(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -81.28%388.15K | -91.15%118.69K | -97.86%93.22K | -87.31%401.8K | -87.31%401.8K | -68.66%2.07M | -86.23%1.34M | -67.95%4.36M | -81.95%3.17M | -81.95%3.17M |
-Cash and cash equivalents | -81.28%388.15K | -91.15%118.69K | -97.86%93.22K | -87.31%401.8K | -87.31%401.8K | -68.66%2.07M | -86.23%1.34M | -67.95%4.36M | -81.95%3.17M | -81.95%3.17M |
Receivables | 451.43%1.3M | ---- | ---- | --0 | --0 | -60.98%235.4K | -5.63%679.38K | -30.83%411.1K | --0 | --0 |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -5.63%679.38K | -30.83%411.1K | ---- | ---- |
-Notes receivable | --1.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --235.4K | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | 19.32%1.56M | 5.71%1.48M | ---- | ---- |
Prepaid assets | -45.04%626.76K | -67.17%415.73K | -63.81%459.99K | -44.03%764.96K | -44.03%764.96K | --1.14M | --1.27M | --1.27M | -0.70%1.37M | -0.70%1.37M |
Restricted cash | ---- | ---- | --450K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -99.40%11.64K | -98.89%12.16K | ---- | ---- |
Total current assets | -32.95%2.31M | -89.01%534.41K | -86.69%1M | -89.22%1.17M | -89.22%1.17M | -66.82%3.45M | -64.52%4.86M | -54.87%7.54M | -47.97%10.82M | -47.97%10.82M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | --0 | --0 | --0 | 0.76%1.88M | 7.73%1.96M | -98.58%26.24K | -98.58%26.24K |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | 24.25%6.56M | 26.73%6.6M | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -37.09%-4.68M | -36.96%-4.63M | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -40.64%6.38M | 3,776.96%6.39M | ---- | ---- |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -87.22%625.6K | --625.6K | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -1.71%5.76M | --5.76M | ---- | ---- |
Non current prepaid assets | --0 | --0 | ---- | --416.48K | --416.48K | --416.48K | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | -94.54%450K | -94.54%450K | 1,778.29%450K | -1.18%23.77K | 30.47%23.92K | 44,825.88%8.24M | 44,825.88%8.24M |
Total non current assets | --0 | --0 | --0 | -89.51%866.48K | -89.51%866.48K | -93.10%866.48K | -34.46%8.29M | 317.83%8.38M | 305.18%8.26M | 305.18%8.26M |
Total assets | -46.41%2.31M | -95.94%534.41K | -93.70%1M | -89.35%2.03M | -89.35%2.03M | -81.20%4.32M | -50.09%13.15M | -14.94%15.91M | -16.43%19.08M | -16.43%19.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.24%1.64M | 3.37%1.85M | 94.20%1.8M | 258.80%2.22M | 258.80%2.22M | 152.27%1.57M | 90.16%1.79M | -8.50%927.57K | -31.46%619.57K | -31.46%619.57K |
-accounts payable | 4.24%1.64M | 5.56%1.85M | 100.16%1.8M | 258.80%2.22M | 258.80%2.22M | 163.71%1.57M | 91.24%1.76M | -9.77%899.95K | -30.09%619.57K | -30.09%619.57K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | 50.38%37.33K | 69.11%27.62K | ---- | ---- |
Current accrued expenses | -62.70%472.55K | -64.18%734.81K | -71.15%628.27K | -45.82%430.51K | -45.82%430.51K | -1.05%1.27M | 62.54%2.05M | 75.96%2.18M | -54.82%794.56K | -54.82%794.56K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --140.37K | ---- | ---- | ---- |
Current debt and capital lease obligation | 72.36%1.43M | -17.92%1.67M | -42.08%1.02M | 2,058.27%1.3M | 2,058.27%1.3M | -26.99%832.1K | 82.10%2.03M | 1,035.51%1.77M | -55.11%60.2K | -55.11%60.2K |
-Current debt | 72.36%1.43M | -6.05%1.67M | -32.58%1.02M | 2,058.27%1.3M | 2,058.27%1.3M | -11.60%832.1K | 89.12%1.78M | --1.52M | --60.2K | --60.2K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | 44.93%257.16K | 59.98%248.81K | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -13.98%94.47K | -11.31%112.9K | ---- | ---- |
Other current liabilities | -63.87%811.02K | -86.86%301.56K | -72.60%881.68K | -99.23%54.6K | -99.23%54.6K | 31.36%2.24M | 4.95%2.3M | 199.64%3.22M | 318.92%7.06M | 318.92%7.06M |
Current liabilities | -25.23%4.45M | -43.34%4.81M | -45.12%4.52M | -51.94%4.14M | -51.94%4.14M | 22.03%5.96M | 50.44%8.49M | 127.39%8.24M | 85.70%8.61M | 85.70%8.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -18.04%1.17M | -16.76%1.24M | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -18.04%1.17M | -16.76%1.24M | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -77.81%179.02K | 187.74%233.3K | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | -39.64%1.35M | -6.17%1.47M | 4.48%1.71M | 4.48%1.71M |
Total liabilities | -25.23%4.45M | -51.10%4.81M | -53.42%4.52M | -59.90%4.14M | -59.90%4.14M | -15.43%5.96M | 24.91%9.84M | 87.10%9.71M | 64.52%10.32M | 64.52%10.32M |
Shareholders'equity | ||||||||||
Share capital | 52.06%65.31K | 10.62%47.51K | 3.37%44.4K | 2.74%43.26K | 2.74%43.26K | 2.00%42.95K | 10.72%42.95K | 21.69%42.95K | 19.33%42.11K | 19.33%42.11K |
-common stock | 52.06%65.31K | 10.62%47.51K | 3.37%44.4K | 2.74%43.26K | 2.74%43.26K | 2.00%42.95K | 10.72%42.95K | 21.69%42.95K | 19.33%42.11K | 19.33%42.11K |
Retained earnings | -6.87%-122.21M | -8.78%-120.41M | -10.82%-118.84M | -12.98%-116.8M | -12.98%-116.8M | -17.87%-114.35M | -18.79%-110.7M | -20.40%-107.23M | -22.00%-103.39M | -22.00%-103.39M |
Paid-in capital | 6.51%120M | 3.14%116.09M | 3.02%115.27M | 3.73%114.66M | 3.73%114.66M | 3.40%112.67M | 4.65%112.55M | 9.11%111.89M | 9.14%110.53M | 9.14%110.53M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | --0 | 101.24%131.89K | --170.44K | --50.72K | --50.72K |
Total stockholders'equity | -30.50%-2.14M | -310.31%-4.28M | -172.32%-3.52M | -129.07%-2.1M | -129.07%-2.1M | -113.50%-1.64M | -85.95%2.03M | -63.97%4.87M | -56.32%7.24M | -56.32%7.24M |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | -68.12%1.27M | --1.33M | --1.53M | --1.53M |
Total equity | -30.50%-2.14M | -229.32%-4.28M | -156.80%-3.52M | -124.00%-2.1M | -124.00%-2.1M | -110.31%-1.64M | -82.09%3.31M | -54.13%6.2M | -47.08%8.77M | -47.08%8.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data