(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 67.82%-776.48K | 42.10%-3.89M | 59.47%-920.98K | -43.10%-2.41M | -36.07%-6.71M | -2.27M | -118.06%-1.38M | 14.68%-1.37M | -276.21%-1.69M | -326.43%-4.93M |
Net income from continuing operations | 75.32%-561.93K | 18.60%-5.17M | 23.41%-1.57M | -41.05%-2.28M | -3.78%-6.35M | ---2.04M | -198.33%-1.78M | 64.14%-910.29K | -323.48%-1.61M | -320.41%-6.12M |
Depreciation and amortization | -0.12%8.85K | 0.85%35.45K | 2.10%8.86K | -0.42%8.86K | -1.49%35.15K | --8.68K | -2.80%8.67K | -0.24%8.9K | -0.24%8.9K | -0.29%35.68K |
Remuneration paid in stock | ---- | 131.17%871.31K | --448.62K | ---- | -71.92%376.91K | --0 | --0 | ---- | ---- | 228.37%1.34M |
Other non cashItems | 105.66%30.31K | 97.23%-8.17K | -171.56%-54.8K | -179.36%-535.22K | -12.57%-295.23K | --76.58K | -6,695.15%-88.34K | 25.20%-91.88K | -39.83%-191.59K | -554.59%-262.27K |
Change In working capital | -165.05%-253.72K | 181.65%387.37K | 177.48%242.5K | 252.72%390.05K | -739.63%-474.42K | ---312.99K | 1,270.27%485.72K | -785.14%-757.73K | 81.19%110.59K | 136.60%74.17K |
-Change in receivables | 24.67%-49.36K | 308.10%74.71K | 13.57%-64.19K | -306.34%-65.52K | 64.66%-35.9K | ---74.27K | -121.64%-17.76K | 148.19%24.38K | 179.45%31.75K | -14,306.15%-101.57K |
-Change in prepaid assets | -1,129.01%-132.02K | 184.27%168.54K | 2,951.81%155.86K | -187.11%-10.74K | -155.85%-200K | --5.11K | 1,332.25%235.92K | -406.30%-453.36K | -68.92%12.33K | -334.56%-78.17K |
-Change in payables and accrued expense | -115.51%-72.34K | 160.42%144.12K | 161.86%150.84K | 601.23%466.31K | -193.93%-238.51K | ---243.83K | 291.03%267.56K | -231.12%-328.74K | 8.44%66.5K | 207.27%253.92K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 67.82%-776.48K | 42.10%-3.89M | 59.47%-920.98K | -43.10%-2.41M | -36.07%-6.71M | ---2.27M | -118.06%-1.38M | 14.68%-1.37M | -276.21%-1.69M | -326.43%-4.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.08%-8.34K | -36.89%4.01M | 26.77%4.05M | -145.51%-10.84K | -7.36%6.36M | 3.19M | -110.49%-11.14K | -33.99%3.16M | -61.83%23.81K | 235.03%6.87M |
Net issuance payments of debt | 0.01%-10.84K | 2.76%-43.34K | 2.76%-10.84K | 2.76%-10.84K | 0.00%-44.57K | ---11.14K | 0.00%-11.14K | 0.00%-11.14K | 0.00%-11.14K | 0.00%-44.57K |
Net common stock issuance | ---- | -36.23%4.06M | 26.67%4.06M | ---- | 9.73%6.36M | --3.2M | --0 | ---- | ---- | 176.91%5.8M |
Proceeds from stock option exercised by employees | --2.5K | --0 | --0 | --0 | -96.14%42.96K | --0 | --0 | -97.41%8K | -52.46%34.96K | --1.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.08%-8.34K | -36.89%4.01M | 26.77%4.05M | -145.51%-10.84K | -7.36%6.36M | --3.19M | -110.49%-11.14K | -33.99%3.16M | -61.83%23.81K | 235.03%6.87M |
Net cash flow | ||||||||||
Beginning cash position | 3.28%4.05M | -8.18%3.93M | -69.11%928.79K | -8.18%3.93M | 82.62%4.28M | --3.01M | -14.27%4.4M | 33.64%2.61M | 82.62%4.28M | 88.12%2.34M |
Current changes in cash | 67.62%-784.82K | 136.77%128.66K | 239.97%3.13M | -45.81%-2.42M | -118.09%-349.91K | --919.35K | -164.26%-1.39M | -43.80%1.78M | -330.86%-1.66M | 76.38%1.93M |
End cash Position | 117.72%3.27M | 3.28%4.05M | 3.28%4.05M | -42.53%1.5M | -8.18%3.93M | --3.93M | -34.66%3.01M | -14.27%4.4M | 33.64%2.61M | 82.62%4.28M |
Free cash from | 67.82%-776.48K | 42.10%-3.89M | 59.47%-920.98K | -43.10%-2.41M | -36.07%-6.71M | ---2.27M | -118.06%-1.38M | 14.68%-1.37M | -276.21%-1.69M | -326.43%-4.93M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.