(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.85%-3.07M | -77.37%-10.77M | 14.66%-2.62M | -48.34%-2.33M | -173.34%-2.84M | -655.84%-2.98M | -10.13%-6.07M | -145.68%-3.07M | -4.35%-1.57M | 47.43%-1.04M |
Net income from continuing operations | 3.67%-3.69M | -23.56%-18.29M | -13.40%-5.92M | 55.95%-5.05M | -18,418.03%-3.49M | -305.73%-3.83M | -44.70%-14.8M | -183.75%-5.22M | -268.53%-11.46M | 100.31%19.03K |
Operating gains losses | ---- | -98.03%71.42K | -200.68%-322.84K | -95.81%357.41K | --0 | 100.95%36.85K | 809.82%3.63M | 104.09%320.65K | 504.12%8.53M | -132.74%-1.35M |
Other non cash items | ---- | -82.50%91.99K | 4.93%-114.7K | -212.21%-385.3K | --500.33K | --91.66K | -81.26%525.75K | ---120.65K | --343.38K | ---- |
Change In working capital | 20.18%-888.69K | 563.08%333.85K | 201.71%1.22M | 1,802.00%1.47M | -378.31%-1.24M | -177.93%-1.11M | -85.69%50.35K | -479.71%-1.2M | 197.21%77.24K | 14.59%-259.01K |
-Change in prepaid assets | 36.07%-296.45K | ---667.33K | 188.60%610.85K | 97.04%-6.27K | ---808.18K | ---463.74K | --0 | --211.66K | ---211.66K | --0 |
-Change in payables and accrued expense | 8.83%-592.24K | 42.07%501.18K | 109.60%106.1K | 237.62%975.39K | 126.76%69.31K | -145.47%-649.62K | 0.30%352.78K | -450.91%-1.11M | 306.01%288.9K | -6.83%-259.01K |
-Change in other current assets | ---- | --0 | ---- | ---- | ---- | ---- | ---302.43K | ---- | ---- | ---- |
-Change in other working capital | ---- | --500K | --0 | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.85%-3.07M | -77.37%-10.77M | 14.66%-2.62M | -48.34%-2.33M | -173.34%-2.84M | -655.84%-2.98M | -10.13%-6.07M | -145.68%-3.07M | -4.35%-1.57M | 47.43%-1.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.30%-15.28K | 80.33%13.58M | 1,138.79%6.17M | -94.18%414.87K | 92.50%1.92M | 5.07M | 55.78%7.53M | -460.16%-594.44K | 11,824.72%7.13M | 997.25K |
Net issuance payments of debt | --0 | 97.72%2.45M | ---186.78K | -232.12%-322K | 271.39%3.7M | ---741.3K | --1.24M | --0 | --243.72K | --997.25K |
Net common stock issuance | --0 | 96.22%11.75M | 1,173.29%6.38M | -87.92%795.3K | ---1.43M | --6.01M | 19.76%5.99M | -111.89%-594.44K | --6.58M | --0 |
Net preferred stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | --300K | --0 | ---- | ---- |
Net other financing activities | 92.20%-15.28K | ---626.31K | ---18.29K | ---58.43K | ---353.58K | ---196K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.30%-15.28K | 80.33%13.58M | 1,138.79%6.17M | -94.18%414.87K | 92.50%1.92M | --5.07M | 55.78%7.53M | -460.16%-594.44K | 11,824.72%7.13M | --997.25K |
Net cash flow | ||||||||||
Beginning cash position | 147.68%4.71M | 328.27%1.9M | -79.28%1.15M | 33,799.01%3.07M | 7,972.11%3.99M | 328.27%1.9M | -60.48%444.09K | 209.32%5.56M | -99.73%9.06K | -99.08%49.38K |
Current changes in cash | -247.95%-3.08M | 92.67%2.81M | 197.17%3.56M | -134.51%-1.92M | -2,172.31%-916.36K | 628.08%2.08M | 314.53%1.46M | -170.32%-3.66M | 454.42%5.55M | 97.96%-40.33K |
End cash Position | -59.19%1.63M | 147.68%4.71M | 147.68%4.71M | -79.28%1.15M | 33,799.01%3.07M | 7,972.11%3.99M | 328.27%1.9M | 328.27%1.9M | 209.32%5.56M | -99.73%9.06K |
Free cash flow | -2.85%-3.07M | -77.37%-10.77M | 14.66%-2.62M | -48.34%-2.33M | -173.34%-2.84M | -655.84%-2.98M | -10.13%-6.07M | -145.68%-3.07M | -4.35%-1.57M | 47.43%-1.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data