NVIDIA
NVDA
Tesla
TSLA
Palantir
PLTR
4
Hims & Hers Health
HIMS
5
Tempus AI
TEM
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.06%2.08B | -29.05%712.02M | 81.98%739.91M | 207.12%391.31M | 519.53%237.96M | 39.43%1.58B | 72.10%1B | 18.41%406.59M | 7.31%127.41M | -54.86%38.41M |
Net income from continuing operations | 23.52%927.28M | 45.26%310.29M | 9.32%299.02M | 15.19%191.88M | 30.03%126.09M | 46.72%750.69M | 22.67%213.61M | 74.98%273.53M | 73.24%166.58M | 14.04%96.97M |
Operating gains losses | -90.72%2.25M | -914.86%-3.76M | -234.53%-2.35M | -6.56%4.09M | -76.89%4.26M | 225.84%24.21M | -103.90%-370K | 108.89%1.75M | -5.30%4.38M | 166.38%18.45M |
Depreciation and amortization | 20.94%742.32M | 32.69%212.65M | 31.11%200.4M | 8.65%162.87M | 10.36%166.41M | -4.78%613.8M | 18.40%160.27M | 8.67%152.85M | -17.59%149.9M | -19.24%150.79M |
Deferred tax | -318.16%-8.33M | 38.22%-6.48M | -67.18%3.52M | -103.86%-601K | 60.28%-4.77M | -90.93%3.82M | -529.23%-10.49M | -72.66%10.72M | 83.42%15.58M | -48.15%-12M |
Other non cash items | 453.09%20.98M | 400.26%23.41M | 199.51%4.45M | 110.65%1.09M | -295.53%-7.97M | 63.22%-5.94M | 129.60%4.68M | -4,485.29%-4.47M | -550.55%-10.22M | -37.90%4.08M |
Change In working capital | 293.13%246.17M | -77.44%136.19M | 425.68%196.64M | 97.74%-5.27M | 67.09%-81.4M | 127.26%62.62M | 157.30%603.74M | -110.42%-60.38M | 5.44%-233.41M | -30.98%-247.33M |
-Change in receivables | 81.24%-172.38M | -71.66%72.69M | 37.11%-345.19M | 23.76%-341.13M | 346.59%441.24M | -39.06%-918.73M | 903.92%256.51M | -74.79%-548.84M | -93.01%-447.46M | -27.48%-178.94M |
-Change in inventory | -1,502.31%-39.52M | 70.52%11.22M | ---- | ---- | ---- | 114.58%2.82M | --6.58M | ---- | ---- | ---- |
-Change in prepaid assets | 144.68%40.36M | 154.77%37.27M | 83.18%56.59M | 93.88%-6.52M | -60.73%-46.98M | -478.48%-90.33M | -74.90%14.63M | 271.34%30.89M | -38.54%-106.62M | -238.56%-29.23M |
-Change in payables and accrued expense | -93.21%52.42M | -5,906.87%-278.84M | -18.37%388.45M | -12.44%292.68M | -940.73%-349.87M | 435.20%771.85M | 96.77%-4.64M | 106.90%475.84M | 188.65%334.27M | 41.94%-33.62M |
-Change in other working capital | 22.99%365.29M | -11.13%293.86M | 1,116.26%147.52M | 465.56%49.7M | -2,168.55%-125.79M | -7.67%297.01M | 5.37%330.66M | -119.12%-14.52M | 73.58%-13.6M | -156.12%-5.55M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.06%2.08B | -29.05%712.02M | 81.98%739.91M | 207.12%391.31M | 519.53%237.96M | 39.43%1.58B | 72.10%1B | 18.41%406.59M | 7.31%127.41M | -54.86%38.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -131.83%-2.29B | 37.47%-167.17M | -892.46%-1.54B | -157.36%-202.65M | 20.88%-386.61M | -60.35%-989.65M | -89.00%-267.33M | 41.47%-154.96M | 33.24%-78.74M | -425.01%-488.62M |
Capital expenditure reported | -38.93%-604.08M | -34.35%-146.99M | -52.00%-212.5M | -53.36%-161.46M | -3.51%-83.14M | -1.68%-434.8M | -21.35%-109.41M | -31.94%-139.8M | 13.40%-105.28M | 26.94%-80.32M |
Net PPE purchase and sale | 11.96%77.64M | -51.26%10.41M | -7.42%12.05M | 18.78%28.76M | 145.73%26.42M | 8.15%69.35M | 4.11%21.36M | -28.53%13.02M | 55.26%24.21M | 22.03%10.75M |
Net business purchase and sale | -177.26%-1.83B | 83.03%-30.56M | -4,905.39%-1.35B | ---66.73M | 15.08%-384.07M | -141.30%-659.16M | -140.71%-180.01M | 84.80%-26.9M | --0 | -5,336.37%-452.25M |
Net investment purchase and sale | -30.84%29.24M | --0 | --0 | -16.83%2.67M | -31.99%26.57M | 104.84%42.28M | --0 | --0 | 620.90%3.21M | 137.36%39.07M |
Net other investing changes | 516.95%30.48M | -105.77%-42K | 787.51%8.81M | -566.10%-5.9M | 570.17%27.61M | -534.64%-7.31M | --728K | ---1.28M | -211.88%-885K | -3,174.87%-5.87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -131.83%-2.29B | 37.47%-167.17M | -892.46%-1.54B | -157.36%-202.65M | 20.88%-386.61M | -60.35%-989.65M | -89.00%-267.33M | 41.47%-154.96M | 33.24%-78.74M | -425.01%-488.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -213.83%-305.64M | -324.50%-533.06M | 438.66%1.03B | -317.14%-203.25M | -348.49%-603.04M | 186.31%268.5M | 204.44%237.45M | -2,283.59%-305.24M | 207.02%93.61M | 1,366.39%242.69M |
Net issuance payments of debt | -122.53%-92.07M | -363.28%-539.77M | 500.83%1.15B | -282.34%-202.55M | -232.53%-504.46M | 1,849.04%408.66M | 204.53%205.02M | -1,119.67%-288.08M | 53.59%111.08M | 657.90%380.64M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | 99.73%-350K | ---- | ---- | ---- | ---- |
Cash dividends paid | -13.49%-54.2M | -14.83%-13.43M | -19.06%-13.76M | -13.52%-13.26M | -7.24%-13.75M | -16.30%-47.75M | -16.23%-11.69M | -14.82%-11.56M | -15.80%-11.68M | -18.22%-12.82M |
Net other financing activities | -73.11%-159.37M | -54.73%20.13M | -1,812.49%-107.21M | 316.64%12.55M | 32.20%-84.84M | 22.56%-92.06M | 623.21%44.47M | 45.25%-5.61M | 91.06%-5.8M | -837.19%-125.13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -213.83%-305.64M | -324.50%-533.06M | 438.66%1.03B | -317.14%-203.25M | -348.49%-603.04M | 186.31%268.5M | 204.44%237.45M | -2,283.59%-305.24M | 207.02%93.61M | 1,366.39%242.69M |
Net cash flow | ||||||||||
Beginning cash position | 198.94%1.3B | 148.08%768.77M | 41.66%521.75M | 137.98%533.38M | 198.94%1.3B | 86.82%433.21M | 41.93%309.89M | 140.15%368.31M | -6.94%224.12M | 86.82%433.21M |
Current changes in cash | -160.69%-518.76M | -98.79%11.78M | 539.77%235.75M | -110.26%-14.59M | -262.21%-751.7M | 323.06%854.8M | 354.27%973.66M | -181.44%-53.61M | 264.13%142.28M | -2,521.28%-207.53M |
Effect of exchange rate changes | -530.92%-30.27M | -400.57%-34.54M | 334.06%11.27M | 54.89%2.96M | -537.84%-9.96M | 1,071.65%7.03M | 2,024.03%11.49M | -462.50%-4.82M | 343.13%1.91M | -513.23%-1.56M |
End cash Position | -42.39%746.01M | -42.39%746.01M | 148.08%768.77M | 41.66%521.75M | 137.98%533.38M | 198.94%1.3B | 198.94%1.3B | 41.93%309.89M | 140.15%368.31M | -6.94%224.12M |
Free cash flow | 29.44%1.48B | -36.81%565.03M | 97.69%527.42M | 938.43%229.86M | 469.40%154.82M | 62.40%1.14B | 81.23%894.13M | 12.41%266.79M | 861.96%22.14M | -66.83%-41.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |