(Q3)Dec 31, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,553.56%-1.47M | -82.55%-1.64M | -108.12%-1.24M | 168.79%101.23K | -159.80%-278.71K | -373.16%-218.85K | -897.35K | -596.66K | -147.15K | -107.28K |
Net income from continuing operations | 165.98%153.6K | 33.95%-1.89M | 43.48%-1.07M | 61.22%-232.81K | -17.12%-399.55K | -384.34%-196.03K | ---2.87M | ---1.88M | ---600.35K | ---341.15K |
Remuneration paid in stock | --0 | -84.24%179.3K | --0 | --0 | ---- | ---- | --1.14M | --435.2K | --464.7K | ---- |
Deferred tax | ---- | -7.84%1.46M | ---- | ---- | ---- | ---- | --1.59M | ---- | ---- | ---- |
Other non cashItems | ---270.37K | -124.39%-801.3K | ---- | ---- | ---- | ---- | ---357.11K | ---380.29K | ---- | ---- |
Change In working capital | -505.54%-1.35M | -46.81%-585.44K | -136.66%-838.18K | 1,062.91%334.03K | -1,314.57%-58.46K | -294.90%-22.83K | ---398.77K | ---354.17K | ---34.69K | ---4.13K |
-Change in receivables | -406.73%-1.49M | -608.35%-871.06K | -365.71%-367.32K | -888.45%-294.48K | -406.69%-64.13K | -8,711.29%-145.12K | ---122.97K | ---78.87K | ---29.79K | ---12.66K |
-Change in prepaid assets | -104.55%-14.25K | 124.03%93.8K | 175.59%182.64K | 343.12%313.53K | -1,927.22%-418.3K | 1,658.39%15.93K | ---390.3K | ---241.61K | ---128.96K | ---20.63K |
-Change in payables and accrued expense | -51.80%151.83K | 67.53%191.82K | -1,840.18%-653.49K | 153.89%314.99K | 1,354.03%423.97K | 2,210.36%106.36K | --114.5K | ---33.68K | --124.06K | --29.16K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,553.54%-1.47M | -82.55%-1.64M | -108.12%-1.24M | 168.79%101.23K | -159.80%-278.71K | -373.16%-218.85K | ---897.35K | ---596.66K | ---147.15K | ---107.28K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 106.78%208.83K | -925.47%-8.81M | -234.17%-1.9M | -2,365.89%-3.08M | -1,186.78%-2.12M | -310,172.36%-1.71M | -858.74K | -568.63K | -124.96K | -164.59K |
Net PPE purchase and sale | 106.78%208.83K | -925.47%-8.81M | -234.17%-1.9M | -2,365.89%-3.08M | -1,186.78%-2.12M | -310,172.36%-1.71M | ---858.74K | ---568.63K | ---124.96K | ---164.59K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 106.78%208.83K | -925.47%-8.81M | -234.17%-1.9M | -2,365.89%-3.08M | -1,186.78%-2.12M | -310,172.36%-1.71M | ---858.74K | ---568.63K | ---124.96K | ---164.59K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 10.09%8.61M | -3.12%265.95K | 12.58%8.24M | 7.82M | 274.5K | 7.32M | 156.96K | ||
Net common stock issuance | ---- | 11.87%7.95M | ---184.25K | ---- | ---- | ---- | --7.11M | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -7.59%659.74K | 64.01%450.2K | -51.93%99.74K | ---- | ---- | --713.96K | --274.5K | --207.5K | --156.96K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 10.09%8.61M | -3.12%265.95K | 12.58%8.24M | -30.05%109.8K | --0 | --7.82M | --274.5K | --7.32M | --156.96K |
Net cash flow | ||||||||||
Beginning cash position | -41.41%1.72M | 560.24%7.15M | 1.93%8.2M | 194.96%2.94M | 370.24%5.23M | 560.24%7.15M | --1.08M | --8.04M | --996.43K | --1.11M |
Current changes in cash | -124.01%-1.26M | -130.16%-1.83M | -222.86%-2.88M | -25.37%5.26M | -1,890.10%-2.29M | -6,928.45%-1.93M | --6.07M | ---890.79K | --7.05M | ---114.91K |
End cash Position | -94.40%459.43K | -25.59%5.32M | -25.59%5.32M | 1.93%8.2M | 194.96%2.94M | 370.24%5.23M | --7.15M | --7.15M | --8.04M | --996.43K |
Free cash from | 57.63%-1.26M | -494.74%-10.44M | -169.63%-3.14M | -995.20%-2.98M | -781.54%-2.4M | -4,013.65%-1.93M | ---1.76M | ---1.17M | ---272.12K | ---271.87K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.