(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.47%10.78M | -52.00%12.38M | -47.00%16.3M | -46.19%19.17M | -46.19%19.17M | -47.56%21.34M | -39.89%25.79M | -35.30%30.75M | -33.83%35.63M | -33.83%35.63M |
-Cash and cash equivalents | -49.47%10.78M | -52.00%12.38M | -47.00%16.3M | -46.19%19.17M | -46.19%19.17M | -47.56%21.34M | -39.89%25.79M | -35.30%30.75M | -33.83%35.63M | -33.83%35.63M |
Receivables | -97.27%23K | 51.91%635K | -22.97%570K | -28.51%928K | -28.51%928K | 76.68%841K | -35.19%418K | -33.51%740K | 1,837.31%1.3M | 1,837.31%1.3M |
-Accounts receivable | -97.27%23K | 51.91%635K | -22.97%570K | -28.51%928K | -28.51%928K | 76.68%841K | -35.19%418K | -33.51%740K | 1,837.31%1.3M | 1,837.31%1.3M |
Prepaid assets | -9.11%449K | 31.33%981K | -53.14%403K | -58.98%370K | -58.98%370K | -72.66%494K | -62.78%747K | -49.91%860K | 62.52%902K | 62.52%902K |
Restricted cash | ---- | 828.76%1.42M | ---- | --0 | --0 | 0.00%153K | 0.00%153K | --153K | --153K | --153K |
Other current assets | -52.59%192K | -19.12%220K | 5.10%309K | 124.10%372K | 124.10%372K | 282.08%405K | 101.48%272K | 20.49%294K | -47.47%166K | -47.47%166K |
Total current assets | -50.73%11.45M | -42.89%15.64M | -46.40%17.58M | -45.36%20.84M | -45.36%20.84M | -46.26%23.23M | -40.27%27.38M | -35.19%32.8M | -30.36%38.15M | -30.36%38.15M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | 1,161.49%11.2M | 1,113.44%11.47M | 1,113.44%11.47M | 794.49%11.85M | -67.54%556K | -57.10%888K | -60.85%945K | -60.85%945K |
-Gross PPE | --0 | --0 | 254.33%13M | 257.51%13.2M | 257.51%13.2M | 232.49%13.55M | -24.18%3.36M | -22.60%3.67M | -26.93%3.69M | -26.93%3.69M |
-Accumulated depreciation | --0 | --0 | 35.43%-1.8M | 36.83%-1.74M | 36.83%-1.74M | 38.29%-1.7M | -3.21%-2.8M | -4.16%-2.78M | -4.09%-2.75M | -4.09%-2.75M |
Other non current assets | -96.21%64K | -95.83%144K | -32.22%1.61M | -11.45%1.65M | -11.45%1.65M | -11.11%1.69M | 134.78%3.46M | 45.91%2.37M | 14.52%1.86M | 14.52%1.86M |
Total non current assets | -99.53%64K | -96.41%144K | 293.03%12.81M | 367.39%13.12M | 367.39%13.12M | 319.88%13.54M | 12.92%4.01M | -11.80%3.26M | -30.53%2.81M | -30.53%2.81M |
Total assets | -68.70%11.51M | -49.73%15.78M | -15.72%30.39M | -17.08%33.96M | -17.08%33.96M | -20.84%36.77M | -36.45%31.39M | -33.60%36.06M | -30.37%40.95M | -30.37%40.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -47.24%373K | -57.70%393K | 24.74%721K | 61.20%1.92M | 61.20%1.92M | -38.79%707K | 27.61%929K | -52.89%578K | 41.60%1.19M | 41.60%1.19M |
-accounts payable | -47.24%373K | -57.70%393K | 24.74%721K | 61.20%1.92M | 61.20%1.92M | -38.79%707K | 27.61%929K | -52.89%578K | 41.60%1.19M | 41.60%1.19M |
Current accrued expenses | -93.06%161K | 57.18%1.74M | 5.83%1.52M | -47.17%848K | -47.17%848K | -10.46%2.32M | -25.15%1.11M | 45.90%1.44M | 33.08%1.61M | 33.08%1.61M |
Current debt and capital lease obligation | ---- | -93.30%24K | -50.83%383K | -49.94%429K | -49.94%429K | -84.47%199K | -78.97%358K | -50.26%779K | -40.11%857K | -40.11%857K |
-Current capital lease obligation | --0 | -93.30%24K | -50.83%383K | -49.94%429K | -49.94%429K | -84.47%199K | -78.97%358K | -50.26%779K | -40.11%857K | -40.11%857K |
Current deferred liabilities | --0 | -75.65%270K | -78.81%363K | -53.85%618K | -53.85%618K | -13.33%988K | -28.96%1.11M | 12.92%1.71M | 42.60%1.34M | 42.60%1.34M |
Other current liabilities | -73.83%56K | -54.26%43K | -31.08%153K | 200.00%99K | 200.00%99K | 37.18%214K | -28.24%94K | 177.50%222K | 22.22%33K | 22.22%33K |
Current liabilities | -86.68%590K | -31.33%2.47M | -33.56%3.14M | -22.16%3.91M | -22.16%3.91M | -29.97%4.43M | -35.78%3.6M | -12.00%4.73M | 13.06%5.02M | 13.06%5.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | --8.23M | --8.33M | --8.33M | --8.42M | ---- | ---- | --0 | --0 |
-Long term capital lease obligation | --0 | --0 | --8.23M | --8.33M | --8.33M | --8.42M | ---- | ---- | --0 | --0 |
Non current deferred liabilities | --0 | --0 | --0 | -22.71%3.73M | -22.71%3.73M | -20.51%4.04M | -18.87%4.35M | -24.78%4.32M | -20.55%4.82M | -20.55%4.82M |
Total non current liabilities | --0 | --0 | 90.62%8.23M | 149.98%12.05M | 149.98%12.05M | 145.28%12.46M | -18.87%4.35M | -30.02%4.32M | -30.38%4.82M | -30.38%4.82M |
Total liabilities | -96.51%590K | -68.91%2.47M | 25.68%11.37M | 62.16%15.96M | 62.16%15.96M | 48.10%16.89M | -27.51%7.94M | -21.63%9.05M | -13.41%9.84M | -13.41%9.84M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3.38%-295.17M | -3.85%-292.58M | -3.18%-286.77M | -5.16%-287.6M | -5.16%-287.6M | -6.04%-285.51M | -6.64%-281.74M | -7.05%-277.92M | -7.40%-273.48M | -7.40%-273.48M |
Paid-in capital | 0.23%306.09M | 0.23%305.89M | 0.28%305.79M | 0.33%305.59M | 0.33%305.59M | 0.36%305.4M | 0.84%305.19M | 1.03%304.93M | 1.19%304.59M | 1.19%304.59M |
Total stockholders'equity | -45.07%10.92M | -43.24%13.31M | -29.59%19.02M | -42.16%18M | -42.16%18M | -43.27%19.88M | -39.00%23.45M | -36.83%27.01M | -34.44%31.11M | -34.44%31.11M |
Total equity | -45.07%10.92M | -43.24%13.31M | -29.59%19.02M | -42.16%18M | -42.16%18M | -43.27%19.88M | -39.00%23.45M | -36.83%27.01M | -34.44%31.11M | -34.44%31.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data