.46M | 98.13%56.17M | 98.13%56.17M | 113.66%53.46M | 9.30%30.92M |
-Current debt | ---- | ---- | ---- | ---- | -29.16%20.26M | -56.70%20.13M | 118.78%53.6M | 118.78%53.6M | 138.14%51.2M | 16.73%28.6M |
-Current capital lease obligation | -19.85%1.87M | -14.10%2.21M | -14.10%2.21M | 27.90%2.89M | 3.27%2.4M | -34.97%2.33M | -33.31%2.57M | -33.31%2.57M | -35.85%2.26M | -38.73%2.32M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.99M | 474.04%8.05M |
Current liabilities | 15.43%95.57M | -33.91%81.53M | -33.91%81.53M | -44.10%61.58M | -11.86%81.96M | -17.95%82.79M | 45.53%123.36M | 45.53%123.36M | 57.86%110.16M | 28.01%92.99M |
Non current liabilities | ||||||||||
Long term provisions | 44.11%21.56M | 65.36%22.15M | 65.36%22.15M | 52.72%19.71M | 19.69%16.89M | -18.12%14.96M | -35.29%13.39M | -35.29%13.39M | -33.42%12.91M | -23.85%14.11M |
Long term debt and capital lease obligation | 61.01%25.89M | -40.64%26.67M | -40.64%26.67M | -68.90%14.03M | -77.99%15.07M | -74.75%16.08M | -48.67%44.92M | -48.67%44.92M | -48.49%45.12M | -21.89%68.46M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -62.22%27.85M | -62.22%27.85M | -62.94%27.07M | -29.07%51.31M |
-Long term capital lease obligation | 61.01%25.89M | 56.16%26.67M | 56.16%26.67M | -22.26%14.03M | -12.13%15.07M | 23.16%16.08M | 23.62%17.08M | 23.62%17.08M | 23.98%18.05M | 12.04%17.15M |
Non current deferred liabilities | 158.58%62.63M | 216.97%55.11M | 216.97%55.11M | 515.94%51.55M | 198,900.00%35.82M | 75,593.75%24.22M | 43,365.00%17.39M | 43,365.00%17.39M | 17,706.38%8.37M | -61.70%18K |
Derivative product liabilities | -31.01%3.6M | 114.91%6.83M | 114.91%6.83M | -36.32%6.91M | --6.8M | --5.22M | --3.18M | --3.18M | --10.86M | ---- |
Other non current liabilities | 57.57%2.2M | 57.22%2.06M | 57.22%2.06M | 75.12%1.85M | -26.49%1.39M | -14.91%1.39M | 29.09%1.31M | 29.09%1.31M | 20.25%1.06M | 200.32%1.9M |
Total non current liabilities | 87.28%115.87M | 40.68%112.81M | 40.68%112.81M | 20.11%94.06M | -10.07%75.97M | -26.00%61.87M | -26.61%80.19M | -26.61%80.19M | -27.43%78.31M | -20.94%84.48M |
Total liabilities | 46.16%211.44M | -4.52%194.34M | -4.52%194.34M | -17.42%155.64M | -11.01%157.93M | -21.60%144.66M | 4.91%203.55M | 4.91%203.55M | 6.07%188.47M | -1.13%177.47M |
Shareholders'equity | ||||||||||
Share capital | 4.02%139.82M | 8.05%140.67M | 8.05%140.67M | 8.73%141.51M | 9.68%142.42M | 5.02%134.42M | 2.76%130.2M | 2.76%130.2M | 3.82%130.15M | 3.58%129.84M |
-common stock | 4.02%139.82M | 8.05%140.67M | 8.05%140.67M | 8.73%141.51M | 9.68%142.42M | 5.02%134.42M | 2.76%130.2M | 2.76%130.2M | 3.82%130.15M | 3.58%129.84M |
Retained earnings | 21.65%340.45M | 19.23%313.42M | 19.23%313.42M | 38.30%312.13M | 39.77%311.83M | 101.54%279.85M | 253.58%262.87M | 253.58%262.87M | 234.35%225.7M | 324.69%223.11M |
Paid-in capital | 24.30%8.65M | 57.35%9.85M | 57.35%9.85M | 61.59%8.92M | 64.56%7.87M | 73.75%6.96M | 94.77%6.26M | 94.77%6.26M | 103.65%5.52M | 99.46%4.78M |
Total stockholders'equity | 16.07%488.92M | 16.18%463.94M | 16.18%463.94M | 28.00%462.56M | 29.18%462.11M | 55.52%421.23M | 95.50%399.33M | 95.50%399.33M | 84.77%361.37M | 98.42%357.73M |
Total equity | 16.07%488.92M | 16.18%463.94M | 16.18%463.94M | 28.00%462.56M | 29.18%462.11M | 55.52%421.23M | 95.50%399.33M | 95.50%399.33M | 84.77%361.37M | 98.42%357.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data