(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.36%-53.18K | -108.70%-54.89K | -98.35%-1.09M | -266.46%-160.77K | -430.47%-206.79K | -457.19%-695.92K | 92.30%-26.3K | 76.70%-549.42K | 17.21%-43.87K | 91.71%-38.98K |
Net income from continuing operations | 90.42%-53.12K | -34.83%-74.78K | -106.37%-1.05M | -271.35%-187.36K | -352.50%-252.19K | -503.19%-554.53K | 88.21%-55.46K | 93.96%-508.56K | 101.73%109.34K | 89.00%-55.73K |
Deferred tax | ---- | ---- | 90.54%-4.18K | ---- | ---- | ---- | ---- | ---44.22K | ---- | ---- |
Other non cashItems | 82.80%11.56K | 95.23%11.3K | 120.96%28.54K | 103.96%6.09K | 177.91%10.33K | -9.88%6.32K | -17.39%5.79K | -569.24%-136.11K | -2,152.17%-153.85K | -48.77%3.72K |
Change In working capital | 92.14%-11.61K | -63.26%8.59K | -146.32%-64.61K | -45.00%24.67K | 169.05%35.06K | -269.47%-147.71K | -80.77%23.37K | 181.79%139.47K | -22.17%44.86K | -55.75%13.03K |
-Change in receivables | 85.11%-1.45K | 16.23%-1.45K | 160.60%13.8K | 41.00%-6.46K | 2,248.34%31.73K | -135.43%-9.75K | 72.21%-1.73K | -438.27%-22.77K | -2,213.13%-10.95K | -101.23%-1.48K |
-Change in prepaid assets | 118.04%11.36K | -302.53%-1.04K | -2,264.76%-9.93K | 4,735.00%56.23K | -133.54%-3.7K | ---62.98K | --513 | -105.37%-420 | 929.20%1.16K | -160.91%-1.58K |
-Change in payables and accrued expense | 71.30%-21.52K | -54.97%11.07K | -142.10%-68.48K | -145.94%-25.1K | -56.33%7.03K | -109.23%-74.98K | -80.76%24.58K | 187.89%162.66K | -4.14%54.64K | -41.66%16.09K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.36%-53.18K | -108.70%-54.89K | -98.35%-1.09M | -266.46%-160.77K | -430.47%-206.79K | -457.19%-695.92K | 92.30%-26.3K | 76.70%-549.42K | 17.21%-43.87K | 91.71%-38.98K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -136.00%-9.44K | 210.97%206.41K | 29.50%-21.11K | -6.42K | 237.93K | 97.44%-4K | 6.69%-186K | -25,930.43%-29.94K | 0 |
Net PPE purchase and sale | --8.5K | ---8.5K | ---18.49K | ---12.07K | ---6.42K | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | --0 | ---- | --250K | --0 | --0 | --250K | ---- | --0 | --0 | --0 |
Net other investing changes | 29.58%-8.5K | 76.50%-940 | 86.50%-25.1K | 69.82%-9.04K | ---- | ---12.07K | 97.44%-4K | -3.74%-186K | -25,930.43%-29.94K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -136.00%-9.44K | 210.97%206.41K | 29.50%-21.11K | ---6.42K | --237.93K | 97.44%-4K | 6.69%-186K | -25,930.43%-29.94K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 35.05%1.02M | 283.46%345.12K | 40K | 190.00%630K | -70.75%751.67K | 350.00%90K | 0 | ||
Net issuance payments of debt | --0 | ---- | 136.23%221K | -43.33%51K | --40K | 118.57%130K | ---- | -1,320.00%-610K | --90K | --0 |
Net common stock issuance | --0 | ---- | 614.29%500K | --0 | --0 | --500K | ---- | -95.33%70K | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | -77.23%294.12K | --294.12K | --0 | ---- | ---- | --1.29M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---- | 35.05%1.02M | 283.46%345.12K | --40K | 190.00%630K | ---- | -70.75%751.67K | 350.00%90K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 3,217.25%100.75K | 395.16%165.07K | 95.10%33.34K | -89.31%1.83K | 211.88%175.05K | -99.66%3.04K | 95.10%33.34K | 310.25%17.09K | -65.84%17.14K | 28.26%56.13K |
Current changes in cash | -130.92%-53.18K | -112.30%-64.33K | 710.68%131.74K | 908.09%163.24K | -344.33%-173.21K | 120.85%172.01K | -103.51%-30.3K | 25.75%16.25K | 148.91%16.19K | -706.27%-38.98K |
End cash Position | -72.83%47.57K | 3,217.25%100.75K | 395.16%165.07K | 395.16%165.07K | -89.31%1.83K | 211.88%175.05K | -99.66%3.04K | 95.10%33.34K | 95.10%33.34K | -65.84%17.14K |
Free cash from | 92.36%-53.18K | -141.02%-63.39K | -101.72%-1.11M | -293.97%-172.84K | -446.94%-213.21K | -457.19%-695.92K | 92.30%-26.3K | 76.99%-549.42K | 17.21%-43.87K | 91.71%-38.98K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data