(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Assets | |||
Current assets | |||
Cash, cash equivalents and short term investments | 20.55%856M | 2.51%710.05M | --692.66M |
-Cash and cash equivalents | 20.12%852.9M | 2.51%710.05M | --692.66M |
-Short-term investments | --3.1M | ---- | ---- |
-Accounts receivable | 24.94%484.71M | 22.28%387.94M | --317.25M |
-Taxes receivable | 66.26%85.62M | 24.01%51.5M | --41.53M |
-Other receivables | -60.92%49.98M | 59.25%127.89M | --80.31M |
Inventory | 25.95%788.87M | 72.48%626.33M | --363.13M |
Prepaid assets | -8.85%48.01M | 65.49%52.67M | --31.83M |
Total current assets | 18.24%2.31B | 28.14%1.96B | --1.53B |
Non current assets | |||
Net PPE | 20.22%614.26M | 27.86%510.97M | --399.62M |
-Gross PPE | 13.91%1.21B | 20.48%1.06B | --880.7M |
-Accumulated depreciation | -8.06%-594.47M | -14.35%-550.13M | ---481.08M |
Goodwill and other intangible assets | 1.28%4.11B | 52.67%4.06B | --2.66B |
-Goodwill | 0.81%1.77B | 68.90%1.75B | --1.04B |
-Other intangible assets | 1.64%2.35B | 42.31%2.31B | --1.62B |
Financial assets | -64.61%14.89M | --42.08M | --0 |
Non current prepaid assets | -55.49%18.51M | -3.26%41.57M | --42.97M |
Total non current assets | 4.64%5.4B | 44.74%5.16B | --3.56B |
Total assets | 8.38%7.71B | 39.76%7.12B | --5.09B |
Liabilities | |||
Current liabilities | |||
Payables | 9.85%695.75M | 21.22%633.35M | --522.49M |
-accounts payable | -11.22%212.07M | 43.44%238.89M | --166.54M |
-Total tax payable | 43.33%126.5M | 37.01%88.25M | --64.41M |
-Other payable | 16.65%357.18M | 5.03%306.21M | --291.53M |
Current provisions | 2.41%201.95M | 43.06%197.2M | --137.84M |
Current debt and capital lease obligation | 88.51%416.45M | 20.54%220.92M | --183.27M |
-Current debt | 102.47%358.37M | 21.24%177M | --145.99M |
-Current capital lease obligation | 32.24%58.07M | 17.78%43.92M | --37.29M |
Other current liabilities | 519.19%231.64M | -21.91%37.41M | --47.91M |
Current liabilities | 38.11%1.65B | 22.81%1.19B | --972.72M |
Non current liabilities | |||
Long term debt and capital lease obligation | 7.61%1.79B | 101.10%1.66B | --826.61M |
-Long term debt | 7.61%1.79B | 101.10%1.66B | --826.61M |
Other non current liabilities | 0.21%2.76B | 49.33%2.75B | --1.84B |
Total non current liabilities | 2.68%5.1B | 61.87%4.97B | --3.07B |
Total liabilities | 9.55%6.75B | 52.47%6.16B | --4.04B |
Shareholders'equity | |||
Share capital | 25.54%144M | 2,629.00%114.7M | --4.2M |
-common stock | 25.54%144M | 2,629.00%114.7M | --4.2M |
Less: Treasury stock | --105.91M | --0 | --0 |
Other equity interest | ---80M | ---- | ---- |
Total stockholders'equity | 0.54%949.91M | -9.19%944.85M | --1.04B |
Noncontrolling interests | 37.86%9.3M | -16.36%6.75M | --8.07M |
Total equity | 0.80%959.21M | -9.24%951.6M | --1.05B |
Currency Unit | EUR | EUR | EUR |
No Data