(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.15%113.99M | -6.09%125.76M | 24.18%143.82M | 24.18%143.82M | 82.15%143.55M | 157.18%139.26M | 12.79%133.91M | 99.91%115.82M | 99.91%115.82M | 36.57%78.81M |
-Cash and cash equivalents | -26.54%71.98M | -13.53%79.97M | 35.81%100.61M | 35.81%100.61M | 138.98%102.3M | 491.57%97.99M | 18.70%92.47M | 300.28%74.09M | 300.28%74.09M | 98.41%42.81M |
-Short-term investments | 1.77%42.01M | 10.49%45.79M | 3.53%43.2M | 3.53%43.2M | 14.58%41.25M | 9.82%41.27M | 1.52%41.44M | 5.84%41.73M | 5.84%41.73M | -0.35%36M |
Receivables | -6.82%103.24M | -27.62%102.9M | -37.48%91.69M | -37.48%91.69M | -30.76%112.52M | -31.99%110.8M | -0.76%142.15M | 13.49%146.65M | 13.49%146.65M | 47.70%162.49M |
-Accounts receivable | -8.42%92.32M | -29.76%92.32M | -36.72%75.65M | -36.72%75.65M | -37.84%96.46M | -35.35%100.81M | -4.69%131.43M | 12.79%119.55M | 12.79%119.55M | 49.91%155.18M |
-Taxes receivable | 49.25%4.47M | 15.98%3.8M | -31.27%3.88M | -31.27%3.88M | 1,049.11%8.42M | 269.09%3M | --3.28M | 1,939.71%5.65M | 1,939.71%5.65M | 77.48%733K |
-Other receivables | -7.84%6.44M | -8.96%6.78M | -25.94%19.87M | -25.94%19.87M | 16.09%7.64M | 13.29%6.99M | 39.20%7.44M | -2.36%26.83M | -2.36%26.83M | 8.08%6.58M |
-Recievables adjustments allowances | ---- | ---- | -43.41%-7.72M | -43.41%-7.72M | ---- | ---- | ---- | -18.89%-5.38M | -18.89%-5.38M | ---- |
Inventory | -10.02%2.33M | -9.11%2.39M | -9.69%2.32M | -9.69%2.32M | 14.14%2.6M | 8.80%2.59M | 34.29%2.62M | 76.51%2.57M | 76.51%2.57M | 68.87%2.28M |
Prepaid assets | -20.96%9.41M | -23.46%10.82M | -16.00%13.21M | -16.00%13.21M | -8.92%10.93M | 23.93%11.9M | 34.76%14.14M | 43.49%15.73M | 43.49%15.73M | 42.41%12M |
Total current assets | -13.45%228.96M | -17.41%241.86M | -10.59%251.04M | -10.59%251.04M | 5.48%269.6M | 15.49%264.55M | 6.71%292.83M | 40.68%280.77M | 40.68%280.77M | 43.99%255.58M |
Non current assets | ||||||||||
Net PPE | 14.90%501.77M | 12.23%501.33M | 8.87%504.72M | 8.87%504.72M | -0.51%456.92M | -2.81%436.71M | 15.78%446.69M | 20.67%463.6M | 20.67%463.6M | 18.07%459.28M |
-Gross PPE | 13.23%781.3M | 11.70%771.96M | 9.24%771.13M | 9.24%771.13M | 3.11%714.67M | 2.32%690.01M | 15.04%691.12M | 20.61%705.92M | 20.61%705.92M | 18.88%693.1M |
-Accumulated depreciation | -10.35%-279.53M | -10.72%-270.63M | -9.94%-266.41M | -9.94%-266.41M | -10.24%-257.75M | -12.57%-253.3M | -13.70%-244.44M | -20.48%-242.32M | -20.48%-242.32M | -20.49%-233.82M |
Other non current assets | -32.60%2.8M | -25.09%3.24M | -2.17%4.7M | -2.17%4.7M | 12.45%5.2M | -12.71%4.15M | 24.50%4.33M | 32.33%4.8M | 32.33%4.8M | 22.64%4.63M |
Total non current assets | 14.45%504.56M | 11.87%504.57M | 8.76%509.42M | 8.76%509.42M | -0.38%462.12M | -2.91%440.86M | 15.86%451.01M | 20.78%468.4M | 20.78%468.4M | 18.12%463.9M |
Total assets | 3.99%733.53M | 0.35%746.43M | 1.51%760.46M | 1.51%760.46M | 1.70%731.72M | 3.26%705.41M | 12.08%743.84M | 27.54%749.16M | 27.54%749.16M | 26.17%719.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.38%40.03M | -16.28%38.7M | 25.92%65.84M | 25.92%65.84M | 4.59%57.65M | -21.09%41.01M | -17.60%46.23M | 3.70%52.29M | 3.70%52.29M | 33.60%55.13M |
-accounts payable | -2.38%40.03M | -16.28%38.7M | 28.08%62.65M | 28.08%62.65M | 5.49%57.65M | -19.90%41.01M | -4.94%46.23M | 12.76%48.92M | 12.76%48.92M | 32.45%54.65M |
-Total tax payable | ---- | ---- | -5.34%3.19M | -5.34%3.19M | ---- | ---- | ---- | -52.13%3.37M | -52.13%3.37M | --474K |
