(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 79.92%-1.9M | -107.52%-10.16M | 48.52%-9.44M | 85.49%-4.89M | 308.63%14.7M | 85.45%-1.66M | 104.90%411K | -167.20%-18.35M | -4,297.39%-33.73M | -136.14%-7.05M |
Net income from continuing operations | -127.74%-20.82M | -124.77%-41.29M | 10.55%-9.14M | -147.89%-18.37M | -90.50%5.97M | 80.38%-2.17M | -29.08%-11.94M | -146.09%-10.22M | 208.17%38.36M | 459.76%62.82M |
Operating gains losses | -307.04%-971K | 61.53%-3.94M | -52.72%469K | 85.36%-10.25M | 85.24%-10.11M | 2,575.41%1.63M | ---2.77M | --992K | -794.26%-70.03M | ---68.5M |
Depreciation and amortization | -35.32%1.78M | -7.96%9.31M | 6.42%2.75M | 7.43%10.12M | 9.91%2.88M | -25.67%2.1M | 18.03%2.55M | 42.95%2.59M | 65.32%9.42M | 45.80%2.62M |
Other non cash items | -15.04%1.08M | 1,000.00%6.04M | 212.09%1.27M | -94.54%549K | -81.94%1.41M | -348.57%-1.47M | 414.41%1.75M | -185.19%-1.13M | 40.17%10.05M | 55,742.86%7.79M |
Change In working capital | 317.81%15.7M | 154.05%8.51M | 52.79%-7.21M | 61.68%-15.75M | 132.39%5.43M | 37.18%-6.12M | 104.86%222K | -52.27%-15.27M | -1,027.38%-41.09M | -180.17%-16.75M |
-Change in receivables | 1.45%6.35M | 263.39%4.85M | 33.74%6.26M | -181.24%-2.97M | 111.95%401K | -285.64%-11.63M | 169.21%3.59M | -69.24%4.68M | 324.68%3.65M | -13.14%-3.36M |
-Change in inventory | 112.42%150K | 295.73%10.46M | 32.74%-1.21M | 67.56%-5.34M | 290.02%6.68M | -76.35%-10.47M | 109.06%241K | 58.78%-1.8M | -232.37%-16.47M | -147.93%-3.52M |
-Change in prepaid assets | 25.93%-1.69M | -46.66%1.97M | 16.68%-2.29M | 193.33%3.7M | 79.52%3.04M | 176.66%1.86M | --1.54M | ---2.75M | -566.50%-3.96M | --1.69M |
-Change in payables and accrued expense | 176.79%4.71M | -1,295.19%-8.69M | -250.92%-6.13M | 113.00%727K | 27.06%-5.8M | 76.33%9.07M | -113.94%-795K | 79.42%-1.75M | -296.69%-5.59M | -247.71%-7.96M |
-Change in other current assets | 106.89%98K | ---- | -457.65%-1.42M | ---- | ---- | -97.45%-620K | -119.19%-580K | 95.14%-255K | ---- | ---- |
-Change in other current liabilities | 2,109.65%11.23M | -27.89%737K | 122.81%508K | 134.03%1.02M | -288.59%-1.82M | 162.45%2.27M | -31.27%345K | 127.18%228K | -18.18%-3M | 503.35%964K |
-Change in other working capital | -75.01%-5.13M | 93.70%-811K | 78.52%-2.93M | 18.07%-12.88M | 120.64%1.47M | 682.49%3.4M | -50.88%-4.11M | -116.21%-13.63M | -3,861.00%-15.72M | -170.21%-7.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 79.92%-1.9M | -107.52%-10.16M | 48.52%-9.44M | 85.49%-4.89M | 308.63%14.7M | 85.45%-1.66M | 104.90%411K | -167.20%-18.35M | -4,297.39%-33.73M | -136.14%-7.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.53%-1.62M | 62.38%-5.87M | 54.35%-2.3M | -10.46%-15.6M | -26.10%-2.96M | 35.00%-2.85M | 23.81%-4.76M | -337.91%-5.04M | -47.34%-14.12M | -2.63%-2.35M |
Net PPE purchase and sale | 29.53%-1.62M | 53.35%-5.87M | 24.28%-2.3M | -99.19%-12.58M | 17.40%-1.94M | -80.89%-2.85M | -281.94%-4.76M | -164.00%-3.04M | 8.87%-6.32M | -3.49%-2.35M |
Net business purchase and sale | ---- | --0 | ---- | 61.32%-3.02M | ---1.02M | --0 | --0 | ---2M | -194.09%-7.81M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.53%-1.62M | 62.38%-5.87M | 54.35%-2.3M | -10.46%-15.6M | -26.10%-2.96M | 35.00%-2.85M | 23.81%-4.76M | -337.91%-5.04M | -47.34%-14.12M | -2.63%-2.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -142.71%-4.8M | -61.83%15.71M | -74.83%11.24M | 104.22%41.17M | -212.34%-11.81M | 262.25%4.98M | -74.59%3.35M | 9,742.12%44.64M | -35.66%20.16M | 836.58%10.51M |
Net issuance payments of debt | -142.67%-4.8M | 160.48%15.71M | 151.86%11.24M | -241.24%-25.98M | -228.06%-12.24M | 262.41%4.99M | -76.16%2.95M | -4,582.72%-21.68M | 127.65%18.4M | 109.68%9.56M |
Net common stock issuance | --0 | --0 | -100.01%-9K | 3,710.78%67.15M | -55.23%428K | ---5K | -50.50%399K | --66.32M | -98.20%1.76M | -99.02%956K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -142.71%-4.8M | -61.83%15.71M | -74.83%11.24M | 104.22%41.17M | -212.34%-11.81M | 262.25%4.98M | -74.59%3.35M | 9,742.12%44.64M | -35.66%20.16M | 836.58%10.51M |
Net cash flow | ||||||||||
Beginning cash position | -1.20%25.86M | 376.52%26.18M | 376.52%26.18M | -83.42%5.49M | 505.47%26.25M | 11.69%25.92M | 8.68%26.78M | -83.42%5.49M | 170.07%33.14M | -75.08%4.34M |
Current changes in cash | -1,536.61%-8.31M | -101.51%-312K | -102.39%-508K | 174.63%20.67M | -105.63%-63K | 102.50%471K | 31.72%-999K | 350.75%21.26M | -232.04%-27.7M | -92.91%1.12M |
Effect of exchange rate changes | -50.00%-3K | -125.00%-3K | -106.90%-2K | -76.47%12K | -123.08%-9K | ---145K | 426.92%137K | 307.14%29K | 147.22%51K | 184.78%39K |
End cash Position | -31.65%17.54M | -1.20%25.86M | -4.17%25.67M | 376.52%26.18M | 376.52%26.18M | 505.47%26.25M | 11.69%25.92M | 8.68%26.78M | -83.42%5.49M | -83.42%5.49M |
Free cash flow | 70.06%-3.52M | 8.30%-16.03M | 45.08%-11.74M | 56.36%-17.48M | 235.91%12.77M | 65.29%-4.51M | 54.91%-4.35M | -166.74%-21.38M | -420.19%-40.04M | -154.51%-9.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data