(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 68.19%-8.31M | 87.04%90M | 58.51%50.3M | 13.70%39.66M | 367.00%26.17M | -8.41%-26.13M | 97.59%48.12M | 149.45%31.73M | 14.92%34.88M | 478.84%5.6M |
Net income from continuing operations | 64.63%-7.28M | 36.77%-58.94M | 37.70%-18.29M | 184.37%6.19M | 4.42%-26.25M | 29.11%-20.6M | 13.70%-93.22M | -23.26%-29.36M | 56.04%-7.34M | -7.85%-27.46M |
Operating gains losses | -87.35%31K | -107.49%-34K | -214.47%-500K | 1,042.86%320K | -186.84%-99K | -47.98%245K | 47.88%454K | -173.95%-159K | 124.35%28K | 1,366.67%114K |
Depreciation and amortization | 0.27%35.79M | 7.61%141.13M | -0.17%34.79M | 6.76%35.03M | 9.20%35.62M | 15.60%35.69M | 0.52%131.15M | 16.93%34.85M | 10.96%32.81M | 0.31%32.61M |
Deferred tax | -119.34%-6.8M | 77.82%-2.59M | 250.65%2.08M | 268.04%1.27M | 37.37%-2.84M | 38.04%-3.1M | 62.29%-11.67M | 79.41%-1.38M | 89.05%-754K | 43.95%-4.53M |
Other non cash items | 31.63%18.75M | 47.18%68.65M | 44.04%19.27M | 47.44%16.68M | 62.00%18.46M | 34.90%14.25M | 19.06%46.64M | 45.07%13.38M | -34.79%11.31M | 55.81%11.4M |
Change In working capital | 6.85%-63.21M | -19.81%-134.67M | 43.50%-4.7M | -53.12%-37.74M | 16.18%-24.38M | -34.73%-67.86M | -40.33%-112.41M | 33.36%-8.31M | -153.54%-24.65M | -15.20%-29.09M |
-Change in receivables | 90.86%-478K | -34.30%-19.6M | 41.76%-1.47M | -1,026.45%-1.12M | -20.97%-11.78M | -113.39%-5.23M | -104.57%-14.59M | -45.18%-2.53M | 113.12%121K | -134.38%-9.73M |
-Change in prepaid assets | -3.88%-6.64M | -102.40%-122K | -18.51%9.45M | 31.49%-2.08M | 33.01%-1.09M | -247.26%-6.39M | 285.10%5.08M | 373.10%11.59M | -351.12%-3.04M | 20.96%-1.63M |
-Change in payables and accrued expense | 1.47%-28.76M | -137.03%-8.26M | 43.23%14.16M | -408.83%-8.32M | 93.64%15.09M | -22.33%-29.19M | -124.52%-3.48M | -28.09%9.89M | -70.37%2.7M | 5,128.39%7.79M |
-Change in other working capital | -1.05%-27.33M | -7.32%-106.7M | 1.58%-26.83M | -7.32%-26.22M | -4.26%-26.61M | -21.77%-27.04M | -17.74%-99.42M | -1.23%-27.26M | -27.86%-24.43M | -35.17%-25.52M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.19%-8.31M | 87.04%90M | 58.51%50.3M | 13.70%39.66M | 367.00%26.17M | -8.41%-26.13M | 97.59%48.12M | 149.45%31.73M | 14.92%34.88M | 478.84%5.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -46.02%-19.85M | 43.55%-108.92M | 5.21%-14.54M | 45.40%-14.35M | -105.21%-66.43M | 88.58%-13.59M | -128.22%-192.96M | -100.22%-15.34M | 56.80%-26.29M | -200.38%-32.37M |
Net PPE purchase and sale | 18.54%-1.17M | 31.36%-3.46M | 42.54%-1.01M | 42.32%-383K | 72.36%-633K | -333.53%-1.44M | -153.83%-5.04M | -1,304.80%-1.76M | -63.14%-664K | -251.77%-2.29M |
Net intangibles purchase and sale | -2.28%-13.57M | 3.43%-59.65M | -33.24%-16.43M | 46.37%-13.78M | -62.78%-16.18M | 3.93%-13.27M | -52.51%-61.77M | 6.56%-12.33M | -158.25%-25.7M | -3.10%-9.94M |
Net business purchase and sale | ---- | 100.05%12K | 98.69%-70K | 5,600.00%110K | ---- | ---- | ---24.13M | ---5.33M | ---2K | ---- |
Net investment purchase and sale | -560.27%-5.11M | 55.09%-45.82M | -27.27%2.97M | -498.67%-299K | -3,562.92%-49.6M | 101.06%1.11M | -126.21%-102.02M | -27.94%4.08M | 100.15%75K | -177.46%-1.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.02%-19.85M | 43.55%-108.92M | 5.21%-14.54M | 45.40%-14.35M | -105.21%-66.43M | 88.58%-13.59M | -128.22%-192.96M | -100.22%-15.34M | 56.80%-26.29M | -200.38%-32.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -769.16%-143.16M | 107.66%50.47M | -48.63%-314.55M | 24.27%96.36M | 15.12%285.13M | 97.87%-16.47M | -155.71%-659.05M | -26.82%-211.63M | -91.72%77.54M | 138.77%247.68M |
Net issuance payments of debt | -11.65%-297K | -282.04%-1.09M | -278.08%-276K | -284.51%-273K | -285.71%-270K | -280.00%-266K | 99.43%-284K | 77.40%-73K | ---71K | ---70K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -17.45%3.44M | -8.91%7.86M | ---3K | -7.35%3.69M | --0 | -10.18%4.17M | 170.79%8.63M | --0 | 25.08%3.99M | --0 |
Net other financing activities | -618.00%-146.31M | 106.55%43.69M | -48.55%-314.27M | 26.23%92.94M | 15.20%285.4M | 97.38%-20.38M | -164.52%-667.39M | -326.28%-211.56M | -92.11%73.63M | 138.79%247.75M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -769.16%-143.16M | 107.66%50.47M | -48.63%-314.55M | 24.27%96.36M | 15.12%285.13M | 97.87%-16.47M | -155.71%-659.05M | -26.82%-211.63M | -91.72%77.54M | 138.77%247.68M |
Net cash flow | ||||||||||
Beginning cash position | 3.59%910.58M | -47.77%879.05M | 10.72%1.19B | 8.06%1.07B | 7.25%822.86M | -47.77%879.05M | 200.52%1.68B | -41.76%1.07B | 5.27%988.13M | -51.74%767.21M |
Current changes in cash | -204.88%-171.32M | 103.92%31.54M | -42.80%-278.8M | 41.25%121.67M | 10.84%244.86M | 93.86%-56.19M | -171.60%-803.9M | -20.66%-195.25M | -90.49%86.14M | 133.93%220.91M |
Effect of exchange rate changes | -300.00%-2K | -150.00%-9K | -118.18%-6K | -55.56%-14K | 25.00%10K | 107.14%1K | -80.22%18K | -54.79%33K | 80.00%-9K | -87.88%8K |
End cash Position | -10.16%739.26M | 3.59%910.58M | 3.59%910.58M | 10.72%1.19B | 8.06%1.07B | 7.25%822.86M | -47.77%879.05M | -47.77%879.05M | -41.76%1.07B | 5.27%988.13M |
Free cash flow | 43.55%-23.05M | 243.77%26.88M | 86.23%32.86M | 199.18%25.5M | 241.27%9.36M | -6.77%-40.83M | -3.09%-18.7M | 3,035.61%17.64M | -57.38%8.52M | 43.71%-6.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data