Cisco
CSCO
NVIDIA
NVDA
Broadcom
AVGO
4
Taiwan Semiconductor
TSM
5
ASML Holding
ASML
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.69%-42.64M | 113.68%2.02M | -7.16%-18.07M | 6.48%-14.47M | 10.72%-12.12M | -34.10%-60.65M | -35.38%-14.74M | -31.36%-16.87M | -29.02%-15.47M | -42.75%-13.57M |
Net income from continuing operations | -73.95%-143.88M | -437.51%-86.08M | -41.02%-22.71M | 32.12%-17.78M | 29.07%-17.31M | -54.03%-82.72M | 9.93%-16.01M | -36.34%-16.11M | -108.56%-26.19M | -111.25%-24.41M |
Operating gains losses | 9,054.83%63.44M | 9,956.12%65.77M | 99.83%-4K | -177.32%-2.32M | 99.64%-2K | 108.03%693K | 119.69%654K | ---2.41M | --3M | ---554K |
Depreciation and amortization | 4.72%1.93M | 29.28%574K | 17.49%450K | 1.48%480K | -21.47%428K | -20.92%1.85M | -44.64%444K | 4.36%383K | -9.90%473K | -14.71%545K |
Other non cash items | -257.49%-1.44M | -55.46%-726K | -26,500.00%-2.93M | 93.41%2.32M | -154.36%-106K | -63.72%915K | -1.30%-467K | -100.56%-11K | 1,518.92%1.2M | -79.43%195K |
Change In working capital | 873.24%20.86M | 647.77%17.91M | 147.70%2.05M | -147.41%-466K | -64.94%1.36M | -189.28%-2.7M | -181.81%-3.27M | -2,251.00%-4.3M | 215.78%983K | 1,293.56%3.89M |
-Change in receivables | 124.73%137K | 102.67%15K | 140.43%113K | 120.00%51K | -119.53%-42K | -155.68%-554K | -23.57%-561K | -97.26%47K | -563.64%-255K | 166.98%215K |
-Change in inventory | 9.28%-215K | 4,250.00%83K | 1.95%-151K | -481.82%-128K | 67.80%-19K | -60.14%-237K | -100.37%-2K | 59.79%-154K | 77.08%-22K | 71.22%-59K |
-Change in prepaid assets | -196.58%-1.58M | -186.47%-1.14M | -130.06%-98K | -76.65%220K | -172.88%-559K | 522.74%1.64M | -111.64%-399K | -36.70%326K | 139.61%942K | 139.29%767K |
-Change in payables and accrued expense | 224.12%4.95M | 193.22%2.5M | 132.05%1.21M | -34.87%-820K | -32.98%2.06M | -192.49%-3.99M | -234.70%-2.69M | -77.31%-3.77M | -131.98%-608K | 20.90%3.07M |
-Change in other current assets | 22,400.00%669K | 2,200.00%63K | --709K | ---35K | ---68K | ---3K | ---3K | --0 | --0 | --0 |
-Change in other current liabilities | 157.45%293K | 101.02%1K | 6.49%-72K | 111.35%21K | 328.67%343K | 37.88%-510K | 74.14%-98K | -413.33%-77K | 7.96%-185K | 33.63%-150K |
-Change in other working capital | 1,633.61%16.61M | 3,321.50%16.39M | 150.74%344K | -79.75%225K | -860.87%-350K | 203.12%958K | 142.46%479K | -237.80%-678K | 954.62%1.11M | 128.22%46K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.69%-42.64M | 113.68%2.02M | -7.16%-18.07M | 6.48%-14.47M | 10.72%-12.12M | -34.10%-60.65M | -35.38%-14.74M | -31.36%-16.87M | -29.02%-15.47M | -42.75%-13.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -398.57%-3.14M | -112.11%-963K | -280.41%-369K | -20,033.33%-604K | -1,485.53%-1.21M | -26.51%-630K | -149.45%-454K | 1.02%-97K | 95.95%-3K | 47.22%-76K |
Capital expenditure reported | -514.89%-289K | -8.33%-13K | -80.00%-63K | ---146K | ---67K | ---47K | ---12K | ---35K | --0 | --0 |
Net PPE purchase and sale | -261.23%-2.11M | -114.93%-950K | -393.55%-306K | -3,533.33%-545K | -376.56%-305K | -37.83%-583K | -154.02%-442K | 16.22%-62K | 71.15%-15K | 47.97%-64K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | -625.00%-87K | ---- | ---- | ---- | ---- | 42.86%-12K |
Net investment purchase and sale | ---746K | --0 | --0 | --0 | ---746K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -398.57%-3.14M | -112.11%-963K | -280.41%-369K | -20,033.33%-604K | -1,485.53%-1.21M | -26.51%-630K | -149.45%-454K | 1.02%-97K | 95.95%-3K | 47.22%-76K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 90.78%182.45M | 4,471.34%147.56M | -88.84%7.01M | 103.39%28.61M | -104.66%-726K | 121.05%95.64M | -24.90%3.23M | 287.30%62.75M | 187.45%14.07M | -12.76%15.59M |
Net issuance payments of debt | -213.54%-30.37M | -627.50%-13.6M | -201.91%-16.4M | -102.76%-370K | --0 | 1,501.15%26.75M | -3.78%-1.87M | 182.31%16.1M | 181.63%13.4M | -106.00%-881K |
Net common stock issuance | 236.38%214.19M | 6,823.43%161.32M | -48.56%23.49M | 94.09%29.38M | -98.53%8K | 59.19%63.68M | --2.33M | --45.66M | --15.14M | --546K |
Proceeds from stock option exercised by employees | -25.84%1.77M | 573.78%1.52M | -95.71%41K | ---- | ---- | 19.34%2.39M | -76.32%225K | 4.95%955K | ---- | ---- |
Net other financing activities | -211.26%-3.14M | -165.77%-1.67M | -413.16%-119K | 96.07%-617K | -104.61%-734K | -43.30%2.82M | -50.63%2.54M | 101.14%38K | ---15.68M | 401.16%15.93M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.78%182.45M | 4,471.34%147.56M | -88.84%7.01M | 103.39%28.61M | -104.66%-726K | 121.05%95.64M | -24.90%3.23M | 287.30%62.75M | 187.45%14.07M | -12.76%15.59M |
Net cash flow | ||||||||||
Beginning cash position | 484.67%41.31M | -45.09%29.27M | 443.80%40.86M | 203.78%27.3M | 484.67%41.31M | -25.50%7.07M | 287.37%53.32M | -28.21%7.51M | -49.11%8.99M | -25.50%7.07M |
Current changes in cash | 297.78%136.67M | 1,342.10%148.62M | -124.98%-11.44M | 1,061.29%13.54M | -823.48%-14.05M | 1,497.19%34.36M | -76.71%-11.97M | 1,302.82%45.79M | 80.37%-1.41M | -76.37%1.94M |
Effect of exchange rate changes | 106.09%7K | 297.78%89K | -1,106.67%-151K | 133.33%22K | 347.37%47K | -380.49%-115K | -162.50%-45K | -55.88%15K | -175.00%-66K | 53.66%-19K |
End cash Position | 330.87%177.98M | 330.87%177.98M | -45.09%29.27M | 443.80%40.86M | 203.78%27.3M | 484.67%41.31M | 484.67%41.31M | 287.37%53.32M | -28.21%7.51M | -49.11%8.99M |
Free cash flow | 26.50%-45.04M | 106.94%1.05M | -8.72%-18.44M | 2.59%-15.07M | 7.85%-12.58M | -34.02%-61.28M | -37.26%-15.19M | -31.11%-16.96M | -28.26%-15.47M | -41.41%-13.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |