(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -53.28%-11.62M | -34.85%-10.58M | -243.70%-22.75M | -38.09%-30.12M | -25.68%-8.08M | -7.58M | -7.85M | -6.62M | 32.73%-21.82M | -6.43M |
Net income from continuing operations | 7.09%-17.65M | -25.44%-25.67M | -611.44%-104.68M | -77.32%-63.54M | 20.91%-9.36M | ---19M | ---20.47M | ---14.71M | 15.52%-35.84M | ---11.84M |
Operating gains losses | -60.87%1.34M | 219.84%8.53M | 23.56%2.86M | 179.39%1.11M | -714.30%-7.29M | --3.42M | --2.67M | --2.32M | -453.15%-1.4M | ---895K |
Depreciation and amortization | -2.17%225K | 2.09%244K | -9.16%228K | -20.47%948K | -17.09%228K | --230K | --239K | --251K | -12.35%1.19M | --275K |
Other non cash items | -98.09%113K | -96.30%184K | 737.06%30.88M | 251.65%21.16M | 159.58%6.58M | --5.92M | --4.97M | --3.69M | 98.94%6.02M | --2.54M |
Change In working capital | 76.36%-353K | 190.00%882K | -1,493.41%-3.6M | -167.43%-1.77M | -79.94%447K | ---1.49M | ---980K | --258K | 229.67%2.62M | --2.23M |
-Change in receivables | -408.11%-1.88M | 520.51%164K | -203.04%-339K | 173.39%80K | 295.12%160K | ---370K | ---39K | --329K | -105.79%-109K | ---82K |
-Change in inventory | -114.06%-72K | -842.33%-2.23M | -135.62%-52K | 84.86%1.58M | 225.15%617K | --512K | --300K | --146K | 449.18%852K | ---493K |
-Change in prepaid assets | 2,746.51%1.14M | 9,838.46%1.29M | -2,190.85%-3.2M | -469.41%-809K | -1,212.68%-932K | ---43K | --13K | --153K | 33.54%219K | ---71K |
-Change in payables and accrued expense | 321.78%1.12M | 1,556.15%1.89M | -75.61%131K | -49.59%1.17M | -58.04%1.27M | ---505K | ---130K | --537K | 148.51%2.33M | --3.03M |
-Change in other current assets | 50.91%-460K | 100.21%2K | 99.64%-3K | -84,050.00%-3.36M | -7,022.22%-641K | ---937K | ---955K | ---825K | -75.00%4K | ---9K |
-Change in other current liabilities | -32.67%-199K | -43.20%-242K | -62.20%-133K | 36.02%-428K | 81.25%-27K | ---150K | ---169K | ---82K | -170.13%-669K | ---144K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -53.28%-11.62M | -34.85%-10.58M | -243.70%-22.75M | -38.09%-30.12M | -25.68%-8.08M | ---7.58M | ---7.85M | ---6.62M | 32.73%-21.82M | ---6.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -76.92%-23K | -4,480.00%-229K | -202K | -120.80%-47K | -112.83%-29K | -13K | -5K | 0 | -96.03%226K | 226K |
Net PPE purchase and sale | -76.92%-23K | -4,480.00%-229K | ---202K | -120.80%-47K | -112.83%-29K | ---13K | ---5K | --0 | 151.36%226K | --226K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -76.92%-23K | -4,480.00%-229K | ---202K | -120.80%-47K | -112.83%-29K | ---13K | ---5K | --0 | -96.03%226K | --226K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15K | 15,032.14%8.36M | -63.01%18.03M | 166.02%48.68M | 0 | 0 | -56K | 48.74M | 15,407.63%18.3M | 320K |
Net issuance payments of debt | --0 | --0 | -153.05%-25.81M | 161.41%48.7M | -85.41%95K | --0 | ---56K | --48.66M | --18.63M | --651K |
Net common stock issuance | --0 | --9.9M | --36.95M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --15K | --41K | 17.57%87K | 117.65%74K | --0 | --0 | --0 | --74K | -71.19%34K | --34K |
Net other financing activities | --0 | ---1.58M | --6.81M | 73.97%-95K | ---- | ---- | ---- | ---- | ---365K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --15K | 15,032.14%8.36M | -63.01%18.03M | 166.02%48.68M | --0 | --0 | ---56K | --48.74M | 15,407.63%18.3M | --320K |
Net cash flow | ||||||||||
Beginning cash position | -55.13%18.79M | -57.33%21.25M | 241.37%26.18M | -29.95%7.67M | 153.24%34.27M | --41.87M | --49.79M | --7.67M | -70.92%10.95M | --13.53M |
Current changes in cash | -53.13%-11.63M | 69.02%-2.45M | -111.68%-4.92M | 662.55%18.51M | -37.82%-8.11M | ---7.6M | ---7.91M | --42.12M | 87.64%-3.29M | ---5.88M |
Effect of exchange rate changes | -316.67%-25K | 36.36%-7K | -320.00%-11K | --0 | -29.41%12K | ---6K | ---11K | --5K | 116.44%12K | --17K |
End cash Position | -79.18%7.13M | -55.13%18.79M | -57.33%21.25M | 241.37%26.18M | 241.37%26.18M | --34.27M | --41.87M | --49.79M | -29.95%7.67M | --7.67M |
Free cash flow | -53.32%-11.65M | -37.68%-10.81M | -246.75%-22.95M | -38.30%-30.17M | -26.13%-8.11M | ---7.6M | ---7.85M | ---6.62M | 33.63%-21.82M | ---6.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data