(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.77%-1.8M | 39.09%-1.47M | 59.65%-783.59K | 14.20%-9.09M | 7.84%-1.84M | -272.85%-2.89M | 38.65%-2.42M | 49.97%-1.94M | 28.05%-10.6M | 31.51%-2M |
Net income from continuing operations | 44.54%-1.79M | 58.26%-1.48M | 37.16%-2.03M | 10.22%-12.48M | 31.44%-2.47M | -75.05%-3.24M | 14.30%-3.54M | 25.11%-3.24M | 22.36%-13.89M | 14.69%-3.6M |
Operating gains losses | 304.33%496.76K | 81.06%-83.39K | 112.11%125.74K | -64.50%-1.38M | -113.32%-24.02K | 138.24%122.86K | -2,874.96%-440.29K | -52.02%-1.04M | 81.04%-838.98K | 243.68%180.37K |
Depreciation and amortization | ---- | ---- | ---- | -63.05%4.5K | ---- | ---- | ---- | ---- | -96.40%12.17K | -96.59%3.04K |
Other non cash items | -62.80%171.02K | -187.74%-223.02K | -71.32%461.93K | --2.55M | --222.44K | --459.68K | --254.18K | --1.61M | ---- | ---- |
Change In working capital | -83.42%-700.79K | -58.81%275.34K | 28.51%602.85K | 272.91%1.11M | -52.84%356.09K | -743.66%-382.08K | 150.98%668.47K | 421.44%469.1K | -129.05%-642.87K | 150.08%755.03K |
-Change in prepaid assets | 74.43%-211.04K | 558.37%44.27K | 303.98%721.45K | -108.48%-264.74K | 49.24%375.36K | -585.57%-825.41K | 100.81%6.72K | -36.69%178.58K | -109.78%-126.99K | 13.49%251.51K |
-Change in payables and accrued expense | -210.47%-489.76K | -65.08%231.07K | -140.83%-118.61K | 366.79%1.38M | -103.83%-19.28K | 302.33%443.34K | 243.56%661.75K | 185.61%290.52K | -136.01%-515.88K | 1,897.76%503.52K |
Cash from discontinued investing activities | 0 | 0 | 0 | 54.29%-1.21M | -1,481.50%-3.83M | 3.82M | -507.53K | -692.31K | -2.65M | -242.35K |
Operating cash flow | -293.59%-1.8M | 49.65%-1.47M | 70.25%-783.59K | 22.22%-10.3M | -153.45%-5.67M | 129.22%929.74K | 25.79%-2.93M | 32.14%-2.63M | 10.07%-13.25M | 23.19%-2.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -129.57%-1.25M | 823.01%350K | --0 | 2,394.23%4.22M | 196.33%235.4K | 37,642.93%4.23M | -139.84%-48.41K | -299.01%-198.01K | -29.99%-183.76K | -1,336.82%-244.38K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 854.39%3.32M | 1.15M | 475K | -118.90%-550K | -103.79%-110K | -13,377.01%-440K | 0 | 0 | -65.49%2.91M | -64.37%2.9M |
Net issuance payments of debt | --0 | --1M | --475K | -118.94%-550K | -103.79%-110K | ---440K | --0 | --0 | 2,193.03%2.9M | --2.9M |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -100.01%-505 | ---- |
Proceeds from stock option exercised by employees | --265.98K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -98.44%7.17K | --0 |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing cash flow | 854.39%3.32M | --1.15M | --475K | -118.90%-550K | -103.79%-110K | -13,377.01%-440K | --0 | --0 | -65.49%2.91M | -64.37%2.9M |
Net cash flow | ||||||||||
Beginning cash position | -79.91%118.69K | -93.92%93.22K | -94.29%401.8K | -59.86%7.04M | -68.69%2.07M | -93.94%590.64K | -88.73%1.53M | -59.86%7.04M | -26.85%17.54M | -46.23%6.62M |
Current changes in cash | -94.29%269.47K | 100.86%25.47K | 89.10%-308.59K | 36.90%-6.64M | -1,416.63%-5.55M | 247.86%4.72M | 22.17%-2.98M | 27.89%-2.83M | -63.41%-10.52M | -91.93%421.24K |
Effect of exchange rate changes | ---- | --0 | --0 | --0 | ---- | ---- | -30.06%-44.52K | --160.32K | --22.64K | ---4.88K |
End cash Position | -81.28%388.15K | -79.91%118.69K | -93.92%93.22K | -87.31%401.8K | -87.31%401.8K | -68.69%2.07M | -93.94%590.64K | -88.73%1.53M | -81.95%3.17M | -81.95%3.17M |
Free cash flow | -293.59%-1.8M | 49.65%-1.47M | 70.25%-783.59K | 22.22%-10.3M | -153.45%-5.67M | 129.81%929.74K | 26.05%-2.93M | 33.00%-2.63M | 10.92%-13.25M | 23.64%-2.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data