Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 30.19%17.45B | 1.52%13.4B | 11.96%13.2B | -5.57%11.79B | -0.74%12.49B | -0.68%12.58B | 7.00%12.66B | -8.99%11.84B | -13.06%13.01B | -7.95%14.96B |
Total premiums earned | -134.27%-4.85B | 8.39%14.15B | 13.04%13.05B | 1.00%11.55B | -5.04%11.43B | 1.76%12.04B | 6.91%11.83B | -10.13%11.07B | -12.57%12.31B | -8.52%14.08B |
Net investment income | 288.22%1.41B | -608.16%-747M | -39.51%147M | -76.92%243M | 95.36%1.05B | -35.29%539M | 8.18%833M | 236.24%770M | 7.01%229M | 40.79%214M |
Net foreign exchange gain loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -217.65%-20M | -29.17%17M |
Fee revenue and other income | --20.89B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other income expense | --20.89B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.04%482M | -5.02%643M |
Total expenses | 25.13%15.73B | 2.03%12.57B | -7.35%12.32B | 11.62%13.3B | -0.66%11.92B | -11.40%12B | 25.15%13.54B | -10.77%10.82B | -14.19%12.12B | -16.09%14.13B |
Loss adjustment expense | -160.20%-4.41B | -0.84%7.32B | -11.41%7.38B | 10.12%8.33B | 0.36%7.57B | -5.30%7.54B | 31.57%7.96B | -14.29%6.05B | -18.11%7.06B | -10.49%8.62B |
Fees and commission expense | ---- | 9.10%2.95B | 16.00%2.7B | 7.02%2.33B | -1.98%2.18B | -10.48%2.22B | 2.35%2.48B | --2.43B | ---- | ---- |
Underwriting expenses | ---- | 0.38%1.84B | 4.39%1.83B | 6.38%1.75B | -6.69%1.65B | -8.55%1.77B | 1.95%1.93B | -59.07%1.89B | -5.92%4.63B | -9.37%4.92B |
Selling general and administration | --19.71B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-General and administrative expense | --19.71B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 25.00%135M | 92.86%108M | -17.65%56M | -66.17%68M | 57.03%201M | 1.59%128M | 1.61%126M | -13.89%124M | -12.73%144M | -88.07%165M |
-Depreciation | -35.87%59M | 148.65%92M | -7.50%37M | -61.17%40M | 134.09%103M | -10.20%44M | -7.55%49M | -24.29%53M | -32.04%70M | -25.36%103M |
-Amortization | 375.00%76M | -15.79%16M | -32.14%19M | -71.43%28M | 16.67%98M | 9.09%84M | 8.45%77M | -4.05%71M | 19.35%74M | -95.02%62M |
Net non operatingInterest income (expenses) | 5.31%-232M | 0.81%-245M | 1.98%-247M | 1.95%-252M | 15.74%-257M | 0.00%-305M | -3.74%-305M | -20.49%-294M | 17.85%-244M | 13.91%-297M |
-Interest expense-non operating | -5.31%232M | -0.81%245M | -1.98%247M | -1.95%252M | -15.74%257M | 0.00%305M | 3.74%305M | 20.49%294M | -17.85%244M | -13.91%297M |
Income from associates and other participating interests | 71.43%-2M | 0.00%-7M | -40.00%-7M | -66.67%-5M | -50.00%-3M | -100.00%-2M | ---1M | ---- | ---- | --1M |
Special income (charges) | 78.63%-25M | -58.11%-117M | 86.35%-74M | -1,289.74%-542M | -34.48%-39M | 95.89%-29M | -23,433.33%-706M | 93.62%-3M | 7.84%-47M | ---51M |
-Less:Restructuring and mergern&acquisition | ---- | 47.22%106M | -30.77%72M | 141.86%104M | --43M | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | 127.27%25M | 450.00%11M | -99.54%2M | 11,050.00%438M | -113.79%-4M | -95.89%29M | 23,433.33%706M | -93.62%3M | -7.84%47M | --51M |
Other Operating costs | 488.89%35M | -136.00%-9M | 31.58%25M | -24.00%19M | 400.00%25M | -81.48%5M | 0.00%27M | 1,250.00%27M | -97.40%2M | 48.08%77M |
Income before tax | 99.89%1.84B | 0.66%919M | 162.02%913M | -319.05%-1.47B | 7.18%672M | 176.00%627M | -176.96%-825M | 12.49%1.07B | 2.36%953M | 307.81%931M |
Income tax | 235.46%473M | -9.62%141M | 300.00%156M | -62.50%39M | 44.44%104M | -83.18%72M | 87.72%428M | -12.31%228M | 42.86%260M | 189.22%182M |
Earnings from equity interest net of tax | ||||||||||
Net income | 75.32%1.36B | 2.77%778M | 150.10%757M | -376.23%-1.51B | 44.71%547M | 130.17%378M | -248.46%-1.25B | 21.79%844M | -7.48%693M | 406.97%749M |
Net Income continuous operations | 75.32%1.36B | 2.77%778M | 150.10%757M | -366.02%-1.51B | 2.34%568M | 144.29%555M | -248.46%-1.25B | 21.79%844M | -7.48%693M | 406.97%749M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | 88.14%-21M | ---177M | ---- | ---- | ---- | ---- |
Noncontrolling interests | 12.50%9M | 14.29%8M | 16.67%7M | 300.00%6M | 75.00%-3M | -200.00%-12M | -4M | -14.29%6M | -30.00%7M | |
Net income attributable to the company | 75.97%1.36B | 2.67%770M | 149.44%750M | -375.82%-1.52B | 41.03%550M | 131.22%390M | -247.99%-1.25B | 22.85%844M | -7.41%687M | 392.13%742M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 75.97%1.36B | 2.67%770M | 149.44%750M | -375.82%-1.52B | 41.03%550M | 131.22%390M | -247.99%-1.25B | 22.85%844M | -7.41%687M | 392.13%742M |
Diluted earnings per share | 68.59%0.876 | 2.12%0.5196 | 146.89%0.5088 | -359.57%-1.085 | 44.39%0.418 | 131.64%0.2895 | -248.54%-0.915 | 22.47%0.616 | -12.37%0.503 | 374.64%0.574 |
Basic earnings per share | 68.59%0.876 | 2.12%0.5196 | 146.89%0.5088 | -361.45%-1.085 | 44.80%0.415 | 131.32%0.2866 | -250.49%-0.915 | 20.87%0.608 | -9.86%0.503 | 366.99%0.558 |
Dividend per share | 47.74%0.2929 | 147.25%0.1982 | -60.84%0.0802 | -44.44%0.2048 | 93.50%0.3685 | -55.33%0.1904 | 9.97%0.4264 | 23.17%0.3877 | 27.18%0.3148 | -11.69%0.2475 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |