Hutchmed (China)
HCM
Enerpac Tool
EPAC
Ermenegildo Zegna NV
ZGN
Lantheus
LNTH
eBay
EBAY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.81%239.18M | 25.81%239.18M | 69.10%113.38M | -51.80%72.44M | 8.29%170.25M | 38.21%190.11M | 38.21%190.11M | 56.89%67.05M | 665.37%150.29M | 225.75%157.22M |
-Cash and cash equivalents | 25.81%239.18M | 25.81%239.18M | 69.10%113.38M | -51.80%72.44M | 8.29%170.25M | 38.21%190.11M | 38.21%190.11M | 56.89%67.05M | 665.37%150.29M | 225.75%157.22M |
Receivables | -20.14%821.82M | -20.14%821.82M | -13.96%932.61M | 74.50%935.69M | 75.81%929.38M | 68.29%1.03B | 68.29%1.03B | 98.26%1.08B | 13.28%536.2M | 39.98%528.62M |
-Accounts receivable | -21.35%763.81M | -21.35%763.81M | -14.48%863.78M | 76.55%866.93M | 77.02%872.77M | 71.72%971.09M | 71.72%971.09M | 84.84%1.01B | 3.78%491.05M | 30.58%493.04M |
-Taxes receivable | -8.06%24.78M | -8.06%24.78M | 10.40%35.21M | 188.57%35.73M | 4,848.00%25.98M | 138.21%26.95M | 138.21%26.95M | 11,498.91%31.9M | 6,521.39%12.38M | 683.58%525K |
-Other receivables | 7.21%33.24M | 7.21%33.24M | -19.96%33.62M | 0.77%33.03M | -12.63%30.63M | -10.47%31.01M | -10.47%31.01M | --42M | --32.77M | --35.06M |
Inventory | -7.62%167.02M | -7.62%167.02M | -7.38%172.75M | 153.40%172.41M | 180.63%183.18M | 176.56%180.81M | 176.56%180.81M | 237.79%186.51M | 27.10%68.04M | 44.09%65.28M |
Prepaid assets | -26.71%34M | -26.71%34M | -25.22%42.83M | 124.10%50.39M | 318.48%33.16M | 287.91%46.39M | 287.91%46.39M | --57.27M | --22.49M | --7.92M |
Restricted cash | -17.92%2.11M | -17.92%2.11M | --2.1M | --2.59M | ---- | --2.57M | --2.57M | ---- | ---- | ---- |
Other current assets | -15.23%31.17M | -15.23%31.17M | 30.73%38.58M | 88.60%45.86M | 82.49%38.74M | 1,100.16%36.77M | 1,100.16%36.77M | -56.78%29.51M | -67.46%24.32M | -65.60%21.23M |
Total current assets | -12.81%1.3B | -12.81%1.3B | -8.57%1.3B | 59.66%1.28B | 73.62%1.35B | 79.13%1.49B | 79.13%1.49B | 99.77%1.42B | 28.99%801.33M | 46.42%780.27M |
Non current assets | ||||||||||
Net PPE | -10.98%3.1B | -10.98%3.1B | -9.51%3.19B | 45.95%3.35B | 50.29%3.45B | 51.65%3.48B | 51.65%3.48B | 52.54%3.52B | -0.90%2.3B | -1.70%2.29B |
-Gross PPE | -1.31%9.17B | -1.31%9.17B | 0.13%9.29B | 17.69%9.5B | 16.60%9.43B | 15.85%9.29B | 15.85%9.29B | 15.98%9.28B | 1.34%8.07B | 0.85%8.09B |
-Accumulated depreciation | -4.48%-6.07B | -4.48%-6.07B | -6.03%-6.1B | -6.45%-6.15B | -3.27%-5.98B | -1.51%-5.81B | -1.51%-5.81B | -1.15%-5.76B | -2.27%-5.77B | -1.89%-5.79B |
Goodwill and other intangible assets | -41.72%1.42B | -41.72%1.42B | -40.77%1.45B | 46,001.89%2.37B | 43,681.80%2.4B | 41,498.60%2.43B | 41,498.60%2.43B | 39,951.62%2.45B | -28.27%5.14M | -25.26%5.49M |
-Goodwill | -64.68%487.39M | -64.68%487.39M | -64.50%487.39M | --1.38B | --1.38B | --1.38B | --1.38B | --1.37B | ---- | ---- |
-Other intangible assets | -11.61%929.61M | -11.61%929.61M | -10.45%962.6M | --992.19M | --1.02B | 17,893.11%1.05B | 17,893.11%1.05B | 17,487.66%1.07B | ---- | ---- |
Non current deferred assets | --0 | --0 | --0 | --0 | 34.01%4.78M | 22.34%3.93M | 22.34%3.93M | 115.78%7.7M | 42.85%4.03M | -6.35%3.57M |
Other non current assets | 22.06%23.71M | 22.06%23.71M | 30.26%24.09M | 112.96%21.57M | 76.57%18.6M | 78.51%19.42M | 78.51%19.42M | 77.28%18.5M | -10.97%10.13M | -17.58%10.53M |
Total non current assets | -23.53%4.54B | -23.53%4.54B | -22.26%4.66B | 147.98%5.74B | 153.95%5.87B | 156.41%5.93B | 156.41%5.93B | 157.46%6B | -0.98%2.32B | -1.87%2.31B |
Total assets | -21.38%5.83B | -21.38%5.83B | -19.63%5.96B | 125.28%7.02B | 133.68%7.23B | 136.02%7.42B | 136.02%7.42B | 143.94%7.42B | 5.31%3.12B | 7.04%3.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.71%475.76M | -20.71%475.76M | -13.38%561.78M | 103.41%541.36M | 108.08%606.77M | 138.29%600.05M | 138.29%600.05M | 129.51%648.56M | -0.80%266.14M | 32.53%291.61M |
-accounts payable | -21.16%421.32M | -21.16%421.32M | -14.90%493.36M | 94.03%476.46M | 100.73%544.86M | 125.44%534.42M | 125.44%534.42M | 119.79%579.72M | -2.82%245.56M | 31.26%271.44M |
-Total tax payable | -17.04%54.45M | -17.04%54.45M | -0.60%68.42M | 215.42%64.9M | 206.99%61.91M | 344.56%65.63M | 344.56%65.63M | 265.82%68.83M | 31.98%20.57M | 52.44%20.17M |
Current accrued expenses | -14.91%182.38M | -14.91%182.38M | -25.58%171.68M | 65.63%175.56M | 90.79%171.7M | 84.83%214.33M | 84.83%214.33M | 137.66%230.7M | 1.65%106M | 1.05%89.99M |
Current debt and capital lease obligation | -49.93%34.92M | -49.93%34.92M | -43.32%38.25M | 857.52%45.51M | 852.49%48.05M | 1,261.45%69.75M | 1,261.45%69.75M | 1,144.71%67.48M | -16.95%4.75M | -21.56%5.05M |
-Current debt | -47.75%6.39M | -47.75%6.39M | -21.05%9.51M | --12.59M | --12.41M | --12.23M | --12.23M | --12.05M | ---- | ---- |
-Current capital lease obligation | -50.39%28.54M | -50.39%28.54M | -48.16%28.74M | 592.62%32.92M | 606.58%35.65M | 1,022.80%57.52M | 1,022.80%57.52M | 922.45%55.43M | -16.95%4.75M | -21.56%5.05M |
Current deferred liabilities | -23.98%75.2M | -23.98%75.2M | -19.70%13.31M | -9.64%14.05M | -35.36%22.02M | -10.25%98.91M | -10.25%98.91M | 94.27%16.57M | 356.17%15.55M | 154.83%34.06M |
Current liabilities | -19.84%841.99M | -19.84%841.99M | -17.23%858.4M | 87.36%851.2M | 88.34%916.9M | 90.65%1.05B | 90.65%1.05B | 125.47%1.04B | 1.32%454.32M | 22.88%486.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.90%1.26B | -0.90%1.26B | -0.47%1.27B | 51.02%1.27B | 51.42%1.27B | 49.99%1.28B | 49.99%1.28B | 46.54%1.28B | -6.63%839.7M | -3.47%840.59M |
-Long term debt | -0.42%1.22B | -0.42%1.22B | -0.71%1.22B | 48.24%1.22B | 48.51%1.22B | 47.42%1.22B | 47.42%1.22B | 44.00%1.23B | -6.30%822.41M | -3.56%822.2M |
-Long term capital lease obligation | -12.36%44.52M | -12.36%44.52M | 5.23%54.57M | 183.36%48.99M | 181.55%51.78M | 159.27%50.8M | 159.27%50.8M | 151.83%51.85M | -19.99%17.29M | 0.60%18.39M |
Non current deferred liabilities | -4.03%238.1M | -4.03%238.1M | 12.87%245.69M | 378.27%280.43M | 466.28%268.42M | 763.34%248.11M | 763.34%248.11M | 845.33%217.68M | 130.27%58.64M | 62.14%47.4M |
Other non current liabilities | -47.18%13.24M | -47.18%13.24M | -47.84%13.6M | -68.35%14.05M | -63.72%16.17M | -47.85%25.07M | -47.85%25.07M | -48.91%26.08M | 316.09%44.38M | 177.89%44.58M |
Total non current liabilities | -2.15%1.52B | -2.15%1.52B | 0.62%1.53B | 65.76%1.56B | 67.01%1.56B | 67.03%1.55B | 67.03%1.55B | 60.81%1.52B | 0.77%942.71M | 1.80%932.56M |
Total liabilities | -9.30%2.36B | -9.30%2.36B | -6.61%2.39B | 72.78%2.41B | 74.32%2.47B | 75.83%2.6B | 75.83%2.6B | 81.94%2.56B | 0.95%1.4B | 8.16%1.42B |
Shareholders'equity | ||||||||||
Share capital | 0.77%5.21M | 0.77%5.21M | 0.95%5.21M | 70.71%5.21M | 71.30%5.18M | 70.89%5.17M | 70.89%5.17M | 70.63%5.16M | 0.86%3.05M | 1.00%3.02M |
-common stock | 0.77%5.21M | 0.77%5.21M | 0.95%5.21M | 70.71%5.21M | 71.30%5.18M | 70.89%5.17M | 70.89%5.17M | 70.63%5.16M | 0.86%3.05M | 1.00%3.02M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1,922.28%-1.04B | -1,922.28%-1.04B | -3,406.15%-956.17M | -13.82%54.21M | 1,638.20%75.3M | 165.26%57.04M | 165.26%57.04M | 117.01%28.92M | 128.24%62.9M | 97.92%-4.9M |
Paid-in capital | 0.72%6.45B | 0.72%6.45B | 0.74%6.44B | 100.38%6.43B | 100.47%6.42B | 100.04%6.41B | 100.04%6.41B | 100.04%6.4B | 0.54%3.21B | 0.82%3.2B |
Less: Treasury stock | 17.70%1.95B | 17.70%1.95B | 22.29%1.93B | 21.55%1.89B | 14.99%1.76B | 14.08%1.66B | 14.08%1.66B | 13.05%1.58B | 11.38%1.55B | 11.27%1.53B |
Gains losses not affecting retained earnings | -647.46%-2.58M | -647.46%-2.58M | 92.23%-51K | ---648K | ---521K | --472K | --472K | ---656K | ---- | --0 |
Total stockholders'equity | -27.98%3.47B | -27.98%3.47B | -26.57%3.56B | 167.36%4.6B | 183.51%4.74B | 188.94%4.81B | 188.94%4.81B | 196.82%4.85B | 9.14%1.72B | 6.11%1.67B |
Noncontrolling interests | 19.45%10.02M | 19.45%10.02M | 17.02%9.83M | --9.4M | --8.86M | --8.39M | --8.39M | --8.4M | ---- | ---- |
Total equity | -27.90%3.48B | -27.90%3.48B | -26.50%3.57B | 167.91%4.61B | 184.04%4.75B | 189.44%4.82B | 189.44%4.82B | 197.34%4.86B | 9.14%1.72B | 6.11%1.67B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |