(Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 24, 2023 | (Q2)Jun 25, 2023 | (Q1)Mar 26, 2023 | (FY)Dec 25, 2022 | (Q4)Dec 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 6.86%178.25M | 7.49%181.86M | 6.26%165.83M | 15.81%679.91M | 24.51%187.86M | 10.38%166.81M | 12.32%169.18M | 16.05%156.06M | 9.75%587.1M | 8.62%150.88M |
Operating revenue | 6.86%178.25M | 7.49%181.86M | 6.26%165.83M | 15.81%679.91M | 24.51%187.86M | 10.38%166.81M | 12.32%169.18M | 16.05%156.06M | 9.75%587.1M | 8.62%150.88M |
Cost of revenue | 8.09%106.08M | 8.80%108.12M | 6.57%100.26M | 12.86%404.74M | 21.82%113.13M | 6.09%98.14M | 10.82%99.38M | 12.57%94.09M | 17.37%358.63M | 13.73%92.86M |
Gross profit | 5.10%72.17M | 5.64%73.74M | 5.80%65.57M | 20.44%275.17M | 28.81%74.73M | 17.15%68.67M | 14.53%69.8M | 21.75%61.98M | -0.40%228.48M | 1.33%58.02M |
Operating expense | 4.00%53.1M | 2.84%53.42M | 5.77%53.69M | 17.14%208.76M | 19.51%55M | 8.77%51.05M | 24.86%51.94M | 16.28%50.76M | -9.36%178.22M | -41.49%46.02M |
Selling and administrative expenses | 1.36%27.48M | -2.49%27.15M | 2.39%27.88M | 15.01%112.19M | 17.29%30.01M | 5.47%27.11M | 22.04%27.85M | 16.15%27.23M | -15.28%97.55M | -56.27%25.59M |
-General and administrative expense | 1.36%27.48M | -2.49%27.15M | 2.39%27.88M | 15.01%112.19M | 17.29%30.01M | 5.47%27.11M | 22.04%27.85M | 16.15%27.23M | -15.28%97.55M | -56.27%25.59M |
Depreciation amortization depletion | 8.11%6.68M | 19.61%7.11M | 22.47%6.94M | 16.29%24.31M | 27.84%6.53M | 16.81%6.18M | 11.90%5.94M | 8.93%5.67M | -10.32%20.91M | 0.33%5.1M |
-Depreciation and amortization | 8.11%6.68M | 19.61%7.11M | 22.47%6.94M | 16.29%24.31M | 27.84%6.53M | 16.81%6.18M | 11.90%5.94M | 8.93%5.67M | -10.32%20.91M | 0.33%5.1M |
Other taxes | -226.52%-1.72M | 24.18%-439K | 3.94%-561K | 37.34%-3.35M | 42.49%-1.66M | 25.42%-528K | 66.99%-579K | ---584K | ---5.35M | ---2.88M |
Other operating expenses | 12.94%20.66M | 4.62%19.6M | 5.32%19.43M | 16.12%75.6M | 10.49%20.13M | 9.85%18.3M | 23.02%18.74M | 22.91%18.45M | 11.95%65.11M | 20.90%18.22M |
Operating profit | 8.31%19.08M | 13.79%20.32M | 5.90%11.88M | 32.14%66.41M | 64.48%19.72M | 50.85%17.61M | -7.67%17.86M | 54.74%11.21M | 53.31%50.26M | 156.03%11.99M |
Net non-operating interest income expense | 0.88%-6.4M | -0.08%-6.53M | 13.34%-6.45M | 1.40%-27.26M | 18.22%-6.84M | 8.93%-6.46M | -6.99%-6.52M | -22.05%-7.44M | 30.36%-27.64M | -10.41%-8.36M |
Non-operating interest income | -56.90%50K | --75K | --79K | --212K | --96K | --116K | --0 | --0 | --0 | --0 |
Non-operating interest expense | -1.87%6.45M | 1.23%6.6M | -12.28%6.53M | -0.63%27.47M | -17.07%6.93M | -7.29%6.57M | 6.99%6.52M | 22.05%7.44M | -30.36%27.64M | 10.41%8.36M |
Other net income (expense) | 31.39%-1.36M | -1,765.09%-1.77M | 78.26%-1.22M | -205.15%-11.08M | -34.84%-3.6M | -420.42%-1.99M | 171.62%106K | -1,193.76%-5.6M | 63.80%-3.63M | 68.14%-2.67M |
Earnings from equity interest | -9.24%383K | -12.07%335K | -0.97%205K | 29.36%1.4M | 41.67%391K | 3.18%422K | 38.55%381K | 68.29%207K | 35.88%1.08M | 89.04%276K |
Special income (charges) | 27.51%-1.75M | -663.64%-2.1M | 75.50%-1.42M | -164.77%-12.48M | -35.48%-3.99M | -204.68%-2.41M | 34.99%-275K | -944.78%-5.81M | 56.46%-4.72M | 65.45%-2.95M |
-Less:Other special charges | -27.51%1.75M | 663.64%2.1M | -75.50%1.42M | 164.77%12.48M | 35.48%3.99M | 204.68%2.41M | -34.99%275K | 944.78%5.81M | -56.46%4.72M | -65.45%2.95M |
Income before tax | 23.39%11.31M | 5.12%12.03M | 329.64%4.21M | 47.87%28.07M | 862.69%9.29M | 118.08%9.17M | -12.65%11.44M | -356.22%-1.83M | 212.00%18.98M | 102.58%965K |
Income tax | -3.17%2.54M | 126.72%3.5M | -103.40%-1.14M | 78.17%3.25M | 78.85%-357K | 160.64%2.62M | -34.10%1.54M | -438.79%-559K | 151.63%1.82M | 52.19%-1.69M |
Net income | 34.02%8.77M | -13.82%8.53M | 519.80%5.34M | 44.65%24.82M | 263.63%9.65M | 104.69%6.55M | -7.98%9.9M | -331.45%-1.27M | 227.88%17.16M | 107.84%2.65M |
Net income continuous Operations | 34.02%8.77M | -13.82%8.53M | 519.80%5.34M | 44.65%24.82M | 263.63%9.65M | 104.69%6.55M | -7.98%9.9M | -331.45%-1.27M | 227.88%17.16M | 107.84%2.65M |
Minority interest income | -28.92%1.55M | -33.76%2.06M | 203.03%782K | 1.40%6.39M | 242.81%1.86M | 36.05%2.19M | -44.91%3.11M | -313.20%-759K | 132.49%6.31M | 93.30%-1.3M |
Net income attributable to the parent company | 65.56%7.22M | -4.68%6.47M | 987.55%4.56M | 69.79%18.42M | 96.99%7.79M | 173.93%4.36M | 32.81%6.79M | -364.95%-514K | 81.09%10.85M | 127.44%3.95M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | ||||||||
Net income attributable to common stockholders | 65.56%7.22M | -4.68%6.47M | 987.55%4.56M | 69.79%18.42M | 96.99%7.79M | 173.93%4.36M | 32.81%6.79M | -364.95%-514K | 171.46%10.85M | 121.25%3.95M |
Basic earnings per share | 50.00%0.12 | -16.67%0.1 | 900.00%0.08 | 21.43%0.34 | 55.56%0.14 | 100.00%0.08 | -14.29%0.12 | -200.00%-0.01 | 166.67%0.28 | 117.31%0.09 |
Diluted earnings per share | 57.14%0.11 | -16.67%0.1 | 900.00%0.08 | 28.00%0.32 | 62.50%0.13 | 75.00%0.07 | -7.69%0.12 | -305.89%-0.01 | 159.52%0.25 | 115.38%0.08 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data