Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 147.57%90.46M | 147.57%90.46M | -51.53%36.54M | -51.53%36.54M | 46.34%75.39M | --75.39M | --51.52M |
-Cash and cash equivalents | 147.57%90.46M | 147.57%90.46M | -51.53%36.54M | -51.53%36.54M | 46.34%75.39M | --75.39M | --51.52M |
Receivables | 107.30%11.82M | 107.30%11.82M | 295.35%5.7M | 295.35%5.7M | -31.82%1.44M | --1.44M | --2.12M |
-Accounts receivable | 58.78%8.2M | 58.78%8.2M | 329.53%5.16M | 329.53%5.16M | -1.72%1.2M | --1.2M | --1.22M |
-Other receivables | 663.57%4.11M | 663.57%4.11M | 124.17%538K | 124.17%538K | -73.09%240K | --240K | --892K |
-Recievables adjustments allowances | ---488K | ---488K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 5.36%13.53M | 5.36%13.53M | -19.69%12.85M | -19.69%12.85M | 74.52%16M | --16M | --9.17M |
Other current assets | 16.64%31.78M | 16.64%31.78M | 6.99%27.25M | 6.99%27.25M | 16.56%25.47M | --25.47M | --21.85M |
Total current assets | 79.26%147.6M | 79.26%147.6M | -30.40%82.34M | -30.40%82.34M | 39.75%118.3M | --118.3M | --84.65M |
Non current assets | |||||||
Net PPE | 42.71%13.2M | 42.71%13.2M | -2.23%9.25M | -2.23%9.25M | -13.71%9.46M | --9.46M | --10.96M |
-Gross PPE | 35.97%17.89M | 35.97%17.89M | 20.26%13.16M | 20.26%13.16M | -11.93%10.94M | --10.94M | --12.42M |
-Accumulated depreciation | -20.04%-4.7M | -20.04%-4.7M | -163.61%-3.91M | -163.61%-3.91M | -1.44%-1.48M | ---1.48M | ---1.46M |
Investments and advances | 8.68%31.9M | 8.68%31.9M | -0.97%29.35M | -0.97%29.35M | --29.64M | --29.64M | ---- |
-Long term equity investment | 8.68%31.9M | 8.68%31.9M | -0.97%29.35M | -0.97%29.35M | --29.64M | --29.64M | ---- |
Goodwill and other intangible assets | 2.08%1.58B | 2.08%1.58B | 3.40%1.55B | 3.40%1.55B | -1.14%1.5B | --1.5B | --1.52B |
-Goodwill | 4.20%749.35M | 4.20%749.35M | 3.69%719.13M | 3.69%719.13M | 0.00%693.55M | --693.55M | --693.55M |
-Other intangible assets | 0.24%833.8M | 0.24%833.8M | 3.14%831.76M | 3.14%831.76M | -2.10%806.41M | --806.41M | --823.71M |
Non current deferred assets | -77.74%1.24M | -77.74%1.24M | --5.59M | --5.59M | ---- | ---- | ---- |
Other non current assets | -41.14%3.42M | -41.14%3.42M | 18.41%5.8M | 18.41%5.8M | 1,860.00%4.9M | --4.9M | --250K |
Total non current assets | 2.00%1.63B | 2.00%1.63B | 3.69%1.6B | 3.69%1.6B | 1.01%1.54B | --1.54B | --1.53B |
Total assets | 5.78%1.78B | 5.78%1.78B | 1.26%1.68B | 1.26%1.68B | 3.05%1.66B | --1.66B | --1.61B |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 35.73%2.72M | 35.73%2.72M | 6.48%2M | 6.48%2M | -99.03%1.88M | --1.88M | --194.76M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --192.98M |
-Current capital lease obligation | 35.73%2.72M | 35.73%2.72M | 6.48%2M | 6.48%2M | 6.21%1.88M | --1.88M | --1.77M |
Payables | 49.01%88.51M | 49.01%88.51M | 20.01%59.4M | 20.01%59.4M | -0.72%49.5M | --49.5M | --49.86M |
-accounts payable | 262.43%15.3M | 262.43%15.3M | 15.74%4.22M | 15.74%4.22M | -19.53%3.65M | --3.65M | --4.53M |
-Other payable | 32.68%73.22M | 32.68%73.22M | 20.35%55.18M | 20.35%55.18M | 1.16%45.85M | --45.85M | --45.33M |
Pension and other retirement benefit plans | -0.65%7.81M | -0.65%7.81M | 16.73%7.86M | 16.73%7.86M | 35.59%6.74M | --6.74M | --4.97M |
Other current liabilities | 43.02%5.49M | 43.02%5.49M | --3.84M | --3.84M | ---- | ---- | ---- |
Current liabilities | 42.99%104.54M | 42.99%104.54M | 25.80%73.11M | 25.80%73.11M | -76.71%58.12M | --58.12M | --249.58M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | 22.34%372.36M | 22.34%372.36M | -0.41%304.36M | -0.41%304.36M | -0.56%305.61M | --305.61M | --307.33M |
-Long term debt | 22.02%364.53M | 22.02%364.53M | 0.25%298.74M | 0.25%298.74M | 0.20%297.99M | --297.99M | --297.4M |
-Long term capital lease obligation | 39.31%7.83M | 39.31%7.83M | -26.30%5.62M | -26.30%5.62M | -23.22%7.63M | --7.63M | --9.93M |
Employee benefits | 57.42%1.15M | 57.42%1.15M | 5.05%728K | 5.05%728K | 17.06%693K | --693K | --592K |
Non current deferred liabilities | 20.11%72.14M | 20.11%72.14M | 81.26%60.07M | 81.26%60.07M | 39.09%33.14M | --33.14M | --23.82M |
Other non current liabilities | 6.00%3.18M | 6.00%3.18M | --3M | --3M | ---- | ---- | ---- |
Total non current liabilities | 21.91%448.83M | 21.91%448.83M | 8.46%368.16M | 8.46%368.16M | 2.32%339.44M | --339.44M | --331.74M |
Total liabilities | 25.41%553.37M | 25.41%553.37M | 10.99%441.26M | 10.99%441.26M | -31.61%397.56M | --397.56M | --581.32M |
Shareholders'equity | |||||||
Share capital | 0.27%1.27B | 0.27%1.27B | -0.06%1.27B | -0.06%1.27B | 19.86%1.27B | --1.27B | --1.06B |
-common stock | 0.27%1.27B | 0.27%1.27B | -0.06%1.27B | -0.06%1.27B | 19.86%1.27B | --1.27B | --1.06B |
Retained earnings | -64.99%-45.73M | -64.99%-45.73M | -128.23%-27.72M | -128.23%-27.72M | 64.28%-12.14M | ---12.14M | ---34M |
Gains losses not affecting retained earnings | -8.67%1.89M | -8.67%1.89M | -75.67%2.06M | -75.67%2.06M | 11.78%8.48M | --8.48M | --7.59M |
Total stockholders'equity | -1.19%1.23B | -1.19%1.23B | -1.80%1.24B | -1.80%1.24B | 22.57%1.26B | --1.26B | --1.03B |
Total equity | -1.19%1.23B | -1.19%1.23B | -1.80%1.24B | -1.80%1.24B | 22.57%1.26B | --1.26B | --1.03B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |