(Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | (Q3)Aug 31, 2021 | (Q2)May 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 78.05%-138.19K | 145.13%1.94M | 271.02%2.67M | 71.52%-239.34K | 113.17%142.82K | 22.93%-629.69K | 30.98%-4.3M | -5.96%-1.56M | 50.37%-840.46K | 35.08%-1.08M |
Net income from continuing operations | 68.47%-721.61K | 75.10%-2.05M | 211.24%2.3M | 55.52%-795.11K | 33.40%-1.27M | 7.53%-2.29M | 38.92%-8.24M | 39.65%-2.07M | 20.84%-1.79M | -2.46%-1.91M |
Operating gains losses | ---- | -64.26%123.34K | -100.55%-957 | -362.23%-225.61K | 1,069.63%117.81K | 215.68%232.1K | 582.46%345.06K | --175.43K | --86.04K | -92.76%10.07K |
Depreciation and amortization | 0.00%12.5K | 0.00%50K | 0.00%12.5K | 0.00%12.5K | 0.00%12.5K | 0.00%12.5K | 0.00%50K | 0.00%12.5K | 0.00%12.5K | 0.00%12.5K |
Other non cash items | -76.90%195.58K | 185.40%1.16M | -99.24%1.67K | 127.12%177.53K | 97.32%138.75K | 2,035.94%846.52K | 871.69%408.01K | 215.99%219.89K | 2,189.63%78.17K | 67.00%70.32K |
Change In working capital | -46.30%359.31K | 119.85%1.75M | 3,508.51%287.63K | -9.74%432.75K | 111.53%362.34K | 384.39%669.14K | 150.66%796.86K | -98.34%7.97K | 73.07%479.45K | 149.32%171.3K |
-Change in receivables | -77.98%11.54K | 185.60%68.56K | 100.00%1 | 2,386.22%62.78K | -12.57%-46.6K | --52.39K | 10.68%-80.1K | 46.73%-41.22K | 415.63%2.53K | ---41.4K |
-Change in prepaid assets | --0 | 124.04%24.57K | 86.60%25.36K | -74.55%7.44K | 80.32%-7.57K | -109.98%-661 | 103.44%10.97K | 106.71%13.59K | -24.70%29.22K | 66.72%-38.48K |
-Change in payables and accrued expense | -43.67%347.77K | 91.54%1.66M | 636.71%262.27K | -19.02%362.54K | 90.99%416.52K | 275.08%617.41K | 19.19%865.99K | -95.31%35.6K | 87.31%447.71K | 199.04%218.08K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.33%-138.19K | 145.13%1.94M | 271.02%2.67M | 71.52%-239.34K | 89.86%-110.02K | 53.87%-376.86K | 30.98%-4.3M | -5.96%-1.56M | 50.37%-840.46K | 35.08%-1.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.14M | 0 | ||||||||
Net investment purchase and sale | ---- | ---3.14M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---3.14M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -34.49%111.39K | -79.69%907.76K | -77.88%387.73K | -50.09%350K | 0 | -84.18%170.03K | -28.36%4.47M | 442.70%1.75M | 701.25K | -76.20%940K |
Net issuance payments of debt | --111.39K | -81.13%652.73K | -82.73%302.73K | -50.09%350K | --0 | --0 | 76.03%3.46M | --1.75M | --701.25K | --30K |
Net common stock issuance | --0 | -90.10%100.03K | --0 | --0 | --0 | 0.03%100.03K | 212.74%1.01M | --0 | --0 | --910K |
Proceeds from stock option exercised by employees | --0 | --20K | --0 | --0 | --0 | --20K | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | --135K | --85K | --0 | --0 | --50K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -34.49%111.39K | -79.69%907.76K | -77.88%387.73K | -50.09%350K | --0 | -84.18%170.03K | -28.36%4.47M | 442.70%1.75M | --701.25K | -76.20%940K |
Net cash flow | ||||||||||
Beginning cash position | 0.00%344.01K | 94.20%344.01K | -8.85%137.83K | -90.65%27.17K | -68.47%137.18K | 94.20%344.01K | 2.61%177.15K | -88.60%151.21K | -90.38%290.43K | -41.25%435.12K |
Current changes in cash | -42.17%-294.04K | -276.21%-294.04K | -145.57%-87.85K | 179.49%110.66K | 23.97%-110.02K | -180.17%-206.83K | 3,600.69%166.86K | 116.78%192.8K | 91.78%-139.21K | -106.35%-144.7K |
End cash Position | -63.57%49.97K | -85.47%49.97K | -85.47%49.97K | -8.85%137.83K | -90.65%27.17K | -68.47%137.18K | 94.20%344.01K | 94.20%344.01K | -88.60%151.21K | -90.38%290.43K |
Free cash flow | 63.33%-138.19K | 145.13%1.94M | 271.02%2.67M | 71.52%-239.34K | 89.86%-110.02K | 53.87%-376.86K | 30.98%-4.3M | -5.96%-1.56M | 50.37%-840.46K | 35.08%-1.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data