(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 25.39%1.26B | 22.69%951.41M | 3.03%4.41B | 6.15%1.04B | 22.32%1.59B | -30.25%1B | 38.19%775.43M | 6.50%4.28B | -25.45%979.47M | 24.39%1.3B |
Net profit before non-cash adjustment | 65.97%900.39M | -48.08%930.61M | 82.64%4.05B | 243.61%701.57M | 97.31%1.01B | -38.25%542.49M | 188.58%1.79B | -13.25%2.22B | -70.16%204.18M | -16.76%513.26M |
Total adjustment of non-cash items | -5.34%486.04M | 177.14%463.96M | -63.66%730.95M | -57.28%388.31M | -38.30%430.65M | 4,015.66%513.47M | -253.51%-601.47M | 17.58%2.01B | 100.32%909M | 64.51%698.01M |
-Depreciation and amortization | 26.20%426.03M | 12.06%413.97M | 7.35%1.51B | 5.92%386.09M | 19.16%416.86M | -11.71%337.59M | 19.22%369.42M | 6.81%1.41B | 134.52%364.49M | -3.50%349.83M |
-Reversal of impairment losses recognized in profit and loss | -15.72%18.75M | -25.86%27.25M | -79.39%122.52M | -92.73%40.48M | -83.59%23.05M | 119.25%22.25M | 193.64%36.75M | 112.08%594.49M | 206.62%557.09M | 400.63%140.45M |
-Share of associates | -21.73%-6.56M | -12.55%-7.45M | 32.47%-26.25M | 1.02%-8.75M | 44.34%-5.5M | 54.06%-5.39M | 21.53%-6.62M | 69.13%-38.87M | -106.72%-8.84M | 93.20%-9.88M |
-Disposal profit | -254.06%-69.54M | 106.76%65.54M | -2,752.24%-1.02B | 48.78%-15.75M | -1,149.26%-12.84M | -175.41%-19.64M | -98,812.63%-969.36M | 88.60%-35.68M | 86.38%-30.75M | -98.26%1.22M |
-Net exchange gains and losses | ---- | -35.56%-22M | ---- | ---- | ---- | ---- | ---16.23M | ---- | ---- | ---- |
-Remuneration paid in stock | -11.50%1.58M | -35.86%1.42M | 132.42%7.71M | -53.02%1.06M | 265,500.00%2.66M | 245.54%1.78M | 303.09%2.22M | -44.14%3.32M | 325.71%2.25M | -99.82%1K |
-Other non-cash items | -41.63%93.78M | 16.30%-14.78M | 65.13%134.61M | -159.84%-14.81M | -97.03%6.43M | 168.09%160.65M | -123.13%-17.65M | -85.02%81.52M | -88.23%24.76M | 104.63%216.38M |
Changes in working capital | -146.80%-126.84M | -6.63%-443.16M | -762.26%-366.84M | 62.49%-50.16M | 64.16%150.31M | -109.35%-51.39M | 8.02%-415.61M | 122.69%55.39M | -175.98%-133.71M | 1,320.26%91.56M |
-Change in receivables | -504.76%-544.13M | -57.98%-451.88M | 5.14%-550.15M | 115.20%49.62M | 13.03%-223.78M | -146.64%-89.97M | -51.31%-286.03M | 43.96%-579.93M | -3.56%-326.49M | -12.43%-257.31M |
-Change in inventory | 67.13%-12.29M | 26.84%-59.71M | -75.99%-195.57M | 118.00%5.16M | -2.52%-81.73M | -243.47%-37.39M | -183.33%-81.61M | 20.31%-111.12M | 56.01%-28.66M | -202.90%-79.72M |
-Change in payables | 465.44%429.58M | 242.62%68.42M | -49.24%378.88M | -147.39%-104.94M | 6.35%455.82M | -77.01%75.97M | 79.50%-47.97M | -19.74%746.45M | -60.20%221.44M | 63.81%428.59M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 4.20%-196.93M | -4.92%-120.08M | -6.14%-653.98M | -41.55%-162.32M | 12.13%-171.66M | 1.84%-205.56M | -18.35%-114.45M | -25.66%-616.13M | 33.20%-114.67M | -78.16%-195.36M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 33.00%1.06B | 25.77%831.34M | 2.50%3.76B | 1.46%877.41M | 28.40%1.42B | -35.09%799.02M | 42.32%660.99M | 3.84%3.67B | -24.29%864.8M | 18.10%1.11B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -79.63%-708.84M | -167.01%-615.16M | -12.66%-1.84B | -37.86%-542.43M | -41.67%-672.68M | 14.99%-394.61M | 23.43%-230.39M | -71.82%-1.63B | -30.30%-393.47M | -81.35%-474.83M |
Net intangibles purchase and sale | -1,104.87%-30.42M | -356.79%-29.58M | -52.52%-72.98M | 410.76%52.15M | -386.85%-116.12M | -25.31%-2.53M | -24.50%-6.48M | -74.92%-47.85M | -19.23%-16.78M | -401.30%-23.85M |
Net business purchase and sale | -596.52%-22.02M | -122.69%-208.98M | 1,904.80%904.66M | ---24.45M | 122.17%11.11M | ---3.16M | --921.16M | -125.59%-50.13M | --0 | -14.65%-50.13M |
Net investment property transactions | -116.44%-1.92M | 69.54%-5.08M | 62.91%-76.75M | -770.65%-66.61M | 97.29%-5.14M | 248.30%11.68M | -740.73%-16.68M | -2.67%-206.94M | 94.28%-7.65M | -9.40%-189.43M |
Net investment product transactions | -297.43%-224.96M | -71.49%30.96M | -114.89%-56.03M | -97.12%215K | -11.93%-108.24M | -189.25%-56.6M | 42,857.09%108.6M | -138.24%-26.07M | -92.21%7.47M | -114.40%-96.71M |
Dividends received (cash flow from investment activities) | -89.16%1.67M | -97.58%329K | 25.99%31.34M | 49.46%1.94M | -79.97%403K | -21.84%15.42M | 638.44%13.58M | -22.51%24.88M | 11.61%1.3M | 460.45%2.01M |
Interest received (cash flow from investment activities) | 63.31%26.22M | 49.47%38.79M | 6.34%91.02M | 118.72%18.15M | 62.43%30.88M | -56.58%16.05M | 21.69%25.95M | 64.56%85.6M | -29.41%8.3M | 65.27%19.01M |
Net changes in other investments | ---694K | --67.69M | --82.54M | --558K | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -132.26%-960.97M | -188.39%-721.03M | 49.50%-936.29M | -39.83%-560.48M | 4.44%-777.81M | -16.88%-413.75M | 386.08%815.75M | -125.62%-1.85B | -170.18%-400.83M | -57.54%-813.92M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 16.47%-209.24M | 56.53%179.24M | -178.44%-535.61M | -390.59%-304.93M | -106.99%-94.69M | 65.34%-250.5M | 312.22%114.5M | 226.40%682.79M | -67.07%104.94M | 731.26%1.35B |
Net common stock issuance | -101.17%-6K | -99.89%6K | -90.15%5.49M | --0 | -102.71%-511K | 12.56%511K | -84.92%5.49M | -45.98%55.74M | --0 | -23.51%18.89M |
Increase or decrease of lease financing | -196.62%-177.88M | 20.08%-103.12M | 23.89%-256.62M | 51.58%-18.65M | 59.21%-48.97M | 28.25%-59.97M | -35.80%-129.03M | 12.01%-337.14M | 58.86%-38.52M | 3.38%-120.04M |
Cash dividends paid | ---- | ---- | -235.16%-1.77B | -127.34%-45.33M | -152.81%-262.88M | ---- | ---- | -50.40%-528.16M | 10.45%165.8M | 30.73%-103.98M |
Cash dividends for minorities | -59.14%-15.28M | -7.22%-108.72M | -44.31%-266.76M | ---- | ---- | ---9.6M | ---101.4M | 23.85%-184.85M | ---- | ---- |
Interest paid (cash flow from financing activities) | -111.64%-127.48M | -3.65%-106.52M | -57.36%-462.18M | -175.22%-159.04M | -37.12%-140.14M | 21.60%-60.23M | -80.65%-102.77M | 3.11%-293.71M | 29.58%-57.79M | -49.83%-102.2M |
Net other fund-raising expenses | --4.08M | ---15.08M | 69.21%-712.7M | ---303.53M | 81.57%-418.17M | ---- | ---- | -2,566.10%-2.31B | --0 | -4,412.84%-2.27B |
Financing cash flow | 44.90%-1.01B | 27.67%-154.2M | -36.94%-4B | -10,428.59%-1.1B | 30.11%-854.34M | -28.58%-1.83B | 18.52%-213.21M | -61.86%-2.92B | -108.09%-10.43M | -154.78%-1.22B |
Net cash flow | ||||||||||
Beginning cash position | -55.34%2.18B | -37.17%2.3B | -26.66%3.66B | -4.06%3.25B | -19.07%3.51B | -0.16%4.87B | -26.66%3.66B | 19.68%4.99B | -15.31%3.38B | 104.19%4.34B |
Current changes in cash | 37.27%-908.11M | -103.47%-43.89M | -6.27%-1.18B | -272.27%-781.31M | 77.38%-210.13M | -163.92%-1.45B | 1,633.73%1.26B | -222.06%-1.11B | -59.61%453.54M | -1,481.70%-928.79M |
Effect of exchange rate changes | 34.89%119.7M | -49.25%-81.7M | 49.96%-185.68M | 6.32%-163.88M | 67.81%-55.79M | 870.13%88.74M | -71.32%-54.74M | -336.22%-371.07M | -40.16%-174.94M | -944.05%-173.33M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --146.07M | --0 | ---- |
End cash Position | -60.51%1.39B | -55.34%2.18B | -37.17%2.3B | -37.17%2.3B | -4.06%3.25B | -19.07%3.51B | -0.16%4.87B | -26.66%3.66B | -26.66%3.66B | -15.31%3.38B |
Free cash flow | -17.54%333.6M | -58.99%163.41M | -6.95%1.82B | -12.16%384.86M | 3.71%627.95M | -46.22%404.57M | 156.10%398.43M | -20.71%1.95B | -41.39%438.15M | -9.08%605.46M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data
No Data