PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.64%-895.33K | -29.82%-1.17M | -2.99%-5.41M | -19.32%-2.34M | -55.96%-1.54M | 42.34%-627.7K | 25.84%-899.32K | 21.62%-5.25M | -5.43%-1.96M | 23.55%-986.03K |
Net income from continuing operations | -29.02%-2.03M | 24.20%-1.57M | -24.90%-8.06M | -69.51%-2.59M | -10.09%-1.81M | -9.92%-1.57M | -12.71%-2.07M | 17.69%-6.45M | 18.36%-1.53M | -22.33%-1.65M |
Operating gains losses | --400.14K | ---236.09K | --881.73K | --603.17K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 17.89%402 | 321.64%1.44K | -29.78%1.36K | -29.73%338 | -29.79%337 | -29.98%341 | -29.63%342 | -10.83%1.93K | 9.82%481 | 9.59%480 |
Deferred tax | ---- | ---- | 188.89%33.41K | ---- | ---- | ---- | ---- | -113.54%-37.58K | ---- | ---- |
Other non cash items | 66.29%442.46K | 128.12%485.39K | 123.45%1.38M | 920.69%503.23K | 92.07%396.09K | 45.81%266.07K | 19.04%212.78K | 7.92%616.76K | -65.26%49.3K | 45.21%206.23K |
Change In working capital | -63.47%232.7K | -89.75%91.73K | -92.01%21.33K | -85.59%-962.77K | -253.27%-547.95K | 550.64%637.01K | 170.86%895.03K | 271.85%267.09K | 2.32%-518.77K | 211.92%357.51K |
-Change in prepaid assets | -59.52%273.84K | 1,809.95%266.29K | 179.70%152.54K | 38.28%-544.07K | -58.89%35.79K | 229.55%676.4K | -103.91%-15.57K | -24.69%-191.39K | -28.15%-881.54K | 10.75%87.05K |
-Change in payables and accrued expense | -4.46%-41.14K | -119.17%-174.56K | -128.62%-131.21K | -215.42%-418.7K | -315.83%-583.74K | 63.31%-39.38K | 1,450.99%910.61K | 23,954.53%458.48K | 131.34%362.78K | 167.95%270.46K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.64%-895.33K | -29.82%-1.17M | -2.99%-5.41M | -19.32%-2.34M | -55.96%-1.54M | 42.34%-627.7K | 25.84%-899.32K | 21.62%-5.25M | -5.43%-1.96M | 23.55%-986.03K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.15%-51.08K | -8.02K | 21.07%-100K | 0 | 0.00%-50K | -50K | 0 | -165.49%-126.7K | -46.7K | -100.00%-50K |
Net PPE purchase and sale | -2.15%-51.08K | ---8.02K | -25.00%-100K | --0 | 0.00%-50K | ---50K | --0 | -67.63%-80K | --0 | -100.00%-50K |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---46.7K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2.15%-51.08K | ---8.02K | 21.07%-100K | --0 | 0.00%-50K | -66.67%-50K | --0 | -165.49%-126.7K | ---46.7K | -100.00%-50K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.30%57.87K | -95.74%46.36K | 171.72%10.11M | -66.38%755.23K | -91.36%27.24K | 610.95%8.24M | 1.09M | -39.22%3.72M | 2,476.18%2.25M | -92.70%315.18K |
Net issuance payments of debt | ---- | ---- | 503.63%9.05M | --0 | --0 | ---- | ---- | --1.5M | --500K | --0 |
Net common stock issuance | 11.02%57.87K | -95.74%46.36K | -13.37%1.92M | -56.75%755.23K | -91.36%27.24K | -67.12%52.12K | --1.09M | -63.73%2.22M | 1,947.23%1.75M | -92.70%315.18K |
Net other financing activities | ---- | ---- | ---870.11K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.30%57.87K | -95.74%46.36K | 171.72%10.11M | -66.38%755.23K | -91.36%27.24K | 610.95%8.24M | --1.09M | -39.22%3.72M | 2,476.18%2.25M | -92.70%315.18K |
Net cash flow | ||||||||||
Beginning cash position | 323.41%4.29M | 557.40%5.42M | -66.79%824.92K | 1,087.52%7.01M | 553.74%8.57M | -20.24%1.01M | -66.79%824.92K | -20.20%2.48M | -86.71%590.51K | -9.00%1.31M |
Current changes in cash | -111.76%-888.54K | -696.76%-1.13M | 377.12%4.6M | -777.99%-1.59M | -116.49%-1.56M | 18,840.07%7.56M | 115.60%189.21K | -163.83%-1.66M | 111.97%234.42K | -124.02%-720.85K |
End cash Position | -60.28%3.41M | 323.41%4.29M | 557.40%5.42M | 557.40%5.42M | 1,087.52%7.01M | 553.74%8.57M | -20.24%1.01M | -66.79%824.92K | -66.79%824.92K | -86.71%590.51K |
Free cash flow | -39.65%-946.41K | -30.71%-1.18M | -3.32%-5.51M | -19.32%-2.34M | -53.26%-1.59M | 39.42%-677.7K | 25.84%-899.32K | 20.99%-5.33M | -5.43%-1.96M | 21.20%-1.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |