(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.89%730.85M | 10.20%704.71M | 10.20%704.71M | 23.07%768.37M | 22.86%719.88M | 38.46%717.27M | 25.17%639.51M | 25.17%639.51M | 32.95%624.34M | 37.37%585.92M |
-Cash and cash equivalents | 1.89%730.85M | 10.21%698.8M | 10.21%698.8M | 23.07%768.37M | 22.86%719.88M | 38.46%717.27M | 24.73%634.04M | 24.73%634.04M | 32.95%624.34M | 37.37%585.92M |
-Short-term investments | ---- | 8.18%5.91M | 8.18%5.91M | ---- | ---- | ---- | 112.57%5.46M | 112.57%5.46M | ---- | ---- |
-Accounts receivable | -28.34%86.42M | -27.98%101.81M | -27.98%101.81M | -17.57%100.84M | -5.40%92.08M | 36.87%120.6M | 38.62%141.38M | 38.62%141.38M | 11.59%122.34M | 48.39%97.34M |
-Other receivables | 8.30%5.86M | ---- | ---- | 145.35%6.38M | 104.19%6.24M | 114.51%5.41M | ---- | ---- | -38.24%2.6M | -14.97%3.06M |
Inventory | -14.92%143.02M | 0.12%155.95M | 0.12%155.95M | -4.06%172.38M | -13.41%168.65M | -17.11%168.1M | -3.87%155.75M | -3.87%155.75M | 11.42%179.67M | 22.13%194.76M |
Prepaid assets | -1.54%74.56M | 32.89%70.66M | 32.89%70.66M | -44.89%51.97M | -7.82%82.56M | 3.97%75.73M | -13.79%53.17M | -13.79%53.17M | 50.40%94.31M | 20.05%89.56M |
Total current assets | -4.27%1.04B | 4.38%1.03B | 4.38%1.03B | 7.49%1.1B | 10.18%1.07B | 22.94%1.09B | 18.32%989.8M | 18.32%989.8M | 26.74%1.02B | 33.00%970.63M |
Non current assets | ||||||||||
Net PPE | 10.65%1.72B | 9.40%1.7B | 9.40%1.7B | 5.90%1.61B | 4.08%1.58B | 2.37%1.56B | 2.03%1.55B | 2.03%1.55B | 3.49%1.52B | 3.03%1.52B |
-Gross PPE | 7.64%4.51B | 6.50%4.45B | 6.50%4.45B | 5.44%4.32B | 4.46%4.25B | 3.73%4.19B | 4.33%4.18B | 4.33%4.18B | 4.53%4.1B | 3.85%4.07B |
-Accumulated depreciation | -5.87%-2.79B | -4.78%-2.75B | -4.78%-2.75B | -5.17%-2.72B | -4.68%-2.67B | -4.55%-2.64B | -5.74%-2.63B | -5.74%-2.63B | -5.15%-2.58B | -4.35%-2.55B |
Financial assets | --11.81M | --24.69M | --24.69M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current prepaid assets | -39.22%25.88M | 23.23%51.51M | 23.23%51.51M | 3.21%39.13M | -20.95%40.89M | -30.89%42.57M | -33.57%41.8M | -33.57%41.8M | -49.56%37.91M | -32.50%51.73M |
Total non current assets | 8.55%1.85B | 13.46%1.89B | 13.46%1.89B | 8.00%1.76B | 5.65%1.74B | 2.82%1.71B | 1.96%1.67B | 1.96%1.67B | 2.30%1.63B | 2.48%1.65B |
Total assets | 3.56%2.89B | 10.08%2.93B | 10.08%2.93B | 7.80%2.86B | 7.33%2.81B | 9.81%2.79B | 7.49%2.66B | 7.49%2.66B | 10.51%2.66B | 12.01%2.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.50%111.72M | 20.98%143.65M | 20.98%143.65M | 8.52%159.74M | 19.63%158.05M | 17.16%149.96M | -5.37%118.74M | -5.37%118.74M | 20.25%147.21M | 7.44%132.12M |
-accounts payable | -15.83%104.4M | 21.83%140.83M | 21.83%140.83M | -7.55%133.53M | 2.80%129.7M | 1.06%124.04M | -5.44%115.59M | -5.44%115.59M | 30.35%144.44M | 6.76%126.18M |
-Total tax payable | -68.48%7.33M | 17.20%2.82M | 17.20%2.82M | 1,936.36%21.95M | 466.77%24.3M | 508.01%23.24M | 22.00%2.41M | 22.00%2.41M | -88.83%1.08M | 135.60%4.29M |