Current accrued expenses | -19.14%16.8M | -61.48%16.7M | -55.32%11.73M | -55.32%11.73M | -10.93%22.05M | -12.56%20.78M | 119.89%43.34M | 198.22%26.26M | 198.22%26.26M | -4.54%24.76M |
Current debt and capital lease obligation | 3.54%54.88M | -10.29%52.69M | -3.85%57.76M | -3.85%57.76M | 8.67%56.15M | 0.99%53.01M | 10.82%58.74M | 17.09%60.07M | 17.09%60.07M | 11.43%51.67M |
-Current debt | 3.54%54.88M | -10.29%52.69M | -3.49%57.65M | -3.49%57.65M | 8.67%56.15M | 0.99%53.01M | 10.82%58.74M | 17.67%59.73M | 17.67%59.73M | 11.43%51.67M |
-Current capital lease obligation | ---- | ---- | -66.47%114K | -66.47%114K | ---- | ---- | ---- | -37.50%340K | -37.50%340K | ---- |
Other current liabilities | ---- | ---- | -69.82%715K | -69.82%715K | ---- | ---- | ---- | --2.37M | --2.37M | ---- |
Current liabilities | -2.68%111.71M | -27.12%108.09M | -3.43%137.1M | -3.43%137.1M | 3.27%135.86M | -10.47%114.79M | 15.13%148.31M | 27.43%141.97M | 27.43%141.97M | 15.84%131.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 19.31%211.14M | 13.67%218.87M | -0.37%204.81M | -0.37%204.81M | -16.73%171.42M | -10.19%176.96M | -6.91%192.54M | 18.72%205.57M | 18.72%205.57M | 11.46%205.86M |
-Long term debt | 19.31%211.14M | 13.69%218.87M | -0.68%204.06M | -0.68%204.06M | -16.66%171.42M | -10.07%176.96M | -6.77%192.52M | 18.95%205.47M | 18.95%205.47M | 11.66%205.68M |
-Long term capital lease obligation | ---- | ---- | 628.16%750K | 628.16%750K | --0 | --0 | -93.88%21K | -75.48%103K | -75.48%103K | -62.93%185K |
Non current deferred liabilities | 0.71%103.5M | 3.41%104.32M | 2.84%104.33M | 2.84%104.33M | 8.57%107.42M | 6.75%102.77M | 11.06%100.89M | 16.99%101.45M | 16.99%101.45M | 17.97%98.94M |
Other non current liabilities | --500K | 49,900.00%500K | ---- | ---- | --750K | ---- | --1K | ---- | ---- | ---- |
Total non current liabilities | 12.66%315.14M | 10.31%323.69M | 0.69%309.15M | 0.69%309.15M | -8.27%279.58M | -4.63%279.74M | -1.43%293.43M | 18.14%307.01M | 18.14%307.01M | 13.49%304.8M |
Total liabilities | 8.19%426.85M | -2.25%431.78M | -0.61%446.24M | -0.61%446.24M | -4.79%415.44M | -6.41%394.53M | 3.57%441.74M | 20.93%448.98M | 20.93%448.98M | 14.19%436.35M |
Shareholders'equity | ||||||||||
Share capital | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | -4.70%223K | -4.70%223K | -4.70%223K |
-common stock | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | -4.70%223K | -4.70%223K | -4.70%223K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.44%279.28M | 5.01%282.19M | 6.99%281.9M | 6.99%281.9M | 15.73%284.14M | 25.84%278.04M | 36.57%268.72M | -12.56%263.49M | -12.56%263.49M | -10.22%245.51M |
Paid-in capital | 1.12%41.17M | 0.72%40.97M | 0.87%40.83M | 0.87%40.83M | 0.93%40.66M | 0.71%40.71M | 1.17%40.68M | -52.09%40.47M | -52.09%40.47M | -52.26%40.29M |
Less: Treasury stock | 72.88%14M | 16.23%8.74M | 118.40%8.74M | 118.40%8.74M | 203.65%8.74M | --8.1M | --7.52M | -97.65%4M | -97.65%4M | -98.31%2.88M |
Gains losses not affecting retained earnings | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Total stockholders'equity | -1.35%306.67M | 4.15%314.64M | 4.67%314.22M | 4.67%314.22M | 11.71%316.28M | 18.84%310.88M | 27.37%302.11M | 38.90%300.18M | 38.90%300.18M | 50.50%283.14M |
Total equity | -1.35%306.67M | 4.15%314.64M | 4.67%314.22M | 4.67%314.22M | 11.71%316.28M | 18.84%310.88M | 27.37%302.11M | 38.90%300.18M | 38.90%300.18M | 50.50%283.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data