NVIDIA
NVDA
Tesla
TSLA
Intel
INTC
Disney
DIS
Micron Technology
MU
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.02%-107.69M | 70.08%-30M | -430.28%-76.99M | -406.04%-71.45M | 339.94%70.76M | 55.58%-158.42M | 39.57%-100.29M | 61.84%-14.52M | 74.44%-14.12M | 69.72%-29.49M |
Net income from continuing operations | 42.02%-363.3M | 57.71%-65.89M | 19.79%-106.65M | 50.13%-99.18M | 34.10%-91.58M | -12.09%-626.6M | 8.83%-155.79M | -21.64%-132.97M | -30.77%-198.88M | -9.65%-138.96M |
Operating gains losses | -114.80%-5.73M | -128.94%-9.96M | -96.10%653K | 216.99%2.76M | 108.08%813K | 28.07%38.72M | 183.72%34.41M | -52.05%16.73M | -106.90%-2.36M | -554.25%-10.06M |
Depreciation and amortization | -68.02%75.66M | -91.62%6.76M | -89.55%6.49M | -86.24%7.02M | 29.35%55.4M | 83.64%236.59M | 107.65%80.71M | 79.99%62.06M | 74.79%51.01M | 62.75%42.83M |
Deferred tax | -19.14%-55.91M | -1,505.13%-55.91M | -50.00%-3K | 100.00%2K | 75.00%-1K | -36.92%-46.93M | 111.61%3.98M | ---2K | ---50.9M | ---4K |
Other non cash items | 24.54%-78.98M | -2,306.40%-114.03M | -241.45%-1.83M | 108.20%10.05M | 134.37%26.82M | -56,374.19%-104.67M | 967.11%5.17M | -38.69%1.29M | -4,341.16%-122.58M | 698.67%11.45M |
Change In working capital | 2,661.65%102.54M | 144.28%36.58M | 54.97%11.63M | -134.51%-11.18M | 69.21%65.51M | 95.31%-4M | -291.76%-82.61M | 120.31%7.51M | 227.43%32.39M | 204.12%38.72M |
-Change in receivables | 212.54%1.73M | 388.27%40.76M | -194.89%-7.72M | -67.76%8.19M | 9.04%-39.5M | 96.82%-1.54M | 135.23%8.35M | 70.33%8.14M | 2,258.37%25.4M | -53.06%-43.43M |
-Change in inventory | 175.33%6.16M | 86.70%11.09M | 28.20%-3.11M | 62.65%-1.94M | 102.60%120K | -22.72%-8.18M | 200.64%5.94M | -444.15%-4.33M | -1,504.64%-5.18M | -1,417.71%-4.61M |
-Change in prepaid assets | 379.66%111.22M | 95.53%-4.64M | 188.13%6.01M | -62.04%4.76M | 80.10%105.1M | 27.07%-39.77M | -584.60%-103.83M | 87.55%-6.82M | 236.96%12.53M | 137.13%58.35M |
-Change in payables and accrued expense | -168.92%-33.32M | -515.89%-32.91M | 128.65%18.29M | -1,124.75%-13.31M | -116.08%-5.39M | 75.54%48.35M | -69.54%7.91M | -24.76%8M | -105.03%-1.09M | 209.27%33.52M |
-Change in other current liabilities | 612.79%11.83M | 3,105.99%16.56M | -241.72%-1.84M | -1,051.34%-8.88M | 250.05%5.98M | 49.39%-2.31M | 84.90%-551K | -60.14%1.3M | 186.55%933K | -29.10%-3.99M |
-Change in other working capital | 994.00%4.92M | 1,451.77%5.72M | --0 | --0 | 29.55%-801K | -140.71%-550K | ---423K | --1.22M | ---214K | ---1.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.02%-107.69M | 70.08%-30M | -430.28%-76.99M | -406.04%-71.45M | 339.94%70.76M | 55.58%-158.42M | 39.57%-100.29M | 61.84%-14.52M | 74.44%-14.12M | 69.72%-29.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 125.00%44.18M | 383.54%267.71M | -44.19%-42.68M | -177.55%-65.92M | -296.71%-114.93M | -160.91%-176.74M | -391.06%-94.42M | -121.69%-29.6M | -132.87%-23.75M | -159.07%-28.97M |
Net PPE purchase and sale | 175.79%21.55M | 32.32%-3.77M | 92.07%-504K | 667.06%35.41M | 6.64%-9.59M | 11.18%-28.44M | 35.44%-5.57M | -18.12%-6.36M | 28.22%-6.25M | -10.29%-10.27M |
Net intangibles purchase and sale | 26.51%-67.75M | 88.08%-2.73M | 55.12%-10.25M | --0 | -63.98%-54.76M | 23.47%-92.18M | -24.60%-22.9M | -10.69%-22.85M | -40.33%-13.04M | 53.70%-33.4M |
Net investment purchase and sale | -6.25%-59.63M | 288.32%124.21M | -8,083.85%-31.92M | -2,168.04%-101.34M | -444.18%-50.58M | -112.68%-56.12M | -210.97%-65.96M | -100.24%-390K | -104.95%-4.47M | -88.74%14.7M |
Net other investing changes | --150M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 125.00%44.18M | 383.54%267.71M | -44.19%-42.68M | -177.55%-65.92M | -296.71%-114.93M | -160.91%-176.74M | -391.06%-94.42M | -121.69%-29.6M | -132.87%-23.75M | -159.07%-28.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -60.42%255.87M | -95.73%26.47M | -624.46%-17.63M | 1,235.22%246.48M | -86.81%540K | 284.87%646.4M | 104.84%620.49M | 102.40%3.36M | 378.11%18.46M | 250.51%4.09M |
Net issuance payments of debt | 99.51%-1.49M | --0 | --0 | --0 | -8.05%-1.49M | -302.64%-301.38M | -200.00%-300M | --0 | --0 | -8.07%-1.38M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 12.57%33.76M | 994.75%26.47M | -83.37%573K | -74.61%4.69M | -64.10%2.03M | 42.27%29.99M | -49.33%2.42M | -65.56%3.45M | 378.50%18.48M | 131.38%5.66M |
Net other financing activities | -75.64%223.59M | --0 | -21,311.76%-18.2M | ---- | ---- | 1,869.94%917.79M | --918.07M | ---85K | ---15K | ---182K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.42%255.87M | -95.73%26.47M | -624.46%-17.63M | 1,235.22%246.48M | -86.81%540K | 284.87%646.4M | 104.84%620.49M | 102.40%3.36M | 378.11%18.46M | 250.51%4.09M |
Net cash flow | ||||||||||
Beginning cash position | 106.23%610.28M | 197.55%539.79M | 197.80%668.54M | 141.71%564.62M | 106.23%610.28M | 50.05%295.93M | 50.53%181.41M | 28.84%224.5M | 54.01%233.59M | 50.05%295.93M |
Current changes in cash | -38.20%192.36M | -37.95%264.18M | -236.88%-137.29M | 662.05%109.11M | 19.75%-43.63M | 206.71%311.25M | 151.35%425.78M | 2.02%-40.75M | -193.00%-19.41M | -15.20%-54.37M |
Effect of exchange rate changes | -335.32%-7.33M | -379.58%-8.65M | 466.30%8.54M | -150.29%-5.19M | 74.51%-2.03M | 212.34%3.11M | -48.59%3.1M | 80.79%-2.33M | 508.85%10.31M | -581.73%-7.96M |
End cash Position | 30.32%795.32M | 30.32%795.32M | 197.55%539.79M | 197.80%668.54M | 141.71%564.62M | 106.23%610.28M | 106.23%610.28M | 50.53%181.41M | 28.84%224.5M | 54.01%233.59M |
Free cash flow | 34.80%-181.94M | 71.65%-36.5M | -100.73%-87.77M | -91.83%-64.08M | 108.76%6.41M | 45.19%-279.04M | 33.28%-128.75M | 31.75%-43.73M | 54.39%-33.4M | 59.10%-73.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List