-Dividends payable | ---- | ---- | ---- | 13.26%205K | 449.46%1.01M | -28.69%169K | -40.20%177K | -40.20%177K | -38.64%181K | -40.45%184K |
-Other payable | ---- | ---- | ---- | 168.43%4.06M | 106.11%3.03M | 107.93%2.52M | -42.06%562K | -42.06%562K | -9.03%1.51M | -44.58%1.47M |
Current provisions | --6.57M | --6.42M | --6.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 215.69%5.92M | 205.23%5.54M | 205.23%5.54M | 229.99%5.96M | 28.53%1.88M | 32.63%1.87M | 26.02%1.82M | 26.02%1.82M | 34.25%1.81M | 140.95%1.47M |
-Current capital lease obligation | 215.69%5.92M | 205.23%5.54M | 205.23%5.54M | 229.99%5.96M | 28.53%1.88M | 32.63%1.87M | 26.02%1.82M | 26.02%1.82M | 34.25%1.81M | 140.95%1.47M |
Other current liabilities | --29K | -76.45%110K | -76.45%110K | -82.35%51K | -91.24%29K | ---- | 1,696.15%467K | 1,696.15%467K | -9.97%289K | -16.83%331K |
Current liabilities | -11.84%181.07M | 23.82%216.73M | 23.82%216.73M | 13.83%221.02M | 18.24%202.16M | 20.43%205.38M | 3.92%175.04M | 3.92%175.04M | 20.25%194.16M | 7.30%170.98M |
Non current liabilities | ||||||||||
Long term provisions | -3.89%76.33M | 9.08%77.48M | 9.08%77.48M | 7.19%74.45M | 23.45%86.78M | 2.89%79.42M | -8.33%71.03M | -8.33%71.03M | 23.88%69.46M | 32.64%70.3M |
Long term debt and capital lease obligation | 7.87%3.96M | -21.44%3.08M | -21.44%3.08M | -26.40%3.17M | 20.36%3.24M | 20.72%3.67M | 18.37%3.92M | 18.37%3.92M | 41.95%4.31M | -34.24%2.69M |
-Long term capital lease obligation | 7.87%3.96M | -21.44%3.08M | -21.44%3.08M | -26.40%3.17M | 20.36%3.24M | 20.72%3.67M | 18.37%3.92M | 18.37%3.92M | 41.95%4.31M | -34.24%2.69M |
Total non current liabilities | 6.67%144.37M | 12.81%144.74M | 12.81%144.74M | -9.00%125.96M | 1.68%143.69M | -10.52%135.34M | -14.43%128.3M | -14.43%128.3M | 5.87%138.41M | 7.73%141.32M |
Total liabilities | -4.48%325.44M | 19.16%361.46M | 19.16%361.46M | 4.33%346.98M | 10.74%345.85M | 5.88%340.72M | -4.72%303.34M | -4.72%303.34M | 13.82%332.57M | 7.49%312.3M |
Shareholders'equity | ||||||||||
Share capital | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M |
-common stock | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M | 0.00%136.41M |
Retained earnings | 5.72%2.13B | 10.96%2.12B | 10.96%2.12B | 10.25%2.07B | 8.49%2.02B | 12.96%2.01B | 11.69%1.91B | 11.69%1.91B | 12.71%1.88B | 16.13%1.86B |
Paid-in capital | 0.00%277.76M | 0.00%277.76M | 0.00%277.76M | 0.00%277.76M | 0.00%277.76M | 0.00%277.76M | 0.00%277.76M | 0.00%277.76M | 0.00%277.76M | 0.00%277.76M |
Total stockholders'equity | 4.68%2.57B | 8.91%2.56B | 8.91%2.56B | 8.30%2.52B | 6.86%2.46B | 10.38%2.45B | 9.30%2.35B | 9.30%2.35B | 10.05%2.32B | 12.65%2.3B |
Noncontrolling interests | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
Total equity | 4.68%2.57B | 8.91%2.56B | 8.91%2.56B | 8.30%2.52B | 6.86%2.46B | 10.38%2.45B | 9.30%2.35B | 9.30%2.35B | 10.05%2.32B | 12.65%2.3B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data