(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.33%3.89M | 1.02%7.46M | 33.18%11.08M | 41.49%13.34M | 41.49%13.34M | 60.71%17.97M | -44.45%7.38M | -52.92%8.32M | -60.47%9.43M | -60.47%9.43M |
-Cash and cash equivalents | -78.33%3.89M | 1.02%7.46M | 33.18%11.08M | 41.49%13.34M | 41.49%13.34M | 60.71%17.97M | -44.45%7.38M | -52.92%8.32M | -60.47%9.43M | -60.47%9.43M |
Receivables | -34.50%1.95M | -31.05%1.78M | -18.45%1.96M | 5.49%2.23M | 5.49%2.23M | -22.47%2.98M | -55.97%2.58M | -44.83%2.4M | -31.14%2.11M | -31.14%2.11M |
-Accounts receivable | -34.50%1.95M | -31.05%1.78M | -18.45%1.96M | 5.49%2.23M | 5.49%2.23M | -20.31%2.98M | -55.17%2.58M | -35.85%2.4M | -14.06%2.11M | -14.06%2.11M |
Inventory | -43.80%1.41M | -34.26%1.43M | -23.59%1.56M | -11.28%1.61M | -11.28%1.61M | 16.11%2.5M | 14.20%2.18M | 4.88%2.04M | 249.30%1.82M | 249.30%1.82M |
Prepaid assets | 772.89%2.05M | 595.75%2.04M | 469.53%2.28M | 366.99%2.4M | 366.99%2.4M | -74.01%235.24K | -70.89%293.56K | -70.96%400.32K | -67.49%514.07K | -67.49%514.07K |
Other current assets | 89.14%1.42M | 76.98%1.27M | 37.83%1.03M | 1.74%816.21K | 1.74%816.21K | 8.39%751.88K | -9.27%715.8K | -50.12%745.69K | -47.56%802.21K | -47.56%802.21K |
Total current assets | -56.11%10.72M | 6.30%13.98M | 28.76%17.9M | 39.01%20.39M | 39.01%20.39M | 30.16%24.43M | -42.46%13.15M | -48.20%13.9M | -51.98%14.67M | -51.98%14.67M |
Non current assets | ||||||||||
Net PPE | -50.83%143.75K | -45.93%177.59K | -40.32%216.97K | -35.82%255.22K | -35.82%255.22K | -32.14%292.36K | -29.07%328.46K | -26.47%363.54K | -24.25%397.65K | -24.25%397.65K |
-Gross PPE | -50.83%143.75K | -45.93%177.59K | -40.32%216.97K | -35.82%255.22K | -35.82%255.22K | -32.14%292.36K | -29.07%328.46K | -26.47%363.54K | -24.25%397.65K | -24.25%397.65K |
Goodwill and other intangible assets | -30.15%6.83M | -28.83%7.54M | -27.70%8.26M | -26.73%8.97M | -26.73%8.97M | -25.74%9.77M | -52.22%10.6M | -51.88%11.42M | -51.59%12.24M | -51.59%12.24M |
Other non current assets | -32.09%3M | -25.37%3.47M | -19.39%3.94M | -18.25%4.18M | -18.25%4.18M | -17.22%4.42M | -16.29%4.65M | 1.80%4.88M | -53.66%5.11M | -53.66%5.11M |
Total non current assets | -31.16%9.97M | -28.16%11.19M | -25.54%12.41M | -24.49%13.41M | -24.49%13.41M | -23.48%14.48M | -44.76%15.58M | -42.58%16.67M | -51.82%17.75M | -51.82%17.75M |
Total assets | -46.82%20.69M | -12.38%25.17M | -0.84%30.31M | 4.24%33.8M | 4.24%33.8M | 3.23%38.91M | -43.73%28.73M | -45.28%30.57M | -51.89%32.42M | -51.89%32.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.06%1.66M | -59.71%853.38K | 0.36%2.2M | -8.79%1.79M | -8.79%1.79M | -34.25%1.46M | 4.59%2.12M | -45.88%2.19M | -73.15%1.96M | -73.15%1.96M |
-accounts payable | 18.15%1.6M | -55.65%791.09K | 15.01%2.14M | -5.16%1.71M | -5.16%1.71M | -34.99%1.36M | -6.34%1.78M | -49.78%1.86M | -60.37%1.81M | -60.37%1.81M |
-Other payable | -39.62%62.28K | -81.37%62.28K | -81.31%62.28K | -51.17%75.73K | -51.17%75.73K | -22.54%103.16K | 177.38%334.28K | -4.61%333.31K | -94.35%155.08K | -94.35%155.08K |
Current accrued expenses | 78.66%5.98M | 51.26%5.65M | 100.97%5.43M | 51.34%4.62M | 51.34%4.62M | -12.37%3.34M | 5.69%3.73M | -41.62%2.7M | -86.66%3.05M | -86.66%3.05M |
Current debt and capital lease obligation | 80.56%2.33M | 72.54%1.94M | 40.47%1.55M | 4.02%1.28M | 4.02%1.28M | 42.17%1.29M | 24.07%1.12M | 52.77%1.11M | --1.23M | --1.23M |
-Current debt | 104.14%2.33M | 72.54%1.94M | 40.47%1.55M | 6.14%1.16M | 6.14%1.16M | 25.76%1.14M | 24.07%1.12M | 52.77%1.11M | --1.09M | --1.09M |
-Current capital lease obligation | ---- | ---- | ---- | -12.17%125.02K | -12.17%125.02K | --148.76K | ---- | ---- | --142.34K | --142.34K |
Current deferred liabilities | 27.36%1.74M | --224.12K | --840.35K | --2.05M | --2.05M | --1.37M | ---- | ---- | --0 | --0 |
Other current liabilities | 75.32%352.77K | 25.00%350.54K | 16.11%362.23K | -6.74%368.27K | -6.74%368.27K | -57.32%201.21K | -49.88%280.45K | -11.48%311.98K | 51.41%394.89K | 51.41%394.89K |
Current liabilities | 55.43%12.56M | 25.25%9.98M | 62.95%11.22M | 52.39%10.77M | 52.39%10.77M | 1.73%8.08M | 7.98%7.97M | -33.08%6.89M | -77.19%7.07M | -77.19%7.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.48%4.92M | -27.12%5.7M | -21.58%6.46M | -19.14%7M | -19.14%7M | -18.29%7.4M | -17.33%7.82M | -16.36%8.24M | 2,035.90%8.65M | 2,035.90%8.65M |
-Long term debt | -32.09%4.92M | -25.37%5.7M | -19.39%6.46M | -18.25%6.86M | -18.25%6.86M | -17.22%7.25M | -16.29%7.63M | -15.45%8.01M | --8.39M | --8.39M |
-Long term capital lease obligation | ---- | ---- | ---- | -47.59%137.66K | -47.59%137.66K | -49.56%151.4K | -45.46%183.33K | -39.75%223.58K | -35.14%262.68K | -35.14%262.68K |
Derivative product liabilities | --0 | --202K | --1.82M | --3.55M | --3.55M | --16.38M | ---- | ---- | --0 | --0 |
Other non current liabilities | ---20.6M | 10,775,500.00%107.76K | --123.02K | ---- | ---- | ---- | --1 | ---- | ---- | ---- |
Total non current liabilities | -165.94%-15.68M | -23.16%6.01M | 1.96%8.4M | 21.90%10.55M | 21.90%10.55M | 162.51%23.78M | -17.33%7.82M | -16.36%8.24M | 900.07%8.65M | 900.07%8.65M |
Total liabilities | -109.78%-3.12M | 1.27%15.98M | 29.73%19.62M | 35.61%21.32M | 35.61%21.32M | 87.38%31.86M | -6.24%15.78M | -24.90%15.12M | -50.64%15.72M | -50.64%15.72M |
Shareholders'equity | ||||||||||
Share capital | 16,489.81%20.69M | 529,137.91%1.12M | 434,190.43%907.67K | 196,669.23%409.28K | 196,669.23%409.28K | 5,923.32%124.74K | -89.80%211 | -89.89%209 | 0.48%208 | 0.48%208 |
-common stock | -99.20%1K | 340.76%930 | 229.19%688 | 43.27%298 | 43.27%298 | 5,923.32%124.74K | -89.80%211 | -89.89%209 | 0.48%208 | 0.48%208 |
-Preferred stock | --20.69M | --1.12M | --906.98K | --408.98K | --408.98K | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -4.76%-103.93M | -7.45%-101.71M | -9.71%-101.05M | -9.00%-98.89M | -9.00%-98.89M | -14.68%-99.21M | -30.25%-94.66M | -29.99%-92.11M | -28.35%-90.73M | -28.35%-90.73M |
Paid-in capital | 0.86%107.05M | 2.03%109.78M | 3.05%110.84M | 3.29%110.96M | 3.29%110.96M | -0.99%106.14M | 0.67%107.6M | 0.91%107.56M | 1.12%107.43M | 1.12%107.43M |
Total stockholders'equity | 237.38%23.81M | -29.03%9.19M | -30.78%10.69M | -25.28%12.48M | -25.28%12.48M | -65.90%7.06M | -62.17%12.94M | -56.76%15.45M | -53.01%16.7M | -53.01%16.7M |
Total equity | 237.38%23.81M | -29.03%9.19M | -30.78%10.69M | -25.28%12.48M | -25.28%12.48M | -65.90%7.06M | -62.17%12.94M | -56.76%15.45M | -53.01%16.7M | -53.01%16.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data