(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 69.10%113.38M | -51.80%72.44M | 8.29%170.25M | 38.21%190.11M | 38.21%190.11M | 56.89%67.05M | 665.37%150.29M | 225.75%157.22M | 17.04%137.55M | 17.04%137.55M |
-Cash and cash equivalents | 69.10%113.38M | -51.80%72.44M | 8.29%170.25M | 38.21%190.11M | 38.21%190.11M | 56.89%67.05M | 665.37%150.29M | 225.75%157.22M | 17.04%137.55M | 17.04%137.55M |
Receivables | -13.96%932.61M | 74.50%935.69M | 75.81%929.38M | 68.29%1.03B | 68.29%1.03B | 98.26%1.08B | 13.28%536.2M | 39.98%528.62M | 71.69%611.47M | 71.69%611.47M |
-Accounts receivable | -14.48%863.78M | 76.55%866.93M | 77.02%872.77M | 71.72%971.09M | 71.72%971.09M | 84.84%1.01B | 3.78%491.05M | 30.58%493.04M | 58.82%565.52M | 58.82%565.52M |
-Taxes receivable | 10.40%35.21M | 188.57%35.73M | 4,848.00%25.98M | 138.21%26.95M | 138.21%26.95M | 11,498.91%31.9M | 6,521.39%12.38M | 683.58%525K | 16,785.07%11.31M | 16,785.07%11.31M |
-Other receivables | -19.96%33.62M | 0.77%33.03M | -12.63%30.63M | -10.47%31.01M | -10.47%31.01M | --42M | --32.77M | --35.06M | --34.63M | --34.63M |
Inventory | -7.38%172.75M | 153.40%172.41M | 180.63%183.18M | 176.56%180.81M | 176.56%180.81M | 237.79%186.51M | 27.10%68.04M | 44.09%65.28M | 54.34%65.38M | 54.34%65.38M |
Prepaid assets | -25.22%42.83M | 124.10%50.39M | 318.48%33.16M | 287.91%46.39M | 287.91%46.39M | --57.27M | --22.49M | --7.92M | --11.96M | --11.96M |
Restricted cash | --2.1M | --2.59M | ---- | --2.57M | --2.57M | ---- | ---- | ---- | --0 | --0 |
Other current assets | 30.73%38.58M | 88.60%45.86M | 82.49%38.74M | 1,100.16%36.77M | 1,100.16%36.77M | -56.78%29.51M | -67.46%24.32M | -65.60%21.23M | -95.47%3.06M | -95.47%3.06M |
Total current assets | -8.57%1.3B | 59.66%1.28B | 73.62%1.35B | 79.13%1.49B | 79.13%1.49B | 99.77%1.42B | 28.99%801.33M | 46.42%780.27M | 42.11%829.42M | 42.11%829.42M |
Non current assets | ||||||||||
Net PPE | -9.51%3.19B | 45.95%3.35B | 50.29%3.45B | 51.65%3.48B | 51.65%3.48B | 52.54%3.52B | -0.90%2.3B | -1.70%2.29B | -2.43%2.29B | -2.43%2.29B |
-Gross PPE | 0.13%9.29B | 17.69%9.5B | 16.60%9.43B | 15.85%9.29B | 15.85%9.29B | 15.98%9.28B | 1.34%8.07B | 0.85%8.09B | -2.17%8.02B | -2.17%8.02B |
-Accumulated depreciation | -6.03%-6.1B | -6.45%-6.15B | -3.27%-5.98B | -1.51%-5.81B | -1.51%-5.81B | -1.15%-5.76B | -2.27%-5.77B | -1.89%-5.79B | 2.07%-5.73B | 2.07%-5.73B |
Goodwill and other intangible assets | -40.77%1.45B | 46,001.89%2.37B | 43,681.80%2.4B | 41,498.60%2.43B | 41,498.60%2.43B | 39,951.62%2.45B | -28.27%5.14M | -25.26%5.49M | -22.45%5.85M | -22.45%5.85M |
-Goodwill | -64.50%487.39M | --1.38B | --1.38B | --1.38B | --1.38B | --1.37B | ---- | ---- | --0 | --0 |
-Other intangible assets | -10.45%962.6M | --992.19M | --1.02B | 17,893.11%1.05B | 17,893.11%1.05B | 17,487.66%1.07B | ---- | ---- | -22.45%5.85M | -22.45%5.85M |
Non current deferred assets | --0 | --0 | 34.01%4.78M | 22.34%3.93M | 22.34%3.93M | 115.78%7.7M | 42.85%4.03M | -6.35%3.57M | -19.25%3.21M | -19.25%3.21M |
Other non current assets | 30.26%24.09M | 112.96%21.57M | 76.57%18.6M | 78.51%19.42M | 78.51%19.42M | 77.28%18.5M | -10.97%10.13M | -17.58%10.53M | -1.57%10.88M | -1.57%10.88M |
Total non current assets | -22.26%4.66B | 147.98%5.74B | 153.95%5.87B | 156.41%5.93B | 156.41%5.93B | 157.46%6B | -0.98%2.32B | -1.87%2.31B | -2.52%2.31B | -2.52%2.31B |
Total assets | -19.63%5.96B | 125.28%7.02B | 133.68%7.23B | 136.02%7.42B | 136.02%7.42B | 143.94%7.42B | 5.31%3.12B | 7.04%3.09B | 6.29%3.14B | 6.29%3.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.38%561.78M | 103.41%541.36M | 108.08%606.77M | 138.29%600.05M | 138.29%600.05M | 129.51%648.56M | -0.80%266.14M | 32.53%291.61M | 25.83%251.82M | 25.83%251.82M |
-accounts payable | -14.90%493.36M | 94.03%476.46M | 100.73%544.86M | 125.44%534.42M | 125.44%534.42M | 119.79%579.72M | -2.82%245.56M | 31.26%271.44M | 24.62%237.06M | 24.62%237.06M |
-Total tax payable | -0.60%68.42M | 215.42%64.9M | 206.99%61.91M | 344.56%65.63M | 344.56%65.63M | 265.82%68.83M | 31.98%20.57M | 52.44%20.17M | 49.05%14.76M | 49.05%14.76M |
Current accrued expenses | -25.58%171.68M | 65.63%175.56M | 90.79%171.7M | 84.83%214.33M | 84.83%214.33M | 137.66%230.7M | 1.65%106M | 1.05%89.99M | 15.22%115.96M | 15.22%115.96M |
Current debt and capital lease obligation | -43.32%38.25M | 857.52%45.51M | 852.49%48.05M | 1,261.45%69.75M | 1,261.45%69.75M | 1,144.71%67.48M | -16.95%4.75M | -21.56%5.05M | -25.66%5.12M | -25.66%5.12M |
-Current debt | -21.05%9.51M | --12.59M | --12.41M | --12.23M | --12.23M | --12.05M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -48.16%28.74M | 592.62%32.92M | 606.58%35.65M | 1,022.80%57.52M | 1,022.80%57.52M | 922.45%55.43M | -16.95%4.75M | -21.56%5.05M | -25.66%5.12M | -25.66%5.12M |
Current deferred liabilities | -19.70%13.31M | -9.64%14.05M | -35.36%22.02M | -10.25%98.91M | -10.25%98.91M | 94.27%16.57M | 356.17%15.55M | 154.83%34.06M | 82.83%110.22M | 82.83%110.22M |
Current liabilities | -17.23%858.4M | 87.36%851.2M | 88.34%916.9M | 90.65%1.05B | 90.65%1.05B | 125.47%1.04B | 1.32%454.32M | 22.88%486.82M | 26.41%550.97M | 26.41%550.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.47%1.27B | 51.02%1.27B | 51.42%1.27B | 49.99%1.28B | 49.99%1.28B | 46.54%1.28B | -6.63%839.7M | -3.47%840.59M | -2.29%850.53M | -2.29%850.53M |
-Long term debt | -0.71%1.22B | 48.24%1.22B | 48.51%1.22B | 47.42%1.22B | 47.42%1.22B | 44.00%1.23B | -6.30%822.41M | -3.56%822.2M | -2.51%830.94M | -2.51%830.94M |
-Long term capital lease obligation | 5.23%54.57M | 183.36%48.99M | 181.55%51.78M | 159.27%50.8M | 159.27%50.8M | 151.83%51.85M | -19.99%17.29M | 0.60%18.39M | 8.21%19.59M | 8.21%19.59M |
Non current deferred liabilities | 12.87%245.69M | 378.27%280.43M | 466.28%268.42M | 763.34%248.11M | 763.34%248.11M | 845.33%217.68M | 130.27%58.64M | 62.14%47.4M | -1.70%28.74M | -1.70%28.74M |
Other non current liabilities | -47.84%13.6M | -68.35%14.05M | -63.72%16.17M | -47.85%25.07M | -47.85%25.07M | -48.91%26.08M | 316.09%44.38M | 177.89%44.58M | 274.25%48.07M | 274.25%48.07M |
Total non current liabilities | 0.62%1.53B | 65.76%1.56B | 67.01%1.56B | 67.03%1.55B | 67.03%1.55B | 60.81%1.52B | 0.77%942.71M | 1.80%932.56M | 1.62%927.33M | 1.62%927.33M |
Total liabilities | -6.61%2.39B | 72.78%2.41B | 74.32%2.47B | 75.83%2.6B | 75.83%2.6B | 81.94%2.56B | 0.95%1.4B | 8.16%1.42B | 9.64%1.48B | 9.64%1.48B |
Shareholders'equity | ||||||||||
Share capital | 0.95%5.21M | 70.71%5.21M | 71.30%5.18M | 70.89%5.17M | 70.89%5.17M | 70.63%5.16M | 0.86%3.05M | 1.00%3.02M | 1.00%3.02M | 1.00%3.02M |
-common stock | 0.95%5.21M | 70.71%5.21M | 71.30%5.18M | 70.89%5.17M | 70.89%5.17M | 70.63%5.16M | 0.86%3.05M | 1.00%3.02M | 1.00%3.02M | 1.00%3.02M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3,406.15%-956.17M | -13.82%54.21M | 1,638.20%75.3M | 165.26%57.04M | 165.26%57.04M | 117.01%28.92M | 128.24%62.9M | 97.92%-4.9M | 55.93%-87.39M | 55.93%-87.39M |
Paid-in capital | 0.74%6.44B | 100.38%6.43B | 100.47%6.42B | 100.04%6.41B | 100.04%6.41B | 100.04%6.4B | 0.54%3.21B | 0.82%3.2B | 0.99%3.2B | 0.99%3.2B |
Less: Treasury stock | 22.29%1.93B | 21.55%1.89B | 14.99%1.76B | 14.08%1.66B | 14.08%1.66B | 13.05%1.58B | 11.38%1.55B | 11.27%1.53B | 5.86%1.45B | 5.86%1.45B |
Gains losses not affecting retained earnings | 92.23%-51K | ---648K | ---521K | --472K | --472K | ---656K | ---- | --0 | --0 | --0 |
Total stockholders'equity | -26.57%3.56B | 167.36%4.6B | 183.51%4.74B | 188.94%4.81B | 188.94%4.81B | 196.82%4.85B | 9.14%1.72B | 6.11%1.67B | 3.48%1.67B | 3.48%1.67B |
Noncontrolling interests | 17.02%9.83M | --9.4M | --8.86M | --8.39M | --8.39M | --8.4M | ---- | ---- | --0 | --0 |
Total equity | -26.50%3.57B | 167.91%4.61B | 184.04%4.75B | 189.44%4.82B | 189.44%4.82B | 197.34%4.86B | 9.14%1.72B | 6.11%1.67B | 3.48%1.67B | 3.48%1.67B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data