(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -83.90%-278.43K | -74.84%-1.27M | 14.35%-119.07K | -313.06%-784.56K | 4.41%-212.02K | 12.96%-151.4K | -30.97%-724.69K | 14.90%-139.01K | -14.16%-189.94K | -217.24%-221.79K |
Net income from continuing operations | -428.94%-634.35K | -25.24%-1.21M | -68.93%-403.77K | -170.90%-457.26K | 18.33%-231.83K | 56.66%-119.93K | -20.62%-968.39K | 26.49%-239.02K | 10.22%-168.8K | -95.93%-283.87K |
Asset impairment expenditure | ---- | --8.49K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | ---- | -95.34%9.41K | --0 | --0 | ---- | ---- | 2.85%201.83K | -86.46%26.56K | --19.03K | --54.95K |
Other non cashItems | 40,468.09%18.97K | -91.59%971 | -1,196.95%-45.89K | 1,437.05%30.1K | 129.10%16.81K | -100.47%-47 | 21.64%11.54K | -265.87%-3.54K | 94.93%-2.25K | -86.51%7.34K |
Change In working capital | 1,172.15%336.94K | -341.04%-73.13K | 318.36%322.1K | -842.48%-357.39K | -3,023.90%-6.4K | -268.56%-31.43K | -30.76%30.34K | 330.01%76.99K | -157.46%-37.92K | -100.99%-205 |
-Change in receivables | 1,386.47%43.17K | -667.31%-36.03K | 9,581.52%61.06K | -5,179.01%-96.55K | 34.87%-3.44K | 531.50%2.9K | 51.53%-4.7K | 88.71%-644 | 54.18%1.9K | -370.08%-5.28K |
-Change in prepaid assets | 1,278.73%67.78K | -4,001.68%-148.65K | 283.01%92.88K | -29,977.60%-225.58K | -33.31%-10.2K | 52.23%-5.75K | 153.97%3.81K | 2,244.12%24.25K | 61.12%-750 | -843.01%-7.65K |
-Change in payables and accrued expense | 890.74%226K | 257.28%111.55K | 214.99%168.15K | 9.76%-35.26K | -43.14%7.24K | -783.27%-28.58K | -48.44%31.22K | 300.41%53.38K | -158.59%-39.07K | -38.53%12.73K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -83.90%-278.43K | -74.84%-1.27M | 14.35%-119.07K | -313.06%-784.56K | 4.41%-212.02K | 12.96%-151.4K | -30.97%-724.69K | 14.90%-139.01K | -14.16%-189.94K | -217.24%-221.79K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -421.08K | -149.88K | -135.18K | 0 | 0 | 0 | ||||
Net business purchase and sale | ---- | ---173.04K | ---37.03K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other investing changes | ---- | ---248.03K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---421.08K | ---149.88K | ---135.18K | ---- | ---- | --0 | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 270.77K | 2,239.88%1.38M | 140K | 1,567.63%957.8K | 280K | 0 | -103.89%-64.39K | 0 | -218.12%-65.26K | 0 |
Net issuance payments of debt | --270.77K | ---150K | ---280K | ---150K | --280K | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | ---- | 116,220.23%1.02M | --0 | --1.02M | ---- | ---- | -99.95%875 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --90K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | 743.56%420K | ---- | ---- | ---- | ---- | -196.65%-65.26K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --270.77K | 2,239.88%1.38M | --140K | 1,567.63%957.8K | --280K | --0 | -103.89%-64.39K | --0 | -218.12%-65.26K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -93.75%20.66K | -70.63%330.68K | -66.75%148.92K | -84.88%109.59K | -81.35%178.32K | -70.63%330.68K | 4,169.77%1.13M | -65.23%447.92K | -48.24%725.06K | 386.20%956.22K |
Current changes in cash | 94.94%-7.66K | 60.67%-310.31K | 7.24%-128.95K | 114.91%38.06K | 69.33%-68.03K | 12.52%-151.4K | -171.57%-789.07K | 14.90%-139.01K | -129.63%-255.2K | -118.39%-221.79K |
Effect of exchange rate changes | -1,026.62%-10.79K | 104.77%289 | -96.88%680 | 105.77%1.27K | 92.54%-699 | -127.51%-958 | -101.03%-6.06K | 2,065.47%21.76K | -1,346.28%-21.94K | -372.50%-9.37K |
End cash Position | -98.77%2.2K | -93.75%20.66K | -93.75%20.66K | -66.75%148.92K | -84.88%109.59K | -81.35%178.32K | -70.63%330.68K | -70.63%330.68K | -65.23%447.92K | -48.24%725.06K |
Free cash from | -83.90%-278.43K | -74.84%-1.27M | 111.60%16.12K | -384.24%-919.74K | 4.41%-212.02K | 12.96%-151.4K | -30.97%-724.69K | 14.90%-139.01K | -14.16%-189.94K | -217.24%-221.79K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.