(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.15%-3.06M | 25.02%-3.68M | 44.83%-2.72M | 17.42%-15.99M | 60.15%-2.01M | -14.93%-4.14M | -7.50%-4.9M | 19.79%-4.93M | 1.88%-19.36M | -14.79%-5.05M |
Net income from continuing operations | 31.45%-2.59M | -52.28%-5.81M | 118.55%825K | 25.03%-14.12M | 50.59%-2.08M | 25.30%-3.77M | 16.95%-3.82M | 10.56%-4.45M | 6.62%-18.84M | -4.59%-4.22M |
Operating gains losses | --0 | ---- | ---- | --8K | --0 | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --0 | -63.41%161K | -31.67%274K | -4.53%1.48M | -46.53%208K | 9.79%426K | 12.53%440K | 6.37%401K | 25.00%1.55M | 4.01%389K |
Change In working capital | 33.63%-669K | 58.05%-748K | -241.21%-4.02M | -35.29%-4.3M | 77.77%-333K | -228.74%-1.01M | -180.79%-1.78M | 35.65%-1.18M | 42.48%-3.18M | -51.93%-1.5M |
-Change in receivables | 244.68%612K | -120.19%-65K | -35.84%358K | 130.06%370K | 89.42%-87K | -350.30%-423K | -31.20%322K | 153.35%558K | -7,341.18%-1.23M | -1,317.24%-822K |
-Change in prepaid assets | 366.67%560K | -462.22%-489K | 134.88%30K | 265.48%326K | -81.42%157K | -47.60%120K | 174.59%135K | 92.11%-86K | -33.11%-197K | 12,171.43%845K |
-Change in payables and accrued expense | -418.47%-1.59M | 113.75%22K | 45.56%-319K | -138.54%-353K | 90.25%-105K | -68.18%498K | -307.79%-160K | -266.95%-586K | 197.03%916K | -329.08%-1.08M |
-Change in other current assets | -97.79%39K | 103.87%42K | 108.04%41K | 154.76%213K | 5.13%41K | 3,045.00%1.77M | -194.84%-1.09M | ---510K | ---389K | --39K |
-Change in other current liabilities | 99.06%-24K | 60.81%-165K | 65.88%-144K | -112.51%-3.04M | 180.66%342K | -503.33%-2.54M | -43.20%-421K | -44.52%-422K | -27.09%-1.43M | -50.89%-424K |
-Change in other working capital | 37.21%-270K | 83.80%-93K | -2,939.69%-3.98M | -114.40%-1.82M | -1,054.24%-681K | 38.48%-430K | -70.33%-574K | -152.82%-131K | 74.53%-847K | 84.83%-59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.15%-3.06M | 25.02%-3.68M | 44.83%-2.72M | 17.42%-15.99M | 60.15%-2.01M | -14.93%-4.14M | -7.50%-4.9M | 19.79%-4.93M | 1.88%-19.36M | -14.79%-5.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -320.69%-244K | -154K | -686.05%-676K | -3,288.89%-305K | -313K | 13.43%-58K | 0 | 40.28%-86K | 65.38%-9K |
Net PPE purchase and sale | --0 | -320.69%-244K | ---154K | -686.05%-676K | -3,288.89%-305K | ---313K | 13.43%-58K | --0 | 40.28%-86K | 65.38%-9K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -320.69%-244K | ---154K | -686.05%-676K | -3,288.89%-305K | ---313K | 13.43%-58K | --0 | 40.28%-86K | 65.38%-9K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -95.69%53K | 0 | 0 | 0 | 134.87%53K | -97.17%1.23M | 0 |
Net common stock issuance | --0 | --0 | --0 | -96.16%53K | --0 | --0 | --0 | --53K | -96.27%1.38M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---152K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | -95.69%53K | --0 | --0 | --0 | 134.87%53K | -97.17%1.23M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -49.48%13.85M | -45.11%17.77M | -44.58%20.65M | -32.84%37.25M | -45.73%22.96M | -38.43%27.42M | -34.14%32.38M | -32.84%37.25M | 74.08%55.47M | -21.21%42.31M |
Current changes in cash | 31.34%-3.06M | 20.98%-3.92M | 41.07%-2.87M | 8.81%-16.61M | 54.18%-2.32M | -100.50%-4.46M | -7.19%-4.96M | 22.69%-4.88M | -177.16%-18.21M | -385.59%-5.06M |
End cash Position | -53.00%10.79M | -49.48%13.85M | -45.11%17.77M | -44.58%20.65M | -44.58%20.65M | -45.73%22.96M | -38.43%27.42M | -34.14%32.38M | -32.84%37.25M | -32.84%37.25M |
Free cash flow | 31.34%-3.06M | 20.98%-3.92M | 41.70%-2.87M | 14.30%-16.66M | 54.18%-2.32M | -23.61%-4.46M | -7.19%-4.96M | 19.92%-4.93M | 2.16%-19.44M | -14.31%-5.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data