Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.20%5.26M | -6.20%5.26M | 43.43%5.61M | 43.43%5.61M | 26.77%3.91M | 26.77%3.91M | 28.16%3.09M | 28.16%3.09M | -70.43%2.41M | -70.43%2.41M |
-Cash and cash equivalents | -6.20%5.26M | -6.20%5.26M | 85.73%5.61M | 85.73%5.61M | 28.39%3.02M | 28.39%3.02M | 39.23%2.35M | 39.23%2.35M | -76.95%1.69M | -76.95%1.69M |
-Short term investments | ---- | ---- | ---- | ---- | 21.56%891K | 21.56%891K | 2.09%733K | 2.09%733K | -11.36%718K | -11.36%718K |
Receivables | -13.30%10.66M | -13.30%10.66M | 35.98%12.3M | 35.98%12.3M | 2.24%9.04M | 2.24%9.04M | 14.63%8.85M | 14.63%8.85M | 12.59%7.72M | 12.59%7.72M |
-Accounts receivable | -12.79%10.66M | -12.79%10.66M | 36.23%12.22M | 36.23%12.22M | 2.62%8.97M | 2.62%8.97M | 14.72%8.74M | 14.72%8.74M | 20.89%7.62M | 20.89%7.62M |
-Other receivables | ---- | ---- | 4.29%73K | 4.29%73K | -30.69%70K | -30.69%70K | 7.45%101K | 7.45%101K | -82.85%94K | -82.85%94K |
Inventory | -32.34%8.73M | -32.34%8.73M | -13.47%12.9M | -13.47%12.9M | 54.35%14.91M | 54.35%14.91M | -4.70%9.66M | -4.70%9.66M | 19.80%10.14M | 19.80%10.14M |
Prepaid assets | -23.73%1.31M | -23.73%1.31M | 4.64%1.72M | 4.64%1.72M | 32.18%1.64M | 32.18%1.64M | 57.56%1.24M | 57.56%1.24M | 42.06%787K | 42.06%787K |
Hedging assets-current | --66K | --66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | --8.3M | --8.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 3.14%11.51M | 3.14%11.51M | 8.39%11.16M | 8.39%11.16M | 27.86%10.29M | 27.86%10.29M | -15.75%8.05M | -15.75%8.05M | -2.81%9.56M | -2.81%9.56M |
Total current assets | 4.93%45.84M | 4.93%45.84M | 9.76%43.68M | 9.76%43.68M | 28.87%39.8M | 28.87%39.8M | 0.91%30.88M | 0.91%30.88M | -9.95%30.6M | -9.95%30.6M |
Non current assets | ||||||||||
Net PPE | -23.89%19.26M | -23.89%19.26M | -13.42%25.3M | -13.42%25.3M | -7.28%29.23M | -7.28%29.23M | -3.51%31.52M | -3.51%31.52M | 120.61%32.67M | 120.61%32.67M |
-Gross PPE | -6.66%57.7M | -6.66%57.7M | 1.30%61.81M | 1.30%61.81M | 2.98%61.02M | 2.98%61.02M | -10.37%59.25M | -10.37%59.25M | 78.87%66.11M | 78.87%66.11M |
-Accumulated depreciation | -5.28%-38.44M | -5.28%-38.44M | -14.84%-36.51M | -14.84%-36.51M | -14.64%-31.79M | -14.64%-31.79M | 17.08%-27.73M | 17.08%-27.73M | -50.97%-33.44M | -50.97%-33.44M |
Investments and advances | 17.74%3.58M | 17.74%3.58M | 0.00%3.04M | 0.00%3.04M | --3.04M | --3.04M | ---- | ---- | ---- | ---- |
-Other investment | 17.74%3.58M | 17.74%3.58M | 0.00%3.04M | 0.00%3.04M | --3.04M | --3.04M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -59.76%66K | -59.76%66K | -93.72%164K | -93.72%164K | -2.25%2.61M | -2.25%2.61M | 714.02%2.67M | 714.02%2.67M | 720.00%328K | 720.00%328K |
-Goodwill | ---- | ---- | ---- | ---- | 0.00%2.29M | 0.00%2.29M | --2.29M | --2.29M | ---- | ---- |
-Other intangible assets | -59.76%66K | -59.76%66K | -49.23%164K | -49.23%164K | -15.67%323K | -15.67%323K | 16.77%383K | 16.77%383K | 720.00%328K | 720.00%328K |
Non current deferred assets | -6.89%5.15M | -6.89%5.15M | 9.46%5.53M | 9.46%5.53M | 23.19%5.05M | 23.19%5.05M | 28.12%4.1M | 28.12%4.1M | 223.66%3.2M | 223.66%3.2M |
Total non current assets | -17.58%28.06M | -17.58%28.06M | -14.75%34.04M | -14.75%34.04M | 4.29%39.93M | 4.29%39.93M | 5.79%38.29M | 5.79%38.29M | 128.56%36.2M | 128.56%36.2M |
Total assets | -4.93%73.9M | -4.93%73.9M | -2.52%77.73M | -2.52%77.73M | 15.26%79.73M | 15.26%79.73M | 3.55%69.17M | 3.55%69.17M | 34.07%66.8M | 34.07%66.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13.39%13.52M | 13.39%13.52M | 109.49%11.92M | 109.49%11.92M | -0.82%5.69M | -0.82%5.69M | -31.47%5.74M | -31.47%5.74M | 128.33%8.38M | 128.33%8.38M |
-Current debt | 20.18%12.1M | 20.18%12.1M | 147.74%10.07M | 147.74%10.07M | -8.96%4.06M | -8.96%4.06M | -38.98%4.46M | -38.98%4.46M | 99.45%7.32M | 99.45%7.32M |
-Current capital lease obligation | -23.44%1.42M | -23.44%1.42M | 14.00%1.86M | 14.00%1.86M | 27.69%1.63M | 27.69%1.63M | 20.40%1.28M | 20.40%1.28M | --1.06M | --1.06M |
Payables | -33.63%8.95M | -33.63%8.95M | -30.44%13.49M | -30.44%13.49M | 45.24%19.39M | 45.24%19.39M | 9.66%13.35M | 9.66%13.35M | -15.14%12.18M | -15.14%12.18M |
-accounts payable | -33.63%8.95M | -33.63%8.95M | -30.44%13.49M | -30.44%13.49M | 45.24%19.39M | 45.24%19.39M | 9.66%13.35M | 9.66%13.35M | -15.14%12.18M | -15.14%12.18M |
Current provisions | 1,492.08%1.61M | 1,492.08%1.61M | -82.97%101K | -82.97%101K | 3,194.44%593K | 3,194.44%593K | -96.10%18K | -96.10%18K | --462K | --462K |
Pension and other retirement benefit plans | 38.22%2.83M | 38.22%2.83M | 2.81%2.05M | 2.81%2.05M | -4.00%1.99M | -4.00%1.99M | 23.17%2.07M | 23.17%2.07M | 23.75%1.68M | 23.75%1.68M |
Other current liabilities | --17.36M | --17.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 60.63%44.27M | 60.63%44.27M | -0.39%27.56M | -0.39%27.56M | 30.62%27.67M | 30.62%27.67M | -6.67%21.18M | -6.67%21.18M | 0.71%22.7M | 0.71%22.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -54.56%12.63M | -54.56%12.63M | 12.42%27.8M | 12.42%27.8M | 15.62%24.73M | 15.62%24.73M | 15.73%21.38M | 15.73%21.38M | 286.00%18.48M | 286.00%18.48M |
-Long term debt | ---- | ---- | 66.16%12.1M | 66.16%12.1M | 127.21%7.28M | 127.21%7.28M | 112.96%3.21M | 112.96%3.21M | -68.56%1.51M | -68.56%1.51M |
-Long term capital lease obligation | -19.53%12.63M | -19.53%12.63M | -10.01%15.7M | -10.01%15.7M | -4.05%17.44M | -4.05%17.44M | 7.11%18.18M | 7.11%18.18M | --16.97M | --16.97M |
Long term provisions | -7.51%3.19M | -7.51%3.19M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 9.25%3.45M | 9.25%3.45M | --3.16M | --3.16M |
Employee benefits | -43.60%960K | -43.60%960K | 12.34%1.7M | 12.34%1.7M | 22.67%1.52M | 22.67%1.52M | 68.26%1.24M | 68.26%1.24M | 59.22%734K | 59.22%734K |
Total non current liabilities | -49.07%16.78M | -49.07%16.78M | 10.98%32.95M | 10.98%32.95M | 13.89%29.69M | 13.89%29.69M | 16.54%26.07M | 16.54%26.07M | 326.22%22.37M | 326.22%22.37M |
Total liabilities | 0.90%61.05M | 0.90%61.05M | 5.49%60.51M | 5.49%60.51M | 21.39%57.36M | 21.39%57.36M | 4.85%47.25M | 4.85%47.25M | 62.19%45.06M | 62.19%45.06M |
Shareholders'equity | ||||||||||
Share capital | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M |
-common stock | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M | 0.00%120.79M |
Retained earnings | -4.33%-115.02M | -4.33%-115.02M | -5.46%-110.25M | -5.46%-110.25M | 0.75%-104.54M | 0.75%-104.54M | -0.26%-105.33M | -0.26%-105.33M | -0.95%-105.06M | -0.95%-105.06M |
Gains losses not affecting retained earnings | 5.96%7.08M | 5.96%7.08M | 9.00%6.68M | 9.00%6.68M | -5.18%6.13M | -5.18%6.13M | 7.64%6.47M | 7.64%6.47M | 12.96%6.01M | 12.96%6.01M |
Total stockholders'equity | -25.40%12.85M | -25.40%12.85M | -23.05%17.22M | -23.05%17.22M | 2.05%22.38M | 2.05%22.38M | 0.87%21.93M | 0.87%21.93M | -1.37%21.74M | -1.37%21.74M |
Total equity | -25.40%12.85M | -25.40%12.85M | -23.05%17.22M | -23.05%17.22M | 2.05%22.38M | 2.05%22.38M | 0.87%21.93M | 0.87%21.93M | -1.37%21.74M | -1.37%21.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |