(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -12.34%34.84M | -26.25%39.75M | -41.14%11.22M | -64.80%7.73M | 1.59%5.93M | 111.01%14.87M | 116.33%53.9M | 40.91%19.07M | 54.13%21.95M | 216.10%5.84M |
Net profit before non-cash adjustment | -4.29%13.66M | -69.40%14.28M | -127.14%-1.87M | -75.54%4.08M | -67.15%4.15M | -24.34%7.92M | 108.55%46.65M | -6.87%6.88M | 179.22%16.68M | 65.85%12.63M |
Total adjustment of non-cash items | 19.85%25.54M | 65.02%21.31M | 53.26%6.04M | 13.00%5.11M | 23.00%5.12M | 1,684.75%5.03M | -15.65%12.91M | -3.50%3.94M | 44.54%4.52M | 82.04%4.17M |
-Depreciation and amortization | 4.20%17.78M | 25.61%17.06M | 68.61%4.6M | 3.88%4.17M | 26.93%4.07M | 16.13%4.21M | 17.84%13.58M | -23.79%2.73M | 44.30%4.02M | 105.91%3.21M |
-Reversal of impairment losses recognized in profit and loss | 873.86%2.57M | 32.66%264K | 80.00%198K | 65.00%33K | -79.71%14K | --19K | 74.56%199K | 50.68%110K | 2,100.00%20K | 213.64%69K |
-Assets reserve and write-off | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 477.78%34K | ---93K |
-Share of associates | -84.54%83K | 15.48%537K | -50.98%175K | 55.91%-138K | 130.39%417K | -65.42%83K | 392.45%465K | 1,015.38%357K | 50.00%-313K | 151.71%181K |
-Disposal profit | -156.67%-77K | 99.32%-30K | -700.00%-6K | --0 | -380.00%-24K | --0 | -10,290.70%-4.38M | --1K | ---5K | ---5K |
-Net exchange gains and losses | -0.74%-406K | -1,082.93%-403K | -25.26%-119K | -240.45%-125K | -590.32%-152K | -143.75%-7K | 485.71%41K | 29.63%-95K | 32.84%89K | -76.34%31K |
-Other non-cash items | 44.03%5.59M | 29.04%3.88M | 55.61%1.19M | 71.30%1.17M | 2.84%796K | -7.75%726K | -20.37%3.01M | -8.04%766K | -25.44%683K | -16.50%774K |
Changes in working capital | -204.91%-4.36M | 173.29%4.16M | -14.49%7.05M | -297.18%-1.47M | 69.49%-3.35M | 152.00%1.92M | 55.57%-5.67M | 301.07%8.24M | -85.51%744K | 26.58%-10.96M |
-Change in receivables | -404.20%-4.35M | 114.51%1.43M | -140.24%-3.13M | 112.49%379K | 99.05%-102K | 212.49%4.28M | -412.92%-9.85M | 483.62%7.77M | -218.28%-3.04M | -58.71%-10.78M |
-Change in inventory | -115.56%-747K | 2,312.56%4.8M | 290.99%6.42M | -405.03%-1.71M | 111.20%147K | -130.58%-63K | 102.20%199K | 7,923.81%1.64M | -550.00%-338K | 85.30%-1.31M |
-Change in payables | 101.73%34K | -146.45%-1.96M | 376.27%3.81M | -103.48%-152K | -493.01%-3.15M | -675.06%-2.47M | 297.57%4.22M | -99.42%-1.38M | 52.89%4.37M | -7.93%801K |
-Provision for loans, leases and other losses | --0 | 87.84%-9K | ---- | ---- | ---- | ---- | -129.25%-74K | ---- | ---- | ---- |
-Changes in other current assets | 777.67%698K | 39.41%-103K | -116.96%-48K | 105.18%13K | -174.23%-242K | 132.95%174K | -284.78%-170K | -76.08%283K | -6.81%-251K | 497.56%326K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 74.45%-1.58M | -99.81%-6.2M | -21.78%158K | -125.15%-2.95M | -181.76%-3.26M | 82.22%-149K | -166.87%-3.1M | 193.95%202K | -375.64%-1.31M | -535.71%-1.16M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -0.86%33.26M | -33.95%33.55M | -40.94%11.38M | -76.84%4.78M | -42.97%2.67M | 137.09%14.72M | 113.86%50.79M | 44.71%19.27M | 47.79%20.64M | 189.82%4.68M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 40.38%-5.43M | -21.44%-9.1M | 41.77%-1.55M | 26.48%-1.81M | -255.31%-4.58M | -6.83%-1.17M | -22.46%-7.5M | -30.21%-2.66M | -281.80%-2.46M | 47.96%-1.29M |
Net intangibles purchase and sale | 51.23%-811K | -56.74%-1.66M | -1,571.43%-412K | -20.22%-648K | -47.57%-394K | 89.75%-29K | -21.53%-1.06M | 114.07%28K | -35.09%-539K | -100.75%-267K |
Net business purchase and sale | --74K | --0 | --0 | --0 | --0 | 53.13%-180K | -70.54%13.73M | -298.04%-2.85M | --0 | 201.62%16.97M |
Interest received (cash flow from investment activities) | 144.00%61K | 127.27%25K | 166.67%16K | --0 | 350.00%9K | --0 | -96.04%11K | -77.78%6K | -81.82%2K | -98.86%2K |
Net changes in other investments | -236.36%-851K | 84.50%-253K | 60.44%-451K | 166.89%295K | -156.17%-314K | 135.57%217K | -386.82%-1.63M | -268.39%-1.14M | -95.13%-441K | 1,846.88%559K |
Investing cash flow | 36.74%-6.96M | -409.46%-11M | 63.80%-2.39M | 37.14%-2.16M | -133.05%-5.28M | 50.93%-1.17M | -91.49%3.55M | -193.82%-6.61M | -152.98%-3.43M | 405.57%15.97M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -454.03%-4.74M | -83.52%1.34M | -8,438.89%-1.54M | 4,672.22%859K | 213.67%1.88M | -98.58%139K | 188.59%8.13M | 99.76%-18K | 126.87%18K | -1,736.67%-1.65M |
Net common stock issuance | --0 | 157.32%1.75M | --0 | --1.75M | ---- | ---- | -99.67%-3.05M | ---3.05M | --0 | ---- |
Increase or decrease of lease financing | -8.47%-12.46M | -30.41%-11.49M | -120.10%-3M | 4.42%-2.85M | -41.94%-2.86M | -13.38%-2.77M | -25.90%-8.81M | 39.10%-1.36M | -71.02%-2.99M | -277.34%-2.02M |
Cash dividends paid | 45.31%-7.19M | 73.03%-13.15M | --0 | ---- | 68.18%-3.76M | 52.27%-9.39M | -119.42%-48.76M | ---9.4M | -148.44%-7.87M | 38.02%-11.81M |
Cash dividends for minorities | 60.89%-1.96M | ---5.01M | --0 | --0 | ---112K | ---4.9M | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -44.67%-5.66M | -29.39%-3.91M | -56.48%-1.21M | -70.80%-1.17M | -3.74%-805K | 7.75%-726K | 25.55%-3.02M | 10.23%-772K | 26.11%-685K | 29.65%-776K |
Financing cash flow | -5.06%-32.01M | 45.11%-30.47M | 60.65%-5.75M | 87.72%-1.42M | 65.20%-5.66M | -34.46%-17.65M | -26.20%-55.51M | -38.28%-14.6M | -95.06%-11.53M | 23.64%-16.25M |
Net cash flow | ||||||||||
Beginning cash position | -16.62%39.7M | -2.38%47.61M | -26.43%36.46M | -19.66%35.25M | 10.22%43.52M | -2.38%47.61M | 78.96%48.77M | 2.67%49.55M | 5.55%43.88M | -39.17%39.48M |
Current changes in cash | 27.90%-5.71M | -581.57%-7.91M | 266.91%3.24M | -78.75%1.21M | -288.06%-8.27M | 55.92%-4.1M | -105.40%-1.16M | -483.23%-1.94M | -15.21%5.68M | 118.84%4.4M |
End cash Position | -14.37%33.99M | -16.62%39.7M | -16.62%39.7M | -26.43%36.46M | -19.66%35.25M | 10.22%43.52M | -2.38%47.61M | -2.38%47.61M | 2.67%49.55M | 5.55%43.88M |
Free cash flow | 18.32%26.71M | -46.16%22.58M | -43.16%9.37M | -86.78%2.32M | -176.95%-2.36M | 178.18%13.42M | 154.33%41.93M | 49.90%16.48M | 35.91%17.56M | 138.60%3.06M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data