Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 111.48%14.24M | 111.48%14.24M | 1,722.28%6.73M | 1,722.28%6.73M | 46.61%369.42K | 46.61%369.42K | 134.52%251.97K | 134.52%251.97K | -82.09%107.44K | -82.09%107.44K |
-Cash and cash equivalents | 113.51%14.05M | 113.51%14.05M | 1,681.68%6.58M | 1,681.68%6.58M | 46.61%369.42K | 46.61%369.42K | 134.52%251.97K | 134.52%251.97K | -82.09%107.44K | -82.09%107.44K |
-Short term investments | 22.68%184.02K | 22.68%184.02K | --150K | --150K | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 138.50%1.26M | 138.50%1.26M | 72.98%527.26K | 72.98%527.26K | -58.12%304.8K | -58.12%304.8K | -48.59%727.85K | -48.59%727.85K | 55.89%1.42M | 55.89%1.42M |
-Accounts receivable | 65.58%1.22M | 65.58%1.22M | 260.29%735.1K | 260.29%735.1K | 9.88%204.03K | 9.88%204.03K | -67.85%185.69K | -67.85%185.69K | -36.40%577.55K | -36.40%577.55K |
-Other receivables | --252.68K | --252.68K | ---- | ---- | -54.95%312.61K | -54.95%312.61K | -23.88%693.95K | -23.88%693.95K | --911.65K | --911.65K |
-Recievables adjustments allowances | -2.17%-212.35K | -2.17%-212.35K | 1.89%-207.84K | 1.89%-207.84K | -39.55%-211.84K | -39.55%-211.84K | -106.35%-151.8K | -106.35%-151.8K | ---73.56K | ---73.56K |
Prepaid assets | 61.65%413.89K | 61.65%413.89K | 531.70%256.05K | 531.70%256.05K | -11.73%40.53K | -11.73%40.53K | -52.37%45.92K | -52.37%45.92K | -27.39%96.41K | -27.39%96.41K |
Current deferred assets | ---- | ---- | --137.56K | --137.56K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 94.72%586.44K | 94.72%586.44K | --301.18K | --301.18K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 107.38%16.49M | 107.38%16.49M | 1,012.82%7.95M | 1,012.82%7.95M | -30.32%714.75K | -30.32%714.75K | -36.66%1.03M | -36.66%1.03M | -32.05%1.62M | -32.05%1.62M |
Non current assets | ||||||||||
Net PPE | 93.75%823.25K | 93.75%823.25K | 13,890.75%424.9K | 13,890.75%424.9K | -80.33%3.04K | -80.33%3.04K | -52.33%15.44K | -52.33%15.44K | -42.83%32.39K | -42.83%32.39K |
-Gross PPE | 152.12%1.15M | 152.12%1.15M | 836.68%458.08K | 836.68%458.08K | -37.78%48.91K | -37.78%48.91K | -31.60%78.6K | -31.60%78.6K | -37.54%114.92K | -37.54%114.92K |
-Accumulated depreciation | -899.49%-331.68K | -899.49%-331.68K | 27.65%-33.19K | 27.65%-33.19K | 27.38%-45.87K | 27.38%-45.87K | 23.47%-63.17K | 23.47%-63.17K | 35.18%-82.53K | 35.18%-82.53K |
Investments and advances | --92K | --92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --92K | --92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.58%78.24K | -78.58%78.24K |
Goodwill and other intangible assets | 50.77%44.34M | 50.77%44.34M | 10,480.32%29.41M | 10,480.32%29.41M | -38.90%277.97K | -38.90%277.97K | -50.71%454.97K | -50.71%454.97K | -28.29%923.1K | -28.29%923.1K |
-Goodwill | 40.99%29.71M | 40.99%29.71M | --21.07M | --21.07M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 75.48%14.63M | 75.48%14.63M | 2,900.16%8.34M | 2,900.16%8.34M | -38.90%277.97K | -38.90%277.97K | -50.71%454.97K | -50.71%454.97K | -28.29%923.1K | -28.29%923.1K |
Non current deferred assets | -40.66%221.91K | -40.66%221.91K | --373.95K | --373.95K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 50.55%45.48M | 50.55%45.48M | 10,650.25%30.21M | 10,650.25%30.21M | -40.26%281.01K | -40.26%281.01K | -54.49%470.41K | -54.49%470.41K | -55.92%1.03M | -55.92%1.03M |
Total assets | 62.39%61.97M | 62.39%61.97M | 3,732.53%38.16M | 3,732.53%38.16M | -33.44%995.76K | -33.44%995.76K | -43.61%1.5M | -43.61%1.5M | -43.89%2.65M | -43.89%2.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 386.38%409.17K | 386.38%409.17K | --84.13K | --84.13K | ---- | ---- | ---- | ---- | 42.56%334.96K | 42.56%334.96K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 42.56%334.96K | 42.56%334.96K |
-Current capital lease obligation | 386.38%409.17K | 386.38%409.17K | --84.13K | --84.13K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 98.22%11.95M | 98.22%11.95M | 225.49%6.03M | 225.49%6.03M | 54.01%1.85M | 54.01%1.85M | -31.61%1.2M | -31.61%1.2M | -25.94%1.76M | -25.94%1.76M |
-accounts payable | 45.90%1.02M | 45.90%1.02M | 3.09%696.92K | 3.09%696.92K | 24.71%676K | 24.71%676K | -46.11%542.06K | -46.11%542.06K | -10.96%1.01M | -10.96%1.01M |
-Other payable | 105.06%10.94M | 105.06%10.94M | 353.23%5.33M | 353.23%5.33M | 78.04%1.18M | 78.04%1.18M | -12.25%661.05K | -12.25%661.05K | -39.54%753.34K | -39.54%753.34K |
Pension and other retirement benefit plans | 64.71%798.7K | 64.71%798.7K | 654.53%484.92K | 654.53%484.92K | 7.07%64.27K | 7.07%64.27K | -47.71%60.02K | -47.71%60.02K | 463.89%114.79K | 463.89%114.79K |
Current deferred liabilities | --4.89K | --4.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 135.04%592.15K | 135.04%592.15K | --251.93K | --251.93K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 100.81%13.76M | 100.81%13.76M | 257.40%6.85M | 257.40%6.85M | 51.78%1.92M | 51.78%1.92M | -42.82%1.26M | -42.82%1.26M | -16.04%2.21M | -16.04%2.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 35.49%283.71K | 35.49%283.71K | --209.4K | --209.4K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 35.49%283.71K | 35.49%283.71K | --209.4K | --209.4K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | --675K | --675K | ---- | ---- | 200.20%71.93K | 200.20%71.93K | -92.54%23.96K | -92.54%23.96K |
Employee benefits | 213.12%127.51K | 213.12%127.51K | --40.72K | --40.72K | ---- | ---- | ---- | ---- | 40.69%31.54K | 40.69%31.54K |
Non current deferred liabilities | 32.11%1.93M | 32.11%1.93M | --1.46M | --1.46M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -1.93%2.34M | -1.93%2.34M | --2.38M | --2.38M | --0 | --0 | 29.59%71.93K | 29.59%71.93K | -83.84%55.5K | -83.84%55.5K |
Total liabilities | 74.31%16.1M | 74.31%16.1M | 381.66%9.23M | 381.66%9.23M | 43.60%1.92M | 43.60%1.92M | -41.04%1.34M | -41.04%1.34M | -23.87%2.26M | -23.87%2.26M |
Shareholders'equity | ||||||||||
Share capital | 62.46%49.23M | 62.46%49.23M | 118.90%30.3M | 118.90%30.3M | 0.00%13.84M | 0.00%13.84M | 11.01%13.84M | 11.01%13.84M | 10.50%12.47M | 10.50%12.47M |
-common stock | 62.46%49.23M | 62.46%49.23M | 118.90%30.3M | 118.90%30.3M | 0.00%13.84M | 0.00%13.84M | 11.01%13.84M | 11.01%13.84M | 10.50%12.47M | 10.50%12.47M |
Retained earnings | -190.75%-4.03M | -190.75%-4.03M | 90.85%-1.39M | 90.85%-1.39M | -7.85%-15.15M | -7.85%-15.15M | -13.08%-14.05M | -13.08%-14.05M | -25.98%-12.42M | -25.98%-12.42M |
Gains losses not affecting retained earnings | 4,625.29%681.58K | 4,625.29%681.58K | -96.26%14.42K | -96.26%14.42K | 5.33%385.21K | 5.33%385.21K | 7.20%365.7K | 7.20%365.7K | 3.74%341.13K | 3.74%341.13K |
Total stockholders'equity | 58.59%45.88M | 58.59%45.88M | 3,239.51%28.93M | 3,239.51%28.93M | -672.01%-921.44K | -672.01%-921.44K | -58.56%161.09K | -58.56%161.09K | -77.84%388.69K | -77.84%388.69K |
Total equity | 58.59%45.88M | 58.59%45.88M | 3,239.51%28.93M | 3,239.51%28.93M | -672.01%-921.44K | -672.01%-921.44K | -58.56%161.09K | -58.56%161.09K | -77.84%388.69K | -77.84%388.69K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